Johnson & Johnson Reports Q4 and Full-Year 2022 Results

2022 Fourth-Quarter reported sales decline of 4.4% to $23.7 Billion primarily driven by unfavorable foreign exchange and reduced COVID-19 Vaccine sales vs. prior year. Operational growth excluding COVID-19 Vaccine of 4.6%*
  • 2022 Fourth-Quarter earnings per share (EPS) of $1.33 decreasing 24.9% and adjusted EPS of $2.35 increasing by 10.3%*
  • 2022 Full-Year reported sales growth of 1.3% to $94.9 Billion primarily driven by strong commercial execution partially offset by unfavorable foreign exchange. Operational growth of 6.1%*
  • 2022 Full-Year earnings per share (EPS) of $6.73 decreasing 13.8% and adjusted EPS of $10.15 increasing by 3.6%*
  • Company guides 2023 adjusted operational sales growth excluding COVID-19 Vaccine of 4.0%* and adjusted operational EPS of $10.50, reflecting growth of 3.5%*
 

NEW BRUNSWICK, N.J.--(BUSINESS WIRE)--Johnson & Johnson Family of Companies (NYSE: JNJ) today announced results for fourth-quarter and full year 2022. “Our full year 2022 results reflect the continued strength and stability of our three business segments, despite macroeconomic challenges,” said Joaquin Duato, Chairman of the Board and Chief Executive Officer. “I am inspired by our employees who make a difference in the health and lives of people around the world every day. As we look ahead to 2023, Johnson & Johnson is well-positioned to drive near-term growth, while also investing strategically to deliver long-term value.”

OVERALL FINANCIAL RESULTS

 

Q4

 

Full Year

($ in Millions, except EPS)

2022

2021

% Change

 

2022

2021

% Change

Reported Sales

$23,706

$24,804

(4.4)%

 

$94,943

$93,775

1.3%

Net Earnings

$3,520

$4,736

(25.7)%

 

$17,941

$20,878

(14.1)%

EPS (diluted)

$1.33

$1.77

(24.9)%

 

$6.73

$7.81

(13.8)%

 

 

 

 

 

 

 

 

 

Q4

 

Full Year

Non-GAAP* ($ in Millions, except EPS)

2022

2021

% Change

 

2022

2021

% Change

Operational Sales1,2

 

 

0.9%

 

 

 

6.1%

Adjusted Operational Sales1,3

 

 

0.8%

 

 

 

6.2%

Adjusted Net Earnings1,4

$6,218

$5,678

9.5%

 

$27,038

$26,195

3.2%

Adjusted EPS (diluted)1,4

$2.35

$2.13

10.3%

 

$10.15

$9.80

3.6%

1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
4 Excludes intangible amortization expense and special items
Note: values may have been rounded

REGIONAL SALES RESULTS

Q4   % Change
($ in Millions)

2022

2021

Reported

Operational1,2

Currency

Adjusted
Operational1,3

U.S.

$12,516

$12,163

2.9%

2.9

-

2.7

International

11,190

12,641

(11.5)

(1.1)

(10.4)

(1.0)

Worldwide

$23,706

$24,804

(4.4)%

0.9

(5.3)

0.8

             
             
             
Full Year   % Change
($ in Millions)

2022

2021

Reported

Operational1,2

Currency

Adjusted
Operational1,3

U.S.

$48,580

$47,156

3.0%

3.0

-

3.0

International

46,363

46,619

(0.6)%

9.1

(9.7)

9.3

Worldwide

$94,943

$93,775

1.3%

6.1

(4.8)

6.2

 1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
 2 Excludes the impact of translational currency
 3 Excludes the net impact of acquisitions and divestitures and translational currency
 Note: Values may have been rounded

SEGMENT SALES RESULTS

Q4

 

% Change

($ in Millions)

2022

2021

Reported

Operational1,2

Currency

Adjusted
Operational1,3

Consumer Health4

$ 3,767

$ 3,728

1.0%

6.4

(5.4)

6.4

Pharmaceutical4

13,163

14,217

(7.4)

(2.5)

(4.9)

(2.3)

MedTech

6,776

6,859

(1.2)

4.9

(6.1)

4.4

Worldwide

$ 23,706

$ 24,804

(4.4)%

0.9

(5.3)

0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full Year

 

% Change

($ in Millions)

2022

2021

Reported

Operational1,2

Currency

Adjusted
Operational1,3

Consumer Health

$ 14,953

$ 15,035

(0.5)%

3.6

(4.1)

3.9

Pharmaceutical

52,563

51,680

1.7

6.7

(5.0)

6.8

MedTech

27,427

27,060

1.4

6.2

(4.8)

6.1

Worldwide

$ 94,943

$ 93,775

1.3%

6.1

(4.8)

6.2

1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
4 Certain international OTC products, primarily in China, were reclassified from the Pharmaceutical segment to the Consumer Health segment based on operational changes
Note: Values may have been rounded

FULL YEAR 2022 SEGMENT COMMENTARY:
Adjusted operational sales* reflected below excludes the net impact of acquisitions and divestitures and translational currency.

Consumer Health
Consumer Health worldwide adjusted operational sales increased 3.9%* predominately driven by over-the-counter (OTC) products. Major contributors to growth in OTC were TYLENOL and MOTRIN analgesics, as well as upper respiratory products and digestive health products in the international markets. Additionally, Skin Health/Beauty adjusted operational growth was primarily driven by NEUTROGENA outside the U.S. Growth was partially offset by Oral Care in the international markets.

Pharmaceutical
Pharmaceutical worldwide adjusted operational sales grew 6.8%*, driven by DARZALEX (daratumumab), a biologic for the treatment of multiple myeloma, STELARA (ustekinumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, ERLEADA (apalutamide), a next-generation androgen receptor inhibitor for the treatment of patients with prostate cancer, TREMFYA (guselkumab), a biologic for the treatment of adults living with moderate to severe plaque psoriasis, and for adults with active psoriatic arthritis, and INVEGA SUSTENNA/XEPLION and INVEGA TRINZA/TREVICTA (paliperidone palmitate), long-acting, injectable atypical antipsychotics for the treatment of schizophrenia in adults. This growth was partially offset by declines in sales of REMICADE (infliximab), a biologic approved for the treatment of several immune-mediated inflammatory diseases, IMBRUVICA (ibrutinib), an oral, once daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer, and ZYTIGA (abiratone acetate), an oral, once daily medication for use in combination with prednisone for the treatment of metastatic castration-resistant prostate cancer.

MedTech
MedTech worldwide adjusted operational sales grew 6.1%*, driven primarily by electrophysiology products in Interventional Solutions, contact lenses in Vision, and wound closure products in General Surgery.

NOTABLE NEW ANNOUNCEMENTS IN THE QUARTER:
The information contained in this section should be read in conjunction with Johnson & Johnson’s other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases and information available in the Investors section of the company’s website at news releases, as well as www.factsabouttalc.com, www.factsaboutourprescriptionopioids.com, and www.LTLManagementInformation.com.

Regulatory

DePuy Synthes Receives FDA Clearance for TELIGEN System

Press Release

U.S. FDA Approves TECVAYLI (teclistamab-cqyv), the First Bispecific T-cell Engager Antibody for the Treatment of Patients with Relapsed or Refractory Multiple Myeloma

Press Release

Janssen Submits Biologics License Application to U.S. FDA for Talquetamab for the Treatment of Patients with Relapsed or Refractory Multiple Myeloma

Press Release

Data Release

New TREMFYA (guselkumab) Data Shows an Overall Clinical Response Rate of Approximately 80 Percent in a Phase 2b Induction Study of Adults with Moderately to Severely Active Ulcerative Colitis

Press Release

Janssen to Highlight Latest Scientific Advances in Hematologic Diseases at ASH 2022 with Clinical and Real-World Data Across Innovative Pipeline and Distinguished Portfolio

Press Release

Late-Breaking Data from Pivotal Phase 3 PRECISION Study Demonstrates Significant and Sustained Effect of Aprocitentan on Lowering Blood Pressure for Patients with Difficult-to-Control Hypertension

Press Release

New TREMFYA (guselkumab) Post-Hoc Analysis Reveals Active Psoriatic Arthritis Patients With Early Efficacy Had Meaningful Long-Term Improvement in Health-Related Quality of Life

