Zepp Health Corporation Reports Fourth Quarter and Full Year 2021 Unaudited Financial Results

Zepp Health Corporation (“Zepp” or the “Company”) (NYSE: ZEPP) today reported revenue of RMB1.7 billion ( US$260.7 million ); GAAP diluted net income per share of RMB0.14 (US$0.02) ; and GAAP diluted net income per ADS of RMB0.55 (US$0.09) for the fourth quarter ended December 31, 2021.

 

BEIJING, March 17, 2022 /PRNewswire/ -- Zepp Health Corporation ("Zepp" or the "Company") (NYSE: ZEPP) today reported revenue of RMB1.7 billion (US$260.7 million); GAAP diluted net income per share of RMB0.14 (US$0.02); and GAAP diluted net income per ADS of RMB0.55 (US$0.09) for the fourth quarter ended December 31, 2021. Each ADS represents four Class A ordinary shares.

"In 2021, we advanced our Amazfit and Zepp brands, elevated our technology, further enriched our product portfolio, and closed the year with revenues in line with our revised fourth quarter guidance," said Wang Huang, Chairman and CEO of Zepp Health. "Despite the challenges posed by the global macro-environment, shipment volume of our Amazfit and Zepp-branded products grew in the fourth quarter, increasing 14.3% year-over-year thanks to their expanding worldwide appeal. In the year of 2021, our self-branded product shipments increased 60% year-over-year. This growth reflects our increasing global appeal. Our strong international expansion momentum continued, for example, in the North America our shipment grew over 200% in 2021. In the meantime, our relationship with Xiaomi stays strong. We are proactively in discussion with Xiaomi on development of new products. We will continue our Share Repurchase Program. In addition, we are pleased to announce a special cash dividend of US$0.025 per ordinary share or US$0.1 per ADS to thank our shareholders for their continued support. We are confident that we will strive to execute our strategy and maximize our shareholders' value in the long-term. "

Zepp CFO Leon Deng stated, "Shadowed by the far-reaching effects of COVID-19 and a global shortage in semiconductors, our fourth quarter top line came to RMB1,661.6 million. Despite the headwinds, our full year revenue reached RMB6.25 billion, and our self-branded products contributed 46.5% of the revenue and over half of the gross profit. Effective cost control measures helped to decrease our operating expenses in the fourth quarter by 0.1%, which also contributed to net income. With a strong cash balance of RMB1,468.5 million as of December 31, 2021 and continuous focus on cost and working capital management, we are well positioned to capture the demand rebound once the world moves beyond COVID-19."

Fourth Quarter and Full Year 2021 Financial Summary

             
   

For the Three Months Ended

 

For the Full Year Ended

GAAP in millions, except for percentages
and per share/ADS amounts

 

Dec. 31, 

2021

Dec. 31,

2020[1]

 

 Dec. 31, 

2021

Dec. 31, 

20201

Revenue RMB

 

1,661.6

1,972.5

 

6,250.1

6,433.4

Revenue US$

 

260.7

302.3

 

980.8

986.0

Gross Margin

 

19.3%

19.0%

 

20.9%

20.7%

Net income attributable to Zepp Health
Corporation RMB

 

36.3

115.2

 

137.8

228.8

Adjusted net income attributable to Zepp
Health Corporation RMB[2]

 

52.0

128.4

 

220.9

293.9

Diluted net income per share RMB

 

0.14

0.44

 

0.52

0.88

Diluted net income per ADS US$

 

0.09

0.27

 

0.33

0.54

Adjusted diluted net income per share
RMB[3]

 

0.20

0.49

 

0.84

1.13

Adjusted diluted net income per ADS US$

 

0.12

0.30

 

0.52

0.69

Units Shipped

 

8.3

13.3

 

36.1

45.7

 

[1] The US$ numbers in 2020 are referenced with the prior 6-K disclosures, which translations from RMB to US$ are made at a rate of RMB6.5250 to US$1.00, the effective noon buying rate for December 31, 2020 as set forth in the H.10 statistical release of the Federal Reserve Board.

[2] Adjusted net income attributable to Zepp Health Corporation is a non-GAAP measure, which excludes share-based compensation expenses. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.

[3] Adjusted diluted net income is the abbreviation of adjusted net income attributable to Zepp Health Corporation, which is a non-GAAP measure and excludes share-based compensation expenses attributable to Zepp Health Corporation, and is used as the numerator in computation of adjusted basic and diluted net income per ADS attributable to Zepp Health Corporation.

