WEST LAFAYETTE, IN--(Marketwire - August 09, 2011) - Bioanalytical Systems, Inc. (NASDAQ: BASI) (BASi) announced today that revenue for the third quarter of fiscal 2011 ended June 30, 2011 increased 5.1% to $8,478,000 from $8,064,000 for the third quarter of fiscal 2010. Net income for this year’s third quarter increased 45.1% to $418,000 compared to $288,000 a year ago. For the nine months ended June 30, 2011, revenue increased 16.9% to $24,991,000 from $21,376,000 for the first nine months of fiscal 2010. Net income for this year’s first nine months increased to $1,211,000. This compares to a net loss for the first nine months of fiscal 2010 of $2,411,000.
In May 2011, BASi closed an oversubscribed public offering for $5,506,000 of units consisting of convertible preferred shares and warrants to purchase common shares. Accounting for the value of the warrants and the preferred stock in the third quarter and first nine months of fiscal 2011 resulted in a one-time deemed dividend to preferred stockholders of $3,277,000, which was deducted from net earnings to compute GAAP earnings per share. Additionally, we immediately charged $991,080, the dividends payable to the preferred stockholders, against net earnings to compute GAAP earnings per share. This resulted in a GAAP loss per share of $0.65 and $0.58 for the third quarter and first nine months of fiscal 2011, respectively. Excluding the deemed dividend to preferred stockholders, pro-forma diluted net income per share was $0.06 for this year’s third quarter and $0.22 for this year’s first nine months. This compares to net income per diluted share of $0.06 for the third quarter of fiscal 2010 and a loss per share of $0.49 for the first nine months of fiscal 2010. We consider the pro-forma diluted earnings per share to be a useful measure in comparing operating results of BASi because it removes the theoretical calculation for the deemed dividend. A reconciliation of GAAP to non-GAAP financial measures is provided in the table attached to this press release.
At June 30, 2011, BASi reported cash and cash equivalents of $4,632,000, working capital of $1,802,000, total long-term obligations of $7,296,000, and shareholders’ equity of $16,253,000, or $2.35 per outstanding share. At September 30, 2010, cash and cash equivalents were $1,422,000, the working capital deficiency was $3,342,000, total long-term obligations were $7,100,000, and shareholders’ equity was $10,667,000, or $2.17 per outstanding share.
Anthony Chilton, President and Chief Executive Officer, said, “R&D outsourcing and ‘single molecule’ biotech companies are increasingly significant factors in new drug development, which are trends we expect to continue. So in addition to building our longstanding relationships with large pharmaceutical companies, we are promoting our services to smaller drug development companies which generally do not have the desire or the resources to build laboratory facilities or assemble staffs with the scientific and regulatory capabilities required to bring a drug candidate through the approval process. We recently launched our Enhanced Drug Discovery services to further this strategy, using our proprietary Culex® automated in vivo sampling and dosing technology to provide early experiments in our laboratories that previously would have been conducted in the sponsor’s facilities.
“Pricing is improving, although it still lags pre-recession levels, and the volume of studies and number of samples to assay have increased steadily for us so far this year. We also have experienced an increase in proposal opportunities and in new orders accepted, especially in our toxicology group. These are encouraging signs that our stepped-up investment in sales and marketing is setting the stage for further growth in the years ahead.”
Chilton said that based on results through the first nine months of fiscal 2011, management now expects revenue for the current fiscal year in the range of $33-34 million, compared to prior guidance of $35 million, and net earnings of $1.4 to $1.5 million, compared to prior guidance of $1.6 million.
Earnings Conference Call
BASi has scheduled a conference call at 11:00 a.m. EDT this morning. To participate, dial 800.573.4754, passcode #85887155 five minutes before the start of the call. A simultaneous webcast may be accessed from the Investors tab at www.BASInc.com. The webcast will be available for replay after 2:00 p.m. EDT, at this same Internet address. For a telephone replay, dial 888.286.8010, passcode #77991616 after 2:00 p.m. EDT.
About Bioanalytical Systems, Inc.
BASi is a pharmaceutical development company providing contract research services and monitoring instruments to the world’s leading drug development companies and medical research organizations. The company focuses on developing innovative services and products that increase efficiency and reduce the cost of taking a new drug to market. Visit www.BASInc.com for more about BASi.
This release contains forward-looking statements that are subject to risks and uncertainties including, but not limited to, risks and uncertainties related to changes in the market and demand for our products and services, the development, marketing and sales of products and services, changes in technology, industry standards and regulatory standards, and various market and operating risks detailed in the company’s filings with the Securities and Exchange Commission.