Press Release

New TREMFYA (guselkumab) Post-Hoc Analysis Reveals Early Efficacy Predicted Longer-Term Efficacy And Sustained Achievement Among A Diverse Active Psoriatic Arthritis Patient Population

Press Release

CERENOVUS Reveals Positive Outcomes with Thrombectomy in Global Registry Studying Stroke-Inducing Blood Clots

Press Release

Other

Johnson & Johnson Names CEO Joaquin Duato as Chairman of the Board

Press Release

Johnson & Johnson Completes Acquisition of Abiomed

Press Release

FULL-YEAR 2023 GUIDANCE:
Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

($ in Billions, except EPS)

January 2023

Adjusted Operational Sales1,2,5

Change vs. Prior Year / Mid-point

3.5% – 4.5% / 4.0%

Operational Sales2,5/ Mid-point2,5

Change vs. Prior Year / Mid-point

$96.9B – $97.9B / $97.4B

4.5% – 5.5% / 5.0%

Estimated Reported Sales3,5/ Mid-point3,5

Change vs. Prior Year / Mid-point

$96.9B – $97.9B / $97.4B

4.5% – 5.5% / 5.0%

 

 

Adjusted Operational EPS (Diluted)2,4/ Mid-point2,4

Change vs. Prior Year / Mid-point

$10.40 – $10.60 / $10.50

2.5% – 4.5% / 3.5%

Adjusted EPS (Diluted)3,4 / Mid-point3,4

Change vs. Prior Year / Mid-point

$10.45 – $10.65 / $10.55

3.0% – 5.0% / 4.0%

1 Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures
2 Non-GAAP financial measure; excludes the impact of translational currency
3 Calculated using Euro Average Rate: January 2023 = $1.08 (Illustrative purposes only)
4 Non-GAAP financial measure; excludes intangible amortization expense and special items
5 Excludes COVID-19 Vaccine
Note: percentages may have been rounded

Other modeling considerations will be provided on the webcast.

WEBCAST INFORMATION:
Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investors section of the company's website at events-and-presentations.

ABOUT JOHNSON & JOHNSON:
At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That’s why for more than 135 years, we have aimed to keep people well at every age and every stage of life. Today, as the world’s largest and most broadly-based health care company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.

NON-GAAP FINANCIAL MEASURES:
* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investors section of the company's website at quarterly results.

Copies of the financial schedules accompanying this earnings release are available on the company’s website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, a pharmaceutical pipeline of selected compounds in late stage development and a copy of today’s earnings call presentation can also be found in the Investors section of the company's website at quarterly results.

NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS:
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy, and the anticipated separation of the Company’s Consumer Health business. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the company to successfully execute strategic plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies; the Company’s ability to satisfy the necessary conditions to consummate the separation of the Company’s Consumer Health business on a timely basis or at all; the Company’s ability to successfully separate the Company’s Consumer Health business and realize the anticipated benefits from the separation; the New Consumer Health Company’s ability to succeed as a standalone publicly traded company; and risks related to the impact of the COVID-19 global pandemic, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response, material delays and cancellations of medical procedures, supply chain disruptions and other impacts to the business, or on the company’s ability to execute business continuity plans, as a result of the COVID-19 pandemic. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson’s Annual Report on Form 10-K for the fiscal year ended January 2, 2022, including in the sections captioned “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors,” and in Johnson & Johnson’s subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.

Johnson & Johnson and Subsidiaries                    
Supplementary Sales Data                    
                                       
(Unaudited; Dollars in Millions)

FOURTH QUARTER

 

TWELVE MONTHS

 

 

 

 

 

Percent Change

 

 

 

 

 

Percent Change

 

2022

 

2021

 

Total

 

Operations

 

Currency

 

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by                                      
segment of business                                      
                                       
Consumer Health (1)                                      
U.S.

$

1,696

 

1,529

 

10.9

 

%

10.9

 

 

-

 

 

$

6,599

 

6,516

 

1.3

 

%

1.3

 

-

 

International

 

2,071

 

2,199

 

(5.8

)

 

3.2

 

 

(9.0

)

 

 

8,354

 

8,519

 

(1.9

)

 

5.3

 

(7.2

)

 

 

3,767

 

3,728

 

1.0

 

 

6.4

 

 

(5.4

)

 

 

14,953

 

15,035

 

(0.5

)

 

3.6

 

(4.1

)

                                       
Pharmaceutical (1)                                      
U.S.

 

7,375

 

7,418

 

(0.6

)

 

(0.6

)

 

-

 

 

 

28,604

 

27,954

 

2.3

 

 

2.3

 

-

 

International

 

5,788

 

6,799

 

(14.9

)

 

(4.5

)

 

(10.4

)

 

 

23,959

 

23,726

 

1.0

 

 

11.9

 

(10.9

)

 

 

13,163

 

14,217

 

(7.4

)

 

(2.5

)

 

(4.9

)

 

 

52,563

 

51,680

 

1.7

 

 

6.7

 

(5.0

)

                                       
Pharmaceutical excluding COVID-19 Vaccine (1,3)                                      
U.S.

 

7,375

 

7,205

 

2.4

 

 

2.4

 

 

-

 

 

 

28,484

 

27,320

 

4.3

 

 

4.3

 

-

 

International

 

5,099

 

5,394

 

(5.5

)

 

6.0

 

 

(11.5

)

 

 

21,900

 

21,975

 

(0.3

)

 

10.3

 

(10.6

)

 

 

12,474

 

12,599

 

(1.0

)

 

3.9

 

 

(4.9

)

 

 

50,384

 

49,295

 

2.2

 

 

6.9

 

(4.7

)

                                       
MedTech (2)                                      
U.S.

 

3,445

 

3,216

 

7.1

 

 

7.1

 

 

-

 

 

 

13,377

 

12,686

 

5.4

 

 

5.4

 

-

 

International

 

3,331

 

3,643

 

(8.6

)

 

2.9

 

 

(11.5

)

 

 

14,050

 

14,374

 

(2.3

)

 

6.9

 

(9.2

)

 

 

6,776

 

6,859

 

(1.2

)

 

4.9

 

 

(6.1

)

 

 

27,427

 

27,060

 

1.4

 

 

6.2

 

(4.8

)

                                       
U.S.

 

12,516

 

12,163

 

2.9

 

 

2.9

 

 

-

 

 

 

48,580

 

47,156

 

3.0

 

 

3.0

 

-

 

International

 

11,190

 

12,641

 

(11.5

)

 

(1.1

)

 

(10.4

)

 

 

46,363

 

46,619

 

(0.6

)

 

9.1

 

(9.7

)

Worldwide

 

23,706

 

24,804

 

(4.4

)

 

0.9

 

 

(5.3

)

 

 

94,943

 

93,775

 

1.3

 

 

6.1

 

(4.8

)

                                       
U.S.

 

12,516

 

11,950

 

4.7

 

 

4.7

 

 

-

 

 

 

48,460

 

46,522

 

4.2

 

 

4.2

 

-

 

International

 

10,501

 

11,236

 

(6.5

)

 

4.4

 

 

(10.9

)

 

 

44,304

 

44,868

 

(1.3

)

 

8.2

 

(9.5

)

Worldwide excluding COVID-19 Vaccine (3)

$

23,017

 

23,186

 

(0.7

)

%

4.6

 

 

(5.3

)

 

$

92,764

 

91,390

 

1.5

 

%

6.2

 

(4.7

)

                                       
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
                                       
(1) Certain international OTC products, primarily in China, were reclassified from the Pharmaceutical segment to the Consumer Health segment based on operational changes.
(2) Previously referred to as Medical Devices.
(3) Refer to supplemental sales reconciliation schedule.
Johnson & Johnson and Subsidiaries                    
Supplementary Sales Data                    
                                       
(Unaudited; Dollars in Millions)

FOURTH QUARTER

 

TWELVE MONTHS

 

 

 

 

 

Percent Change

 

 

 

 

 

Percent Change

 

2022

 

2021

 

Total

 

Operations

 

Currency

 

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by                                      
geographic area                                      
                                       
U.S.