Fourth Quarter 2021 Financial Results

Revenue

Revenues for the fourth quarter of 2021 reached RMB1.66 billion (US$260.7 million), a decrease of 15.8% from the fourth quarter of 2020. The decrease was mostly driven by the decrease in Mi band shipments. Our self brand product sales is impacted by COVID-19 and shortage of semiconductors causing production to fall short of market demand during the holiday season.

Total units shipped in the fourth quarter of 2021 was 8.3 million, compared with 13.3 million for the fourth quarter of 2020. This was driven by a 14.3% increase in unit shipments of Amazfit and Zepp branded products, offset by a 47.3% decrease in unit shipments of Xiaomi wearable products.

Impact of COVID-19 and Russia-Ukraine Conflict on Our Business

The global impact of the COVID-19 pandemic continued in the fourth quarter of 2021, and affected the retail store sales and brought challenges to the supply chain globally. The market is experiencing shortages of electronic components and chips for different industries and accordingly affecting the supply and production cycle for the Company. The continued pandemic may cause the logistic time to be longer for our products arriving at target places. The Company cannot predict the potential, if any, of future negative impacts on market conditions or the Company's operations.

The current situation between Russia and the Ukraine may affect the demand for and sales of Xiaomi wearable products and our self-branded products in the affected regions. Revenue from sales of products in Russia and Ukraine accounted for approximately 4% of our total revenues in 2021. Currently the situation does not have material adverse impact on the Company.

Gross Margin

Gross margin in the fourth quarter of 2021 was 19.3%, compared with 19.0% for the same period of 2020. Gross margin and gross profit were affected by the change in product mix.

Research and Development

Research and development expense in the fourth quarter of 2021 was RMB93.8 million, decreasing 27.6% year-over-year, and comprising 5.6% of revenue, versus 6.6% for the same period last year. This reflects effective expense control in the Company's R&D activities as well as the recognition of certain government subsidies.

Selling and Marketing

Selling and marketing expense in the fourth quarter of 2021 was RMB152.1 million, increasing 30.2% year-over-year, and comprising 9.2% of revenue, compared with 5.9% of revenue for the same period in 2020. The increase was due to the launch of the new product GT3 series and other promotions during the holiday seasons.

General and Administrative

General and administrative expense was RMB64.7 million in the fourth quarter of 2021, and remained stable in the same period in 2020, and comprising 3.9% of revenue, compared with 3.3% in the same period in 2020. It was largely attributable to the effective control of operating activities, offset by the negative foreign exchange fluctuation.

Operating Expenses

Total operating expenses for the fourth quarter of 2021 were RMB310.6 million, a decrease of 0.1% year-over-year, which accounted for 18.7% of revenue for the period, as compared with 15.8% in the fourth quarter of 2020. 

Operating Income

Operating income for the fourth quarter of 2021 was RMB10.1 million, a decrease of 84.2% from RMB63.7  million for the same period in 2020. The Operating income of the fourth quarter of 2021 represents 0.6% of the total sales income, compared to 3.2% of the same period in 2020. The decrease in the ratio was as a result of an increase of 2.9% in the operating expenses as a percentage of revenue.

Net income attributable to Zepp Health Corporation for the fourth quarter of 2021 was RMB36.3 million, compared with RMB115.2 million in the fourth quarter of 2020. The Company recognized a one-off RMB56.5 million (US8.7 million) gain from deconsolidation of a smart toothbrush company in 2020.

Liquidity and Capital Resources

As of December 31, 2021, the Company had cash and cash equivalents of RMB1,468.5 million (US$230.4 million), compared with RMB2,273.3 million as of December 31, 2020, and RMB1,229.3 million as of September 30, 2021.

The liquidity improvement in the fourth quarter as compared to the third quarter was mainly attributable to the lower inventory levels and better working capital management.

Share Repurchase Program Update

Management announced the authorization of up to US$20 million to repurchase shares in the 2021 third quarter earnings, and the repurchased share will in part to be used to fund the Company's employee stock plan. As of December 31, 2021, the Company has used US$3.4 million to repurchase 664,041 American Depositary Shares ("ADS"). As of today, the Company has bought back approximately US$6 million of stock. The Company intends to continue the repurchase program.