[SEE BELOW FOR CONDENSED CONSOLIDATED FINANCIAL STATEMENTS]
BIOANALYTICAL SYSTEMS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts)(Unaudited) Three Months Ended Nine Months Ended June 30, June 30, ------------------------ ------------------------ 2011 2010 2011 2010 ----------- ----------- ----------- ----------- Service revenue $ 6,737 $ 6,034 $ 19,326 $ 16,092 Product revenue 1,741 2,030 5,665 5,284 ----------- ----------- ----------- ----------- Total revenue 8,478 8,064 24,991 21,376 Cost of service revenue 5,043 4,538 14,544 13,863 Cost of product revenue 690 855 2,189 2,161 ----------- ----------- ----------- ----------- Total cost of revenue 5,733 5,393 16,733 16,024 Gross profit 2,745 2,671 8,258 5,352 Operating expenses: Selling 816 589 2,275 2,057 Research and development 127 124 350 434 General and administrative 1,321 1,400 3,964 4,830 ----------- ----------- ----------- ----------- Total operating expenses 2,264 2,113 6,589 7,321 Operating income (loss) 481 558 1,669 (1,969) Interest expense (70) (270) (473) (786) Other income 7 -- 15 -- ----------- ----------- ----------- ----------- Income (loss) before income taxes 418 288 1,211 (2,755) Income tax benefit -- -- -- (344) ----------- ----------- ----------- ----------- Net income (loss) $ 418 $ 288 $ 1,211 $ (2,411) Less: Deemed dividend on Series A preferred shares (3,277) -- (3,277) -- Less: Preferred stock dividends (991) -- (991) -- ----------- ----------- ----------- ----------- Net income (loss) attributable to common shareholders $ (3,850) $ 288 $ (3,057) $ (2,411) =========== =========== =========== =========== Basic net income (loss) per share $ (0.65) $ 0.06 $ (0.58) $ (0.49) =========== =========== =========== =========== Diluted net income (loss) per share $ (0.65) $ 0.06 $ (0.58) $ (0.49) =========== =========== =========== =========== Weighted common shares outstanding: Basic 5,911 4,915 5,247 4,915 Diluted 5,911 4,915 5,247 4,915 BIOANALYTICAL SYSTEMS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) June 30, September 30, 2011 2010 ------------- ------------- Assets (Unaudited) Current assets: Cash and cash equivalents $ 4,632 $ 1,422 Accounts receivable Trade 3,712 3,670 Unbilled revenues and other 1,520 1,298 Inventories 1,647 1,673 Refundable income taxes 16 16 Prepaid expenses 652 555 ------------- ------------- Total current assets 12,179 8,634 Property and equipment, net 20,517 19,439 Goodwill 1,383 1,383 Intangible assets, net 61 84 Debt issue costs 106 123 Other assets 641 80 ------------- ------------- Total assets $ 34,310 $ 29,743 ============= ============= Liabilities and shareholders’ equity Current liabilities: Accounts payable $ 1,696 $ 1,911 Accrued expenses 1,752 1,848 Customer advances 4,432 4,582 Income tax accruals 22 30 Revolving line of credit 1,501 1,195 Fair value of interest rate swaps -- 31 Current portion of capital lease obligation 608 524 Current portion of long-term debt 750 1,855 ------------- ------------- Total current liabilities 10,761 11,976 Capital lease obligation, less current portion 1,286 623 Long-term debt, less current portion 6,010 6,477 Shareholders’ equity: Preferred shares, authorized 1,000,000 shares, no par value: 2,135 Series A shares at 1,000 stated value issued and outstanding at June 30, 2011 and none at September 30, 2010 2,135 -- Common shares, no par value: Authorized 19,000,000; shares issued and outstanding 6,912,511 at June 30, 2011 and 4,915,318 at September 30, 2010 1,690 1,191 Additional paid-in capital 19,370 13,357 Accumulated deficit (7,038) (3,981) Accumulated other comprehensive income 96 100 ------------- ------------- Total shareholders’ equity 16,253 10,667 ------------- ------------- Total liabilities and shareholders’ equity $ 34,310 $ 29,743 ============= ============= BIOANALYTICAL SYSTEMS, INC. PRO-FORMA NET INCOME PER SHARE (In thousands, except share amounts) Three Months Nine Months Ended Ended June 30, June 30, 2011 2011 ------------- ------------- Basic net income (loss): Net income $ 418 $ 1,211 Less: Deemed dividend for Series A Preferred Shares (3,277) (3,277) Less: Preferred dividends (991) (991) ------------- ------------- Net loss applicable to common shareholders $ (3,850) $ (3,057) ------------- ------------- Pro forma basic net income per share: GAAP net loss applicable to common shareholders $ (3,850) $ (3,057) Plus: Deemed dividend for Series A Preferred Shares 3,277 3,277 ------------- ------------- Pro forma net income (loss) applicable to common shareholders $ (573) $ 220 ------------- ------------- GAAP weighted average common shares outstanding 5,911 5,247 ------------- ------------- Pro forma basic net income (loss) per share $ (0.10) $ 0.04 ============= ============= Pro forma diluted net income per share: Pro forma net income (loss) applicable to common shareholders $ (573) $ 220 Plus: Preferred dividends 991 991 ------------- ------------- Total $ 418 $ 1,211 ============= ============= GAAP diluted weighted average common shares outstanding 5,911 5,247 Plus: Incremental shares from assumed conversions Series A preferred shares 841 280 Warrants 124 -- Stock options 92 90 ------------- ------------- Pro forma diluted weighted average common shares outstanding 6,968 5,617 ------------- ------------- Pro forma diluted net income per share $ 0.06 $ 0.22 ============= =============