$

12,516

 

12,163

 

2.9

 

%

2.9

 

 

-

 

 

$

48,580

 

47,156

 

3.0

 

%

3.0

 

-

 

                                       
Europe

 

5,816

 

6,925

 

(16.0

)

 

(6.3

)

 

(9.7

)

 

 

23,449

 

23,594

 

(0.6

)

 

11.0

 

(11.6

)

Western Hemisphere excluding U.S.

 

1,545

 

1,459

 

5.9

 

 

11.8

 

 

(5.9

)

 

 

6,125

 

5,750

 

6.5

 

 

10.2

 

(3.7

)

Asia-Pacific, Africa

 

3,829

 

4,257

 

(10.0

)

 

3.1

 

 

(13.1

)

 

 

16,789

 

17,275

 

(2.8

)

 

6.2

 

(9.0

)

International

 

11,190

 

12,641

 

(11.5

)

 

(1.1

)

 

(10.4

)

 

 

46,363

 

46,619

 

(0.6

)

 

9.1

 

(9.7

)

                                       
Worldwide

$

23,706

 

24,804

 

(4.4

)

%

0.9

 

 

(5.3

)

 

$

94,943

 

93,775

 

1.3

 

%

6.1

 

(4.8

)

                                       
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
Johnson & Johnson and Subsidiaries
Condensed Consolidated Statement of Earnings
                   
(Unaudited; in Millions Except Per Share Figures) FOURTH QUARTER
                   
 

2022

 

2021

 

Percent

 

 

 

Percent

 

 

 

Percent

 

Increase

 

Amount

 

to Sales

 

Amount

 

to Sales

 

(Decrease)

Sales to customers

$

23,706

 

 

100.0

 

 

$

24,804

 

100.0

 

(4.4

)

Cost of products sold

 

7,765

 

 

32.8

 

 

 

7,955

 

32.1

 

(2.4

)

Gross Profit

 

15,941

 

 

67.2

 

 

 

16,849

 

67.9

 

(5.4

)

Selling, marketing and administrative expenses

 

6,512

 

 

27.4

 

 

 

7,154

 

28.9

 

(9.0

)

Research and development expense

 

3,841

 

 

16.2

 

 

 

4,720

 

19.0

 

(18.6

)

In-process research and development

 

173

 

 

0.7

 

 

 

0

 

0.0

   
Interest (income) expense, net

 

(77

)

 

(0.3

)

 

 

47

 

0.2

   
Other (income) expense, net

 

1,207

 

 

5.1

 

 

 

9

 

0.0

   
Restructuring

 

84

 

 

0.4

 

 

 

83

 

0.3

   
Earnings before provision for taxes on income

 

4,201

 

 

17.7

 

 

 

4,836

 

19.5

 

(13.1

)

Provision for taxes on income

 

681

 

 

2.9

 

 

 

100

 

0.4

 

581.0

 

Net earnings

$

3,520

 

 

14.8

 

 

$

4,736

 

19.1

 

(25.7

)

                   
Net earnings per share (Diluted)

$

1.33

 

     

$

1.77

     

(24.9

)

                   
Average shares outstanding (Diluted)

 

2,650.1

 

     

 

2,670.2

       
                   
Effective tax rate

 

16.2

 

%

   

 

2.1

%

     
                   
Adjusted earnings before provision for taxes and net earnings (1)                  
Earnings before provision for taxes on income

$

7,418

 

 

31.3

 

 

$

6,339

 

25.6

 

17.0

 

Net earnings

$

6,218

 

 

26.2

 

 

$

5,678

 

22.9

 

9.5

 

Net earnings per share (Diluted)

$

2.35

 

     

$

2.13

     

10.3

 

Effective tax rate

 

16.2

 

%

   

 

10.4

%

     
                   
(1) See Reconciliation of Non-GAAP Financial Measures.                  
Johnson & Johnson and Subsidiaries
Condensed Consolidated Statement of Earnings
                   
(Unaudited; in Millions Except Per Share Figures)

TWELVE MONTHS

 

 

 

 

 

 

 

 

 

 

 

2022

 

2021

 

Percent

 

 

 

Percent

 

 

 

Percent

 

Increase

 

Amount

 

to Sales

 

Amount

 

to Sales

 

(Decrease)

Sales to customers

$

94,943

 

 

100.0

 

 

$

93,775

 

100.0

 

1.3

 

Cost of products sold

 

31,089

 

 

32.7

 

 

 

29,855

 

31.8

 

4.1

 

Gross Profit

 

63,854

 

 

67.3

 

 

 

63,920

 

68.2

 

(0.1

)

Selling, marketing and administrative expenses

 

24,765

 

 

26.1

 

 

 

24,659

 

26.3

 

0.4

 

Research and development expense

 

14,603

 

 

15.4

 

 

 

14,714

 

15.7

 

(0.8

)

In-process research and development

 

783

 

 

0.8

 

 

 

900

 

1.0

   
Interest (income) expense, net

 

(214

)

 

(0.2

)

 

 

130

 

0.1

   
Other (income) expense, net

 

1,871

 

 

2.0

 

 

 

489

 

0.5

   
Restructuring

 

321

 

 

0.3

 

 

 

252

 

0.3

   
Earnings before provision for taxes on income

 

21,725

 

 

22.9

 

 

 

22,776

 

24.3

 

(4.6

)

Provision for taxes on income

 

3,784

 

 

4.0

 

 

 

1,898

 

2.0

 

99.4

 

Net earnings

$

17,941

 

 

18.9

 

 

$

20,878

 

22.3

 

(14.1

)

                   
Net earnings per share (Diluted)

$

6.73

 

     

$

7.81

     

(13.8

)

                   
Average shares outstanding (Diluted)

 

2,663.9

 

     

 

2,674.0

       
                   
Effective tax rate

 

17.4

 

%

   

 

8.3

%

     
                   
Adjusted earnings before provision for taxes and net earnings (1)                  
Earnings before provision for taxes on income

$

31,880

 

 

33.6

 

 

$

30,464

 

32.5

 

4.6

 

Net earnings

$

27,038

 

 

28.5

 

 

$

26,195

 

27.9

 

3.2

 

Net earnings per share (Diluted)

$

10.15

 

     

$

9.80

     

3.6

 

Effective tax rate

 

15.2

 

%

   

 

14.0

%

     
                   
(1) See Reconciliation of Non-GAAP Financial Measures.                  
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
                 
   

Fourth Quarter

 

Twelve Months Ended

  (Dollars in Millions Except Per Share Data)

2022

 

2021

 

2022

 

2021

  Net Earnings, after tax- as reported

$3,520

 

 

$4,736

 

 

$17,941

 

 

$20,878

 

                 
  Pre-tax Adjustments              
  Intangible Asset Amortization expense

1,061

 

 

1,121

 

 

4,305

 

 

4,697

 

  Litigation related

262

 

 

274

 

 

866

 

 

2,328

 

  IPR&D

173

 

 

-

 

 

783

 

 

900

 

  Restructuring related

140

 

 

140

 

 

463

 

 

473

 

  Acquisition, integration and divestiture related ¹

196

 

 

26

 

 

196

 

 

(478

)

  (Gains)/losses on securities

6

 

 

(198

)

 

690

 

 

(533

)

  Medical Device Regulation 2

88

 

 

73

 

 

296

 

 

234

 

  COVID-19 Vaccine related costs 3

821

 

 

-

 

 

1,474

 

 

-

 

  Consumer Health separation costs

470

 

 

67

 

 

1,089

 

 

67

 

  Other

-

 

 

-

 

 

(7

)

 

-

 

                 
  Tax Adjustments              
  Tax impact on special item adjustments 4

(507

)

 

(184

)

 

(1,592

)

 

(1,281

)

  Consumer Health separation tax related costs

35

 

 

-

 

 

494

 

 

-

 

  Tax legislation and other tax related

(47

)

 

(377

)

 

40

 

 

(1,090

)

  Adjusted Net Earnings, after tax

$6,218

 

 

$5,678

 

 

$27,038

 

 

$26,195

 

  Average shares outstanding (Diluted)

2,650.1

 

 

2,670.2

 

 

2,663.9

 

 

2,674.0

 

  Adjusted net earnings per share (Diluted)

$2.35

 

 

$2.13

 

 

$10.15

 

 

$9.80

 

  Operational adjusted net earnings per share (Diluted)

$2.46

 

     

$10.70

 

   
                 
  Notes:              

1

Acquisition, integration and divestiture related for 2022 primarily includes costs related to the Abiomed acquisition. Acquisition, integration and divestiture related for 2021 primarily includes the gain on the divestiture of two Pharmaceutical brands outside of the U.S.
                 