Dividend

The Company today announced that its Board of Directors has approved a special cash dividend of US$0.025 per ordinary share (US$0.1 per ADS) on its outstanding shares to shareholders of record as of the close of trading on March 28, 2022, ex-dividend date will be March 25. Holders of ADS, each representing four ordinary shares of the Company, are accordingly entitled to a cash dividend of US$0.1 per ADS. Deutsche Bank Trust Company Americas, the depositary bank for the Company's ADS program, expects to pay out dividends to ADS holders on or about April 15, 2022.

Full Year 2021

Revenue

Total revenue of 2021 was RMB6.25 billion, decreasing 2.8% from the full year 2020. However, our revenue grew slightly 1% (Non-GAAP) over 2020 if we adopt the same reference to exchange rate of 6.5250 RMB to the US dollar as the previous year, and exclude the impact on revenue in prior year from the deconsolidation of a smart toothbrush company. The exchange rate effect to revenue was RMB147.8 million and the impact on revenue in prior year was RMB96.2 million as we deconsolidated such smart toothbrush company upon sale of its equity interests in 2021.

Total units shipped in the full year 2021 was 36.1 million, compared with 45.7 million in the full year of 2020.

The number of units shipped of our self-branded products grew by 59.6%, offset by 30.5% decrease in Xiaomi wearable products.

Gross Margin

Gross margin in the full year 2021 was 20.9%, compared with 20.7% in the full year 2020. Higher gross margin is largely due to improvement in product mix.

Research and Development

Full year 2021 R&D expense was RMB515.1 million, decreasing 4.3% from the full year 2020, and comprised 8.2% of revenue, compared to 8.4% of revenue in the full year 2020, reflected by the optimization of the integrated product development process and recognition of certain government subsidies. The decrease was offset by an increase of share-based compensation expenses.

Selling and Marketing

Selling and marketing expense for the full year 2021 was RMB438.3 million, increased 22.2% from the full year 2020, and comprised 7.0% of revenue, compared to 5.6% of revenue in the full year 2020. The increase was driven by our "up your game" Amazfit and Zepp brands' global marketing expansion, products promotion campaigns, and recruitment of overseas employees. The Company also launched the GT3 series, one of the most popular product lines, in the last quarter of this year.

General and Administrative

General and administrative expense was RMB258.3 million for the full year 2021, decreasing 1.3% from the full year 2020, and comprised 4.1% of revenue, the ratio remained stable in the full year 2020. The decrease was primarily attributable to expense control in operating activities.

Operating Expense

Operating expenses for the full-year 2021 increase 4.6% over 2020. The Company implemented expense controls throughout the year. At the same time, the Company also hopes to align its employees to work toward the long-term business goal and granted share-based compensation in this year and still put more efforts on brand recognition and marketing channel expansion, causing the expenses growth.

Net income attributable to Zepp Health Corporation for the full year of 2021 was RMB137.8 million, compared with RMB228.8 million for the full year of 2020. The Company recognized a one-off RMB56.5 million (US8.7 million) gain from deconsolidation of a smart toothbrush company in 2020.

Outlook

For the first quarter of 2022, the management of the Company currently expects:

- Net revenues to be between RMB0.75 billion and RMB1.0 billion, compared with RMB1.15 billion in the first quarter of 2021.

This outlook reflects continued uncertainty pertaining to the potential effects of the COVID-19 pandemic on sales and on electronic component delays, as well as the expected sales seasonality of both self-branded and Xiaomi products. It is based on the current market conditions and reflects the Company management's current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

Conference Call

The Company's management will hold a conference call at 8:00 a.m. Eastern Time on Thursday, March 17, 2022 (8:00 p.m. Beijing Time on March 17, 2022) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

US (Toll Free):

+1-888-346-8982

International:

+1-412-902-4272

Mainland China (Toll Free):

400-120-1203

Hong Kong (Toll Free):

800-905-945

Hong Kong:

+852-3018-4992

Participants should dial-in at least 10 minutes before the scheduled start time and ask to be connected to the call for "Zepp Health Corporation."

Additionally, a live and archived webcast of the conference call will be available at https://ir.zepp.com/investor.

A telephone replay will be available one hour after the call until March 24, 2022 by dialing:

US Toll Free:

+1-877-344-7529

International:

+1-412-317-0088

Replay Passcode:

4255080

About Zepp Health Corporation (NYSE: ZEPP)

Zepp Health changed its name from Huami Corp. (HMI) on February 25, 2021 to emphasize its health focus with a name that resonates across languages and cultures globally. The Company's mission continues to be connecting health with technology. Since its inception in 2013, Zepp Health has developed a platform of proprietary technology including AI chips, biometric sensors, and data algorithms, which drive a broadening line of smart health devices for consumers, and data analytics services for population health. Zepp Health is one of the largest global developers of smart wearable health and consumer fitness devices, shipping 36 million units in 2021. Zepp Health Corp. is based in Hefei, China, with U.S. operations, Zepp Health USA, based in Cupertino, California.