2

European Medical Device Regulation (MDR) costs represent one-time compliance costs for the Company’s previously registered products. MDR is a replacement of the existing European Medical Devices Directive regulatory framework, and manufacturers of currently marketed medical devices were required to comply with EU MDR beginning in May 2021. The Company considers the adoption of EU MDR to be a significant one-time regulatory change and is not indicative of on-going operations. The Company has excluded only external third-party regulatory and consulting costs from its MedTech operating segments' measures of profit and loss used for making operating decisions and assessing performance which is expected to be completed during 2024.
                 

3

COVID-19 Vaccine related costs include remaining commitments and obligations, including external manufacturing network exit costs and required clinical trial expenses, associated with the Company's modification of its COVID-19 vaccine research program and manufacturing capacity to levels that meet all remaining customer contractual requirements.
                 

4

The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings.
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measure
                 
Adjusted Operational Sales Growth
FOURTH QUARTER 2022 ACTUAL vs. 2021 ACTUAL
 
Segments
                 
    Consumer Health   Pharmaceutical   MedTech   Total
                 
WW As Reported  

1.0

%

 

(7.4

)%

 

(1.2

)%

 

(4.4

)%

U.S.  

10.9

%

 

(0.6

)%

 

7.1

%

 

2.9

%

International  

(5.8

)%

 

(14.9

)%

 

(8.6

)%

 

(11.5

)%

                 
WW Currency  

(5.4

)

 

(4.9

)

 

(6.1

)

 

(5.3

)

U.S.  

-

 

 

-

 

 

-

 

 

-

 

International  

(9.0

)

 

(10.4

)

 

(11.5

)

 

(10.4

)

                 
WW Operational  

6.4

%

 

(2.5

)%

 

4.9

%

 

0.9

%

U.S.  

10.9

%

 

(0.6

)%

 

7.1

%

 

2.9

%

International  

3.2

%

 

(4.5

)%

 

2.9

%

 

(1.1

)%

                 
Interventional Solutions                
Abiomed          

(0.5

)

 

(0.1

)

U.S.          

(1.0

)

 

(0.3

)

International          

0.0

 

 

0.0

 

                 
All Other Acquisitions and Divestitures  

0.0

 

 

0.2

 

 

0.0

 

 

0.1

 

U.S.  

0.1

 

 

0.2

 

 

(0.2

)

 

0.1

 

International  

0.0

 

 

0.1

 

 

0.1

 

 

0.1

 

                 
WW Adjusted Operational  

6.4

%

 

(2.3

)%

 

4.4

%

 

0.8

%

U.S.  

11.0

%

 

(0.4

)%

 

5.9

%

 

2.7

%

International  

3.2

%

 

(4.4

)%

 

3.0

%

 

(1.0

)%

                 
Note: Percentages are based on actual, non-rounded figures and may not sum    
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measure
                 
Adjusted Operational Sales Growth
TWELVE MONTHS 2022 ACTUAL vs. 2021 ACTUAL
 
Segments
                 
    Consumer Health   Pharmaceutical   MedTech   Total
                 
WW As Reported  

(0.5

)%

 

1.7

%

 

1.4

%

 

1.3

%

U.S.  

1.3

%

 

2.3

%

 

5.4

%

 

3.0

%

International  

(1.9

)%

 

1.0

%

 

(2.3

)%

 

(0.6

)%

                 
WW Currency  

(4.1

)

 

(5.0

)

 

(4.8

)

 

(4.8

)

U.S.  

-

 

 

-

 

 

-

 

 

-

 

International  

(7.2

)

 

(10.9

)

 

(9.2

)

 

(9.7

)

                 
WW Operational  

3.6

%

 

6.7

%

 

6.2

%

 

6.1

%

U.S.  

1.3

%

 

2.3

%

 

5.4

%

 

3.0

%

International  

5.3

%

 

11.9

%

 

6.9

%

 

9.1

%

                 
All Other Acquisitions and Divestitures  

0.3

 

 

0.1

 

 

(0.1

)

 

0.1

 

U.S.  

0.2

 

 

0.2

 

 

(0.4

)

 

0.0

 

International  

0.5

 

 

0.1

 

 

0.1

 

 

0.2

 

                 
WW Adjusted Operational  

3.9

%

 

6.8

%

 

6.1

%

 

6.2

%

U.S.  

1.5

%

 

2.5

%

 

5.0

%

 

3.0

%

International  

5.8

%

 

12.0

%

 

7.0

%

 

9.3

%

                 
Note: Percentages are based on actual, non-rounded figures and may not sum    
 

REPORTED SALES vs. PRIOR PERIOD ($MM)

   

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

FOURTH QUARTER

 

 

TWELVE MONTHS

 

 

 

 

 

 

% Change

 

 

 

 

 

 

% Change

 

 

2022

 

2021

Reported

Operational (1)

Currency

 

 

2022

 

2021

Reported

Operational (1)

Currency

CONSUMER HEALTH SEGMENT (2,3)                                            
OTC                                            
US  

$

754

 

633

18.9

%

18.9

%

-

 

   

$

2,782

 

2,594

7.3

%

7.3

%

-

 

Intl  

 

815

 

811

0.6

%

9.6

%

-9.0

%

   

 

3,249

 

3,034

7.1

%

14.5

%

-7.4

%

WW  

 

1,569

 

1,444

8.6

%

13.7

%

-5.1

%

   

 

6,031

 

5,627

7.2

%

11.2

%

-4.0

%

SKIN HEALTH / BEAUTY                                            
US  

 

573

 

538

6.5

%

6.5

%

-

 

   

 

2,337

 

2,400

-2.6

%

-2.6

%

-

 

Intl  

 

515

 

546

-5.6

%

4.4

%

-10.0

%

   

 

2,015

 

2,141

-5.9

%

2.2

%

-8.1

%

WW  

 

1,088

 

1,084

0.4

%

5.4

%

-5.0

%

   

 

4,352

 

4,541

-4.2

%

-0.4

%

-3.8

%

ORAL CARE                                            
US  

 

164

 

159

3.3

%

3.3

%

-

 

   

 

635

 

637

-0.3

%

-0.3

%

-

 

Intl  

 

207

 

246

-16.0

%

-8.1

%

-7.9

%

   

 

871

 

1,008

-13.6

%

-7.4

%

-6.2

%

WW  

 

370

 

405

-8.4

%

-3.7

%

-4.7

%

   

 

1,505

 

1,645

-8.5

%

-4.7

%

-3.8

%

BABY CARE                                            
US  

 

93

 

90

3.4

%

3.4

%

-

 

   

 

357

 

378

-5.5

%

-5.5

%

-

 

Intl  

 

264

 

309

-14.6

%

-7.4

%

-7.2

%

   

 

1,104

 

1,188

-7.1

%

-1.4

%

-5.7

%

WW  

 

356

 

399

-10.6

%

-5.0

%

-5.6

%

   

 

1,461

 

1,566

-6.7

%

-2.4

%

-4.3

%

WOMEN'S HEALTH                                            
US  

 

4

 

4

15.6

%

15.6

%

-

 

   

 

13

 

13

1.7

%

1.7

%

-

 

Intl  

 

217

 

230

-5.7

%

4.4

%

-10.1

%

   

 

891

 

905

-1.5

%

7.1

%

-8.6

%

WW  

 

220

 

233

-5.5

%

4.6

%

-10.1

%

   

 

904

 

917

-1.5

%

7.0

%

-8.5

%

WOUND CARE / OTHER                                            
US  

 

109

 

106

3.3

%

3.3

%

-

 

   

 

475

 

495

-4.0

%

-4.0

%

-

 

Intl  

 

54

 

57

-7.5

%

2.9

%

-10.4

%

   

 

224

 

243

-8.0

%

-3.4

%

-4.6

%

WW  

 

163

 

164

-0.5

%

3.1

%

-3.6

%

   

 

700

 

739

-5.3

%

-3.8

%

-1.5

%

                                             
TOTAL CONSUMER HEALTH                                            
US  

 

1,696

 

1,529

10.9

%

10.9

%

-

 

   

 

6,599

 

6,516

1.3

%

1.3

%

-

 

Intl  

 

2,071

 

2,199

-5.8

%

3.2

%

-9.0

%

   

 

8,354

 

8,519

-1.9

%

5.3

%

-7.2

%

WW  

$

3,767

 

3,728

1.0

%

6.4

%

-5.4

%

   

$

14,953

 

15,035

-0.5

%

3.6

%

-4.1

%

                                             
                                             
See footnotes at end of schedule                                            
 

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

 

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

FOURTH QUARTER

 

 

TWELVE MONTHS

 

 

 

 

 

 

% Change

 

 

 

 

 

 

% Change

PHARMACEUTICAL SEGMENT (2,3)

 

2022

 

2021

Reported

Operational (1)

Currency

 

 

2022

 

2021

Reported

Operational (1)

Currency

                                             
IMMUNOLOGY                                            
US  

$

2,805

 

2,912

-3.6

%

-3.6

%

-

 

   

$

11,036

 

10,843

1.8

%

1.8

%

-

 
Intl  

 

1,312

 

1,443

-9.1

%

2.1

%

-11.2

%

   

 

5,899

 

5,907

-0.1

%

10.3

%

-10.4

%
WW  

 

4,118

 

4,355

-5.4

%

-1.8

%

-3.6

%

   

 

16,935

 

16,750

1.1

%

4.8

%

-3.7

%
REMICADE                                          

 

US  

 

318

 

511

-37.7

%

-37.7

%

-

 

   

 

1,417

 

2,019

-29.8

%

-29.8

%

-

 
US Exports (4)  

 

41

 

39

5.1

%

5.1

%

-

 

   

 

204

 

236

-13.6

%

-13.6

%

-

 
Intl  

 

116

 

214

-45.9

%

-41.3

%

-4.6

%

   

 

722

 

935

-22.8

%

-18.7

%

-4.1

%
WW  

 

475

 

764

-37.8

%

-36.5

%

-1.3

%

   

 

2,343

 

3,190

-26.6

%

-25.3

%

-1.3

%
SIMPONI / SIMPONI ARIA                                          

 

US  

 

280

 

287

-2.2

%

-2.2

%

-

 

   

 

1,166

 

1,127

3.5

%

3.5

%

-

 
Intl  

 

220

 

271

-18.6

%

-7.4

%

-11.2

%

   

 

1,017

 

1,148

-11.4

%

-1.4

%

-10.0

%
WW  

 

501

 

559

-10.2

%

-4.7

%

-5.5

%

   

 

2,184

 

2,276

-4.0

%

1.0

%

-5.0

%
STELARA                                          

 

US  

 

1,621

 

1,542

5.2

%

5.2

%

-

 

   

 

6,388

 

5,938

7.6

%

7.6

%

-

 
Intl  

 

764

 

792

-3.5

%

8.1

%

-11.6

%

   

 

3,335

 

3,196

4.4

%

15.7

%

-11.3

%
WW  

 

2,386

 

2,334

2.3

%

6.2

%

-3.9

%

   

 

9,723

 

9,134

6.5

%

10.4

%

-3.9

%
TREMFYA                                          

 

US  

 

541

 

528

2.5

%

2.5

%

-

 

   

 

1,844

 

1,503

22.7

%

22.7

%

-

 
Intl  

 

211

 

165

27.5

%

44.5

%

-17.0

%

   

 

824

 

624

32.0

%

47.8

%

-15.8

%
WW  

 

752

 

693

8.5

%

12.5

%

-4.0

%

   

 

2,668

 

2,127

25.4

%

30.1

%

-4.7

%
OTHER IMMUNOLOGY                                          

 

US  

 

3

 

6

-53.5

%

-53.5

%

-

 

   

 

17

 

21

-18.4

%

-18.4

%

-

 
Intl  

 

0

 

0

*   *   *      

 

0

 

3

*   *  

*

WW  

 

3

 

6

-53.3

%

-53.3

%

0.0

%

   

 

17

 

24

-28.2

%

-28.2

%

0.0

%
INFECTIOUS DISEASES                                          

 

US  

 

414

 

614

-32.6

%

-32.6

%

-

 

   

 

1,680

 

2,249

-25.3

%

-25.3

%

-

 
Intl  

 

1,127

 

1,818

-38.0

%

-31.0

%

-7.0

%

   

 

3,769

 

3,576

5.4

%

17.3

%

-11.9

%
WW  

 

1,540

 

2,431

-36.6

%

-31.4

%

-5.2

%

   

 

5,449

 

5,825

-6.5

%

0.8

%

-7.3

%
COVID-19 VACCINE                                          

 

US  

 

0

 

213

*   *  

-

 

   

 

120

 

634

-81.1

%

-81.1

%

-

 
Intl  

 

689

 

1,405

-50.9

%

-45.0

%

-5.9

%

   

 

2,059

 

1,751

17.6

%

32.1

%

-14.5

%
WW  

 

689

 

1,619

-57.4

%

-52.2

%

-5.2

%

   

 

2,179

 

2,385

-8.6

%

2.0

%

-10.6

%
EDURANT / rilpivirine                                          

 

US  

 

9

 

10

1.2

%

1.2

%

-

 

   

 

36

 

41

-10.8

%

-10.8

%

-

 
Intl  

 

281

 

220

27.6

%

39.2

%

-11.6

%

   

 

972

 

953

2.0

%

12.7

%

-10.7

%
WW  

 

290

 

230

26.5

%

37.6

%

-11.1

%

   

 

1,008

 

994

1.5

%

11.8

%

-10.3

%
PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA                                          

 

US  

 

398

 

380

4.7

%

4.7

%

-

 

   

 

1,494

 

1,508

-1.0

%

-1.0

%

-

 
Intl  

 

95

 

135

-29.5

%

-20.5

%

-9.0

%

   

 

449

 

575

-21.9

%

-13.4

%

-8.5

%
WW  

 

493

 

515

-4.3

%

-1.9

%

-2.4

%

   

 

1,943

 

2,083

-6.7

%

-4.4

%

-2.3

%
OTHER INFECTIOUS DISEASES                                          

 

US  

 

6

 

11

-47.1

%

-47.1

%

-

 

   

 

30

 

66

-55.5

%

-55.5

%

-

 
Intl  

 

61

 

57

7.3

%

18.0

%

-10.7

%

   

 

289

 

297

-2.6

%

3.6

%

-6.2

%
WW  

 

67

 

68

-1.6

%

7.4

%

-9.0

%

   

 

318

 

363

-12.3

%

-7.2

%

-5.1

%
                                             
 

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

 

FOURTH QUARTER

 

 

TWELVE MONTHS

 

 

 

 

 

% Change

 

 

 

 

 

% Change

 

 

2022

 

2021

Reported

Operational (1)

Currency

 

 

2022

 

2021

Reported

Operational (1)

Currency

NEUROSCIENCE                              
US  

912

 

899

1.4

%

1.4

%

-

 

   

3,570

 

3,347

6.7

%

6.7

%

-

 

Intl  

825

 

890

-7.2

%

3.3

%

-10.5

%

   

3,323

 

3,641

-8.7

%

0.4

%

-9.1

%

WW  

1,737

 

1,789

-2.8

%

2.4

%

-5.2

%

   

6,893

 

6,988

-1.4

%

3.4

%

-4.8

%

CONCERTA / Methylphenidate                              
US  

37

 

55

-34.3

%

-34.3

%

-

 

   

151

 

172

-12.5

%

-12.5

%

-

 

Intl  

131

 

123

6.5

%

20.3

%

-13.8

%

   

493

 

495

-0.4

%

9.9

%

-10.3

%

WW  

168

 

178

-6.2

%

3.4

%

-9.6

%

   

644

 

667

-3.5

%

4.1

%

-7.6

%

INVEGA SUSTENNA / XEPLION /
INVEGA TRINZA / TREVICTA
                             
US  

678

 

668

1.8

%

1.8

%

-

 

   

2,714

 

2,550

6.5

%

6.5

%

-

 

Intl  

329

 

361

-8.8

%

2.7

%

-11.5

%

   

1,426

 

1,472

-3.1

%

7.8

%

-10.9

%

WW  

1,008

 