Use of Non-GAAP Measures

We use adjusted net income, a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted net income represents net income excluding share-based compensation expenses, and such adjustment has no impact on income tax. Adjusted net income attributable to Zepp Health Corporation is a non-GAAP measure, which excludes share-based compensation expenses attributable to Zepp Health Corporation, and is used as the numerator in computation of adjusted net income per share and per ADS attributable to Zepp Health Corporation.

We believe that adjusted net income and adjusted net income attributable to Zepp Health Corporation help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income and net income attributable to Zepp Health Corporation. We believe that adjusted net income and adjusted net income attributable to Zepp Health Corporation provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

Adjusted net income and adjusted net income attributable to Zepp Health Corporation, should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per share and per ADS attributable to Zepp Health Corporation. or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net income and adjusted net income attributable to ordinary shareholders, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

Exchange Rate

The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in RMB. This announcement contains currency conversions of RMB amounts into US$ solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.3726 to US$1.00, the effective noon buying rate for December 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 30, 2021, or at any other rate.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the cooperation with Xiaomi, the recognition of the Company's self-branded products; the Company's growth strategies; trends and competition in global wearable technology market; changes in the Company's revenues and certain cost or expense accounting policies; governmental policies relating to the Company's industry and general economic conditions in China and the global. Further information regarding these and other risks is included in the Company's filings with the United States Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:
Zepp Health Corporation
Grace Yujia Zhang
Email: ir@zepp.com

The Piacente Group, Inc.
Yang Song
Tel: +86-10-6508-0677
Email: zepp@tpg-ir.com

 

 

Zepp Health Corporation

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)

 

 
   

As of December 31,

 

As of December 31,

   

2020

 

2021

   

RMB

 

RMB

 

US$

             

Assets

           

Current assets:

           

Cash and cash equivalents

 

2,273,349

 

1,468,499

 

230,440

Restricted cash

 

2,401

 

41,040

 

6,440

Term deposit

 

5,000

 

5,000

 

785

Accounts receivable

 

298,038

 

537,084

 

84,280

Amounts due from related parties

 

860,213

 

295,614

 

46,388

Inventories, net

 

1,217,537

 

1,249,327

 

196,047

Short-term investments

 

18,430

 

19,351

 

3,037

Prepaid expenses and other current assets

 

152,898

 

315,038

 

49,436

Total current assets

 

4,827,866

 

3,930,953

 

616,853

             

Property, plant and equipment, net

 

124,619

 

133,873

 

21,008

Intangible asset, net

 

145,213

 

135,582

 

21,276

Goodwill

 

62,515

 

61,055

 

9,581

Long-term investments

 

443,986

 

1,552,591

 

243,635

Deferred tax assets

 

120,190

 

143,419

 

22,506

Other non-current assets

 

28,165

 

19,593

 

3,075

Operating lease right-of-use assets

 

151,165

 

108,435

 

17,016

Total assets

 

5,903,719

 

6,085,501

 

954,950

 

 

 

Zepp Health Corporation

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)

 
   

As of December 31, 

 

As of December 31,

   

2020

 

2021

   

RMB

 

RMB

 

US$

             

Liabilities

           

Current liabilities:

           

Accounts payable

 

1,951,335

 

1,317,306

 

206,714

Advance from customers

 

42,502

 

4,230

 

664

Amount due to related parties

 

11,185

 

50,123

 

7,865

Accrued expenses and other current liabilities

 

252,275

 

316,083

 

49,600

Income tax payables

 

27,706

 

2,595

 

407

Notes payable

 

-

 

103,795

 

16,288

Short-term bank borrowings

 

504,671

 

358,000

 

56,178

Total current liabilities

 

2,789,674

 

2,152,132

 

337,716

Deferred tax liabilities

 

22,374

 

26,909

 

4,223

Long-term borrowings

 

60,000

 

726,851

 

114,059

Other non-current liabilities

 

185,168

 

175,053

 

27,470

Operating lease liabilities

 

116,245

 

71,117

 

11,160

Total liabilities

 

3,173,461

 

3,152,062

 

494,628

 

 

Zepp Health Corporation

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

 

except for number of shares and per share data, or otherwise noted)

 
   