1,029

-2.0

%

2.1

%

-4.1

%

   

4,140

 

4,022

3.0

%

6.9

%

-3.9

%

RISPERDAL CONSTA                              
US  

62

 

77

-19.4

%

-19.4

%

-

 

   

257

 

287

-10.4

%

-10.4

%

-

 

Intl  

50

 

63

-21.5

%

-9.7

%

-11.8

%

   

228

 

305

-25.3

%

-15.5

%

-9.8

%

WW  

112

 

140

-20.4

%

-15.0

%

-5.4

%

   

485

 

592

-18.1

%

-13.0

%

-5.1

%

OTHER NEUROSCIENCE                              
US  

134

 

99

35.5

%

35.5

%

-

 

   

447

 

338

32.4

%

32.4

%

-

 

Intl  

315

 

342

-7.7

%

0.3

%

-8.0

%

   

1,176

 

1,368

-14.1

%

-7.5

%

-6.6

%

WW  

449

 

441

2.0

%

8.2

%

-6.2

%

   

1,623

 

1,706

-4.9

%

0.4

%

-5.3

%

ONCOLOGY                              
US  

1,857

 

1,594

16.5

%

16.5

%

-

 

   

6,930

 

5,958

16.3

%

16.3

%

-

 

Intl  

2,069

 

2,184

-5.3

%

6.8

%

-12.1

%

   

9,052

 

8,590

5.4

%

17.3

%

-11.9

%

WW  

3,927

 

3,778

3.9

%

10.9

%

-7.0

%

   

15,983

 

14,548

9.9

%

16.9

%

-7.0

%

DARZALEX                              
US  

1,139

 

867

31.4

%

31.4

%

-

 

   

4,210

 

3,169

32.8

%

32.8

%

-

 

Intl  

944

 

778

21.3

%

36.7

%

-15.4

%

   

3,767

 

2,854

32.0

%

47.0

%

-15.0

%

WW  

2,083

 

1,645

26.6

%

33.9

%

-7.3

%

   

7,977

 

6,023

32.4

%

39.5

%

-7.1

%

ERLEADA                              
US  

275

 

235

17.2

%

17.2

%

-

 

   

968

 

813

19.2

%

19.2

%

-

 

Intl  

266

 

149

78.0

%

97.8

%

-19.8

%

   

913

 

478

* * *
WW  

541

 

384

40.9

%

48.6

%

-7.7

%

   

1,881

 

1,291

45.7

%

53.0

%

-7.3

%

IMBRUVICA                              
US  

318

 

436

-27.0

%

-27.0

%

-

 

   

1,390

 

1,747

-20.4

%

-20.4

%

-

 

Intl  

547

 

626

-12.5

%

-2.0

%

-10.5

%

   

2,394

 

2,622

-8.7

%

1.0

%

-9.7

%

WW  

866

 

1,062

-18.5

%

-12.3

%

-6.2

%

   

3,784

 

4,369

-13.4

%

-7.6

%

-5.8

%

ZYTIGA / abiraterone acetate                              
US  

20

 

23

-14.3

%

-14.3

%

-

 

   

74

 

119

-37.8

%

-37.8

%

-

 

Intl  

250

 

525

-52.4

%

-44.8

%

-7.6

%

   

1,696

 

2,178

-22.1

%

-12.3

%

-9.8

%

WW  

270

 

548

-50.8

%

-43.6

%

-7.2

%

   

1,770

 

2,297

-22.9

%

-13.6

%

-9.3

%

OTHER ONCOLOGY                              
US  

106

 

34

* *

-

 

   

289

 

110

* *

-

 

Intl  

63

 

106

-41.1

%

-33.1

%

-8.0

%

   

283

 

458

-38.3

%

-31.6

%

-6.7

%

WW  

168

 

140

20.6

%

26.7

%

-6.1

%

   

571

 

568

0.6

%

6.0

%

-5.4

%

                               
 

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

 

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

FOURTH QUARTER

 

 

TWELVE MONTHS

 

 

 

 

 

% Change

 

 

 

 

 

% Change

 

 

2022

 

2021

Reported

Operational (1)

Currency

 

 

2022

 

2021

Reported

Operational (1)

Currency

PULMONARY HYPERTENSION                              
US  

 

610

 

587

3.9

%

3.9

%

-

 

   

 

2,346

 

2,365

-0.8

%

-0.8

%

-

 

Intl  

 

261

 

264

-1.3

%

13.5

%

-14.8

%

   

 

1,071

 

1,085

-1.3

%

11.2

%

-12.5

%

WW  

 

870

 

851

2.3

%

6.9

%

-4.6

%

   

 

3,417

 

3,450

-1.0

%

3.0

%

-4.0

%

OPSUMIT                              
US  

 

305

 

286

7.0

%

7.0

%

-

 

   

 

1,132

 

1,147

-1.3

%

-1.3

%

-

 

Intl  

 

156

 

162

-3.7

%

11.0

%

-14.7

%

   

 

651

 

672

-3.2

%

9.3

%

-12.5

%

WW  

 

461

 

448

3.1

%

8.4

%

-5.3

%

   

 

1,783

 

1,819

-2.0

%

2.6

%

-4.6

%

UPTRAVI                              
US  

 

280

 

264

6.3

%

6.3

%

-

 

   

 

1,104

 

1,056

4.5

%

4.5

%

-

 

Intl  

 

56

 

46

20.4

%

33.3

%

-12.9

%

   

 

218

 

181

20.4

%

32.4

%

-12.0

%

WW  

 

336

 

310

8.4

%

10.3

%

-1.9

%

   

 

1,322

 

1,237

6.9

%

8.6

%

-1.7

%

OTHER PULMONARY HYPERTENSION                              
US  

 

24

 

38

-35.5

%

-35.5

%

-

 

   

 

110

 

163

-32.3

%

-32.3

%

-

 

Intl  

 

48

 

56

-12.2

%

4.4

%

-16.6

%

   

 

202

 

232

-12.8

%

0.3

%

-13.1

%

WW  

 

73

 

94

-21.7

%

-11.8

%

-9.9

%

   

 

313

 

395

-20.8

%

-13.1

%

-7.7

%

CARDIOVASCULAR / METABOLISM / OTHER                              
US  

 

776

 

813

-4.4

%

-4.4

%

-

 

   

 

3,042

 

3,192

-4.7

%

-4.7

%

-

 

Intl  

 

194

 

200

-3.4

%

5.7

%

-9.1

%

   

 

845

 

927

-8.9

%

-1.7

%

-7.2

%

WW  

 

971

 

1,013

-4.2

%

-2.4

%

-1.8

%

   

 

3,887

 

4,119

-5.6

%

-4.0

%

-1.6

%

XARELTO                              
US  

 

667

 

644

3.4

%

3.4

%

-

 

   

 

2,473

 

2,438

1.4

%

1.4

%

-

 

Intl  

 

-

 

-

-

 

-

 

-

 

   

 

-

 

-

-

 

-

 

-

 

WW  

 

667

 

644

3.4

%

3.4

%

-

 

   

 

2,473

 

2,438

1.4

%

1.4

%

-

 

INVOKANA / INVOKAMET                              
US  

 

29

 

59

-51.3

%

-51.3

%

-

 

   

 

193

 

308

-37.4

%

-37.4

%

-

 

Intl  

 

62

 

60

2.3

%

11.2

%

-8.9

%

   

 

255

 

254

0.1

%

7.3

%

-7.2

%

WW  

 

91

 

120

-24.1

%

-19.6

%

-4.5

%

   

 

448

 

563

-20.4

%

-17.2

%

-3.2

%

OTHER                              
US  

 

81

 

110

-25.7

%

-25.7

%

-

 

   

 

376

 

446

-15.5

%

-15.5

%

-

 

Intl  

 

132

 

140

-5.9

%

3.3

%

-9.2

%

   

 

590

 

673

-12.3

%

-5.1

%

-7.2

%

WW  

 

213

 

250

-14.6

%

-9.4

%

-5.2

%

   

 

966

 

1,119

-13.6

%

-9.3

%

-4.3

%

                               
TOTAL PHARMACEUTICAL                              
US  

 

7,375

 

7,418

-0.6

%

-0.6

%

-

 

   

 

28,604

 

27,954

2.3

%

2.3

%

-

 

Intl  

 

5,788

 

6,799

-14.9

%

-4.5

%

-10.4

%

   

 

23,959

 

23,726

1.0

%

11.9

%

-10.9

%

WW  

$

13,163

 

14,217

-7.4

%

-2.5

%

-4.9

%

   

$

52,563

 

51,680

1.7

%

6.7

%

-5.0

%

                               
                               
See footnotes at end of schedule                              
    REPORTED SALES vs. PRIOR PERIOD ($MM)     REPORTED SALES vs. PRIOR PERIOD ($MM)
  FOURTH QUARTER     TWELVE MONTHS
   

 

 

 

% Change

 

 

 

 

 

% Change

MEDTECH SEGMENT (2,3,5)  

2022

 

2021

Reported

Operational (1)

Currency

 

 

2022

 

2021

Reported

Operational (1)

Currency

                               
INTERVENTIONAL SOLUTIONS                              
US  

$

603

 

483

24.9

%

24.9

%

-

 

   

$

2,169

 

1,836

18.2

%

18.2

%

-

 

Intl  

 

495

 

536

-7.6

%

6.2

%

-13.8

%

   

 

2,131

 

2,135

-0.2

%

9.9

%

-10.1

%

WW  

 

1,098

 

1,019

7.8

%

15.1

%

-7.3

%

   

 

4,300

 

3,971

8.3

%

13.7

%

-5.4

%

ORTHOPAEDICS                              
US  

 

1,385

 

1,305

6.1

%

6.1

%

-

 

   

 

5,321

 

5,126

3.8

%

3.8

%

-

 

Intl  

 

763

 

851

-10.4

%

0.8

%

-11.2

%

   

 

3,267

 

3,462

-5.6

%

3.4

%

-9.0

%

WW  

 

2,148

 

2,155

-0.4

%

4.0

%

-4.4

%

   

 

8,587

 

8,588

0.0

%

3.7

%

-3.7

%

HIPS                              
US  

 

250

 

227

9.7

%

9.7

%

-

 

   

 

943

 

878

7.3

%

7.3

%

-

 

Intl  

 

135

 

151

-10.4

%

0.4

%

-10.8

%

   

 

571

 

602

-5.1

%

3.6

%

-8.7

%

WW  

 

385

 

378

1.7

%

6.0

%

-4.3

%

   

 

1,514

 

1,480

2.3

%

5.8

%

-3.5

%

KNEES                              
US  

 

231

 

208

11.8

%

11.8

%

-

 

   

 

851

 

787

8.2

%

8.2

%

-

 

Intl  

 

122

 

135

-9.5

%

1.2

%

-10.7

%

   

 

508

 

538

-5.7

%

3.1

%

-8.8

%

WW  

 

354

 

342

3.4

%

7.6

%

-4.2

%

   

 

1,359

 

1,325

2.6

%

6.1

%

-3.5

%

TRAUMA                              
US  

 

470

 

467

0.7

%

0.7

%

-

 

   

 

1,882

 

1,819

3.5

%

3.5

%

-

 

Intl  

 

240

 

261

-7.9

%

3.5

%

-11.4

%

   

 

989

 

1,066

-7.2

%

2.6

%

-9.8

%

WW  

 

710

 

728

-2.4

%

1.7

%

-4.1

%

   

 

2,871

 

2,885

-0.5

%

3.1

%

-3.6

%

SPINE, SPORTS & OTHER                              
US  

 

434

 

403

7.5

%

7.5

%

-

 

   

 

1,645

 

1,642

0.2

%

0.2

%

-

 

Intl  

 

265

 

304

-12.9

%

-1.5

%

-11.4

%

   

 

1,198

 

1,256

-4.6

%

4.3

%

-8.9

%

WW  

 

699

 

708

-1.3

%

3.6

%

-4.9

%

   

 

2,843

 

2,898

-1.9

%

1.9

%

-3.8

%

                               
 

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

REPORTED SALES vs. PRIOR PERIOD ($MM)

 

FOURTH QUARTER

 

TWELVE MONTHS

 

 

 

 

 

 

% Change

 

 

 

 

 

 

% Change

 

 

2022

 

2021

Reported

Operational (1)

Currency

 

 

2022

 

2021

Reported

Operational (1)

Currency

SURGERY                                            
US  

 

1,000

 

986

1.5

%

1.5

%

-

 

   

 

3,897

 

3,867

0.8

%

0.8

%

-

 

Intl  

 

1,383

 

1,527

-9.4

%

1.4

%

-10.8

%

   

 

5,793

 

5,945

-2.6

%

5.7

%

-8.3

%

WW  

 

2,384

 

2,513

-5.1

%

1.4

%

-6.5

%

   

 

9,690

 

9,812

-1.2

%

3.8

%

-5.0

%

ADVANCED                                            
US  

 

456

 

457

-0.2

%

-0.2

%

-

 

   

 

1,784

 

1,761

1.3

%

1.3

%

-

 

Intl  

 

653

 

735

-11.1

%

-0.4

%

-10.7

%

   

 

2,785

 

2,861

-2.6

%

5.3

%

-7.9

%

WW  

 

1,109

 

1,192

-7.0

%

-0.3

%

-6.7

%

   

 

4,569

 

4,622

-1.1

%

3.8

%

-4.9

%

GENERAL                                            
US  

 

544

 

528

3.1

%

3.1

%

-

 

   

 

2,113

 

2,105

0.4

%

0.4

%

-

 

Intl  

 

731

 

793

-7.8

%

3.0

%

-10.8

%

   

 

3,008

 

3,085

-2.5

%

6.2

%

-8.7

%

WW  

 

1,275

 

1,321

-3.5

%

3.0

%

-6.5

%

   

 

5,121

 

5,190

-1.3

%

3.8

%

-5.1

%

VISION                                            
US  

 

456

 

443

3.1

%

3.1

%

-

 

   

 

1,990

 

1,857

7.2

%

7.2

%

-

 

Intl  

 

689

 

728

-5.4

%

5.9

%

-11.3

%

   

 

2,859

 

2,831

1.0

%

11.1

%

-10.1

%

WW  

 

1,145

 

1,171

-2.2

%

4.8

%

-7.0

%

   

 

4,849

 

4,688

3.4

%

9.5

%

-6.1

%

CONTACT LENSES / OTHER                                            
US  

 

343

 

316

8.6

%

8.6

%

-

 

   

 

1,522

 

1,398

8.9

%

8.9

%

-

 

Intl  

 

489

 

518

-5.6

%

7.2

%

-12.8

%

   

 

2,022

 

2,043

-1.0

%

10.1

%

-11.1

%

WW  

 

831

 

833

-0.2

%

7.7

%

-7.9

%

   

 

3,543

 

3,440

3.0

%

9.6

%

-6.6

%

SURGICAL                                            
US  

 

113

 

126

-10.7

%

-10.7

%

-

 

   

 

468

 

459

2.0

%

2.0

%

-

 

Intl  

 

200

 

211

-5.0

%

2.9

%

-7.9

%

   

 

837

 

788

6.2

%

13.7

%

-7.5

%

WW  

 

314

 

338

-7.1

%

-2.2

%

-4.9

%

   

 

1,306

 

1,248

4.6

%

9.4

%

-4.8

%

                                             
TOTAL MEDTECH                                            
US  

 

3,445

 

3,216

7.1

%

7.1

%

-

 

   

 

13,377

 

12,686

5.4

%

5.4

%

-

 

Intl  

 

3,331

 

3,643

-8.6

%

2.9

%

-11.5

%

   

 

14,050

 

14,374

-2.3

%

6.9

%

-9.2

%

WW  

$

6,776

 

6,859

-1.2

%

4.9

%

-6.1

%

   

$

27,427

 

27,060

1.4

%

6.2

%

-4.8

%

                                             
                                             
Note: Columns and rows within tables may not add due to rounding. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
                                             
* Percentage greater than 100% or not meaningful
(1) Operational growth excludes the effect of translational currency
(2) Unaudited
(3) Certain prior year amounts have been reclassified to conform to current year product disclosures
(4) Reported as U.S. sales
(5) Previously referred to as Medical Devices
Supplemental Sales Reconciliation (Unaudited)
(Dollars in Millions)
                                           
   

FOURTH QUARTER

 

TWELVE MONTHS

 
   

 

 

 

 

Percent Change

 

 

 

 

 

Percent Change

 
   

2022

 

2021

 

Total

 

Operations

 

Currency

 

2022

 

2021

 

Total

 

Operations

 

Currency

 
                                           
Pharmaceutical                                          
U.S.  