         
   

As of December 31,

 

As of December 31,

   

2020

 

2021

   

RMB

 

RMB

 

US$

             

Equity

           

Ordinary shares

 

157

 

159

 

25

Additional paid-in capital

 

1,552,109

 

1,641,544

 

257,594

Treasury stock

 

-

 

(21,798)

 

(3,421)

Accumulated retained earnings

 

1,133,368

 

1,271,171

 

199,474

Accumulated other comprehensive income

 

44,624

 

29,271

 

4,596

Total Zepp Health Corporation shareholders' equity

 

2,730,258

 

2,920,347

 

458,268

Noncontrolling interests

 

-

 

13,092

 

2,054

Total equity

 

2,730,258

 

2,933,439

 

460,322

Total liabilities and equity

 

5,903,719

 

6,085,501

 

954,950

               
 

 

 

Zepp Health Corporation

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)

             
   

For the Three Months Ended December 31,

   

2020

 

2021

   

RMB

 

RMB

 

US$

             

Revenues

 

1,972,535

 

1,661,648

 

260,749

Cost of revenues

 

(1,597,889)

 

(1,340,996)

 

(210,432)

Gross profit

 

374,646

 

320,652

 

50,317

Operating expenses:

           

Selling and marketing

 

(116,853)

 

(152,097)

 

(23,867)

General and administrative

 

(64,512)

 

(64,705)

 

(10,154)

Research and development

 

(129,575)

 

(93,784)

 

(14,717)

Total operating expenses

 

310,940

 

310,586

 

48,738

Operating income

 

63,706

 

10,066

 

1,579

             

Other income and expenses:

           

Interest income

 

14,450

 

2,860

 

449

Interest expense 

 

(6,311)

 

(14,404)

 

(2,260)

Other (expense)/income, net

 

(3,469)

 

23,391

 

3,671

Gain from fair value change of long-term investment

 

7,728

 

-

 

-

Gain from deconsolidation of a subsidiary

 

56,522

 

-

 

-

Income before income tax and income from equity method
investment 

 

132,626

 

21,913

 

3,439

Income tax expenses 

 

(18,198)

 

(507)

 

(80)

Income before loss from equity method investments

 

114,428

 

21,406

 

3,359

Net income from equity method investments

 

722

 

14,739

 

2,313

Net income

 

115,150

 

36,145

 

5,672

Less: Net loss attributable to noncontrolling interest

 

(54)

 

(170)

 

(27)

Net income attributable to Zepp Health Corporation

 

115,204

 

36,315

 

5,699

Net income per share attributable to Zepp Health Corporation 

           

Basic income per ordinary share

 

0.46

 

0.14

 

0.02

Diluted income per ordinary share

 

0.44

 

0.14

 

0.02

             

Net incomeper ADS (4 ordinary shares equal to 1 ADS)

           

ADS – basic

 

1.85

 

0.57

 

0.09

ADS – diluted

 

1.76

 

0.55

 

0.09

             

Weighted average number of shares used in computing net income
per share

 

249,632,609

 

253,533,066

 

253,533,066

Ordinary share – basic

           

Ordinary share – diluted

 

261,623,610

 

264,350,385

 

264,350,385

 

 

 

Zepp Health Corporation

Reconciliation of GAAP and Non-GAAP Results

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)

   

For the Three Months Ended December 31

   

2020

 

2021

   

RMB

 

RMB

 

US$

             

Net income attributable to Zepp Health Corporation

 

115,204

 

36,315

 

5,699

Share-based compensation expenses

 

13,218

 

15,691

 

2,462

Adjusted net income attributable to Zepp Health
Corporation [2]

 

 

128,422

 

 

52,006

 

 

8,161

 

Adjusted net income per share attributable to 
Zepp Health Corporation

           

Adjusted basic income per ordinary share

 

0.51

 

0.21

 

0.03

Adjusted diluted income per ordinary share

 

0.49

 

0.20

 

0.03

             

Adjusted net income per ADS (4 ordinary shares equal
to 1 ADS)

           

ADS – basic

 

2.06

 

0.82

 

0.13

ADS – diluted

 

1.96

 

0.79

 

0.12

             

Weighted average number of shares used in 
computing adjusted net income per share

           

Ordinary share – basic

 

249,632,609

 

253,533,066

 

253,533,066

Ordinary share – diluted

 

261,623,610

 

264,350,385

 

264,350,385

             

Share-based compensation expenses included 
are follows:

           

Selling and marketing

 

805

 

887

 

139

General and administrative

 

9,642

 

8,990

 

1,411

Research and development

 

2,771

 

5,814

 

912

Total

 

13,218

 

15,691

 

2,462

 

 

 

Zepp Health Corporation

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)

             
   

Years Ended December 31,

   

2020

 

2021

   

RMB

 

RMB

 

US$

             

Revenues

 

6,433,363

 

6,250,109

 

980,778

Cost of revenues

 

(5,100,698)

 

(4,944,467)

 

(775,895)

Gross profit

 

1,332,665

 

1,305,642

 

204,883

Operating expenses:

           

Selling and marketing

 

(358,655)

 

(438,273)

 

(68,775)

General and administrative

 

(261,805)

 

(258,346)

 

(40,540)

Research and development

 

(538,009)

 

(515,081)

 

(80,827)

Total operating expenses

 

1,158,469

 

1,211,700

 

190,142

Operating income

 

174,196

 

93,942

 

14,741

Other income and expenses:

           

Gain from deconsolidation of a subsidiary

 

56,522

 

-

 

-

Interest income

 

46,118

 

16,686

 

2,618

Interest expense

 

(22,623)

 

(44,884)

 

(7,043)

Other (expense)/income, net

 

(929)

 

40,925

 

6,422

Gain from fair value change of long-term investments

 

12,325

 

-

 

-

Income before income tax and income from equity method
investment

 

265,609

 

106,669

 

16,738

Income tax expenses

 

(31,154)

 

(10,745)

 

(1,686)

Income before loss from equity method investments

 

234,455

 

95,924

 

15,052

Net (loss)/income from equity method investments

 

(4,749)

 

41,028

 

6,438

Net income

 

229,706

 

136,952

 

21,490

Less: Net income/(loss) attributable to noncontrolling interest

 

953

 

(851)

 

(134)

Net income attributable to Zepp Health Corporation

 

228,753

 

137,803

 

21,624

Net income per share attributable to Zepp Health Corporation

           

Basic income per ordinary share

 

0.92

 

0.55

 

0.09

Diluted income per ordinary share

 

0.88

 

0.52

 

0.08

             

Net income per ADS (4 ordinary shares equal to 1 ADS)

           

ADS – basic

 

3.68

 

2.19

 

0.34

ADS – diluted

 

3.51

 

2.09

 

0.33

             

Weighted average number of shares used in computing net
income per share

           

Ordinary share – basic

 

 

248,470,684

 

 

252,167,610

 

 

252,167,610

Ordinary share – diluted

 

260,351,994

 

264,368,629

 

264,368,629

 

 

 

Zepp Health Corporation

Reconciliation of GAAP and Non-GAAP Results

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)

             
   

Years Ended December 31,

   

2020

 

2021

   

RMB

 

RMB

 

US$

             

Net income attributable to Zepp Health Corporation

 

228,753

 

137,803

 

21,624

Share-based compensation expenses

 

65,154

 

83,122

 

13,043

Adjusted net income attributable to Zepp Health
Corporation[2]

 

 

293,907

 

 

220,925

 

 

34,667

             

Adjusted net income per share attributable to 
Zepp Health Corporation

           

Adjusted basic income per ordinary share

 

1.18

 

0.88

 

0.14

Adjusted diluted income per ordinary share

 

1.13

 

0.84

 

0.13

             

Adjusted net income per ADS (4 ordinary shares equal
to 1 ADS)

           

ADS – basic

 

4.73

 

3.50

 

0.55

ADS – diluted

 

4.52

 

3.34

 

0.52

             

Weighted average number of shares used in 
computing adjusted net income per share

           

Ordinary share – basic

 

248,470,684

 

252,167,610

 

252,167,610

Ordinary share – diluted

 

260,351,994

 

264,368,629

 

264,368,629

             

Share-based compensation expenses included 
are follows:

           

Cost of revenues

 

(54)

 

-

 

-

Selling and marketing

 

2,625

 

8,198

 

1,286

General and administrative

 

38,605

 

32,247

 

5,060

Research and development

 

23,978

 

42,677

 

6,697

Total

 

65,154

 

83,122

 

13,043

 

 

 

Cision View original content:https://www.prnewswire.com/news-releases/zepp-health-corporation-reports-fourth-quarter-and-full-year-2021-unaudited-financial-results-301504969.html

SOURCE Zepp Health Corp.

 
 
Company Codes: NYSE:ZEPP
 
MORE ON THIS TOPIC