$

7,375

 

7,418

 

(0.6

)

%

(0.6

)

 

-

 

 

$

28,604

 

27,954

 

2.3

 

%

2.3

 

 

-

 

 
International  

 

5,788

 

6,799

 

(14.9

)

 

(4.5

)

 

(10.4

)

 

 

23,959

 

23,726

 

1.0

 

 

11.9

 

 

(10.9

)

 
Worldwide  

 

13,163

 

14,217

 

(7.4

)

 

(2.5

)

 

(4.9

)

 

 

52,563

 

51,680

 

1.7

 

 

6.7

 

 

(5.0

)

 
                                           
COVID-19 Vaccine                                          
U.S.  

 

0

 

213

  *   *  

-

 

 

 

120

 

634

 

(81.1

)

 

(81.1

)

 

-

 

 
International  

 

689

 

1,405

 

(50.9

)

 

(45.0

)

 

(5.9

)

 

 

2,059

 

1,751

 

17.6

 

 

32.1

 

 

(14.5

)

 
Worldwide  

 

689

 

1,619

 

(57.4

)

 

(52.2

)

 

(5.2

)

 

 

2,179

 

2,385

 

(8.6

)

 

2.0

 

 

(10.6

)

 
                                           
Pharmaceutical excluding COVID-19 Vaccine                                          
U.S.  

 

7,375

 

7,205

 

2.4

 

 

2.4

 

 

-

 

 

 

28,484

 

27,320

 

4.3

 

 

4.3

 

 

-

 

 
International  

 

5,099

 

5,394

 

(5.5

)

 

6.0

 

 

(11.5

)

 

 

21,900

 

21,975

 

(0.3

)

 

10.3

 

 

(10.6

)

 
Worldwide  

 

12,474

 

12,599

 

(1.0

)

 

3.9

 

 

(4.9

)

 

 

50,384

 

49,295

 

2.2

 

 

6.9

 

 

(4.7

)

 
                                           
Worldwide                                          
U.S.  

 

12,516

 

12,163

 

2.9

 

 

2.9

 

 

-

 

 

 

48,580

 

47,156

 

3.0

 

 

3.0

 

 

-

 

 
International  

 

11,190

 

12,641

 

(11.5

)

 

(1.1

)

 

(10.4

)

 

 

46,363

 

46,619

 

(0.6

)

 

9.1

 

 

(9.7

)

 
Worldwide  

 

23,706

 

24,804

 

(4.4

)

 

0.9

 

 

(5.3

)

 

 

94,943

 

93,775

 

1.3

 

 

6.1

 

 

(4.8

)

 
                                           
COVID-19 Vaccine                                          
U.S.  

 

0

 

213

  *   *  

-

 

 

 

120

 

634

 

(81.1

)

 

(81.1

)

 

-

 

 
International  

 

689

 

1,405

 

(50.9

)

 

(45.0

)

 

(5.9

)

 

 

2,059

 

1,751

 

17.6

 

 

32.1

 

 

(14.5

)

 
Worldwide  

 

689

 

1,619

 

(57.4

)

 

(52.2

)

 

(5.2

)

 

 

2,179

 

2,385

 

(8.6

)

 

2.0

 

 

(10.6

)

 
                                           
Worldwide                                          
U.S.  

 

12,516

 

11,950

 

4.7

 

 

4.7

 

 

-

 

 

 

48,460

 

46,522

 

4.2

 

 

4.2

 

 

-

 

 
International  

 

10,501

 

11,236

 

(6.5

)

 

4.4

 

 

(10.9

)

 

 

44,304

 

44,868

 

(1.3

)

 

8.2

 

 

(9.5

)

 
Worldwide excluding COVID-19 Vaccine  

$

23,017

 

23,186

 

(0.7

)

%

4.6

 

 

(5.3

)

 

$

92,764

 

91,390

 

1.5

 

%

6.2

 

 

(4.7

)

 
                                           
Note: Columns and rows within tables may not add due to rounding                          
* Percentage greater than 100% or not meaningful
Johnson & Johnson and Subsidiaries                  
Reconciliation of Non-GAAP Financial Measures                
Q4 QTD - Income Before Tax by Segment*
Dollars in Millions
                                               
 

Consumer Health1

 

Pharmaceutical1

 

MedTech

 

Unallocated

 

Consumer Health
Separation Costs

 

Worldwide Total

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

                                               
Reported Income Before Tax by Segment$

651

 

 

442

 

 

3,308

 

 

4,306

 

 

865

 

 

575

 

 

(153

)

 

(420

)

 

(470

)

 

(67

)

 

4,201

 

 

4,836

 

% to Sales

17.3

%

 

11.9

%

 

25.1

%

 

30.3

%

 

12.8

%

 

8.4

%

 

-0.6

%

 

-1.7

%

 

-2.0

%

 

-0.3

%

 

17.7

%

 

19.5

%

                                               
Intangible asset amortization expense

84

 

 

100

 

 

717

 

 

761

 

 

260

 

 

260

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,061

 

 

1,121

 

                                               
In-process research and development

-

 

 

-

 

 

173

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

173

 

 

-

 

                                               
Litigation related

72

 

 

122

 

 

61

 

 

(35

)

 

129

 

 

187

 

 

-

 

 

-

 

 

-

 

 

-

 

 

262

 

 

274

 

                                               
Loss/(gain) on securities

-

 

 

1

 

 

23

 

 

(237

)

 

(17

)

 

38

 

 

-

 

 

-

 

 

-

 

 

-

 

 

6

 

 

(198

)

                                               
Restructuring related

21

 

 

28

 

 

31

 

 

22

 

 

88

 

 

90

 

 

-

 

 

-

 

 

-

 

 

-

 

 

140

 

 

140

 

                                               
Acquisition, integration and divestiture related

-

 

 

-

 

 

(104

)

 

5

 

 

300

 

 

21

 

 

-

 

 

-

 

 

-

 

 

-

 

 

196

 

 

26

 

                                               
Medical Device Regulation

-

 

 

-

 

 

-

 

 

-

 

 

88

 

 

73

 

 

-

 

 

-

 

 

-

 

 

-

 

 

88

 

 

73

 

                                               
COVID-19 Vaccine related costs

-

 

 

-

 

 

821

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

821

 

 

-

 

                                               
Consumer Health separation costs

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

470

 

 

67

 

 

470

 

 

67

 

                                               
Other

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

                                               
Adjusted Income Before Tax by Segment$

828

 

 

693

 

 

5,030

 

 

4,822

 

 

1,713

 

 

1,244

 

 

(153

)

 

(420

)

 

-

 

 

-

 

 

7,418

 

 

6,339

 

% to Sales

22.0

%

 

18.6

%

 

38.2

%

 

33.9

%

 

25.3

%

 

18.1

%

 

-0.6

%

 

-1.7

%

 

0.0

%

 

0.0

%

 

31.3

%

 

25.6

%

                                               
                                               
                                               
1 Prior year income before tax has been reclassified as Certain international OTC products, primarily in China, were reclassified from the Pharmaceutical segment to the Consumer Health segment based on operational changes
                                               
*Estimated as of 1/24/2023
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Q4 YTD - Income Before Tax by Segment*
Dollars in Millions
                                 

Consumer Health
Separation Costs

       
 

Consumer Health1

 

Pharmaceutical1

 

MedTech

 

Unallocated

 

 

Worldwide Total

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

                                               
Reported Income Before Tax by Segment$

2,930

 

 

1,573

 

 

15,901

 

 

17,969

 

 

4,607

 

 

4,373

 

 

(624

)

 

(1,072

)

 

(1,089

)

 

(67

)

 

21,725

 

 

22,776

 

% to Sales

19.6

%

 

10.5

%

 

30.3

%

 

34.8

%

 

16.8

%

 

16.2

%

 

-0.7

%

 

-1.1

%

 

-1.1

%

 

-0.1

%

 

22.9

%

 

24.3

%

                                               
Intangible asset amortization expense

361

 

 

414

 

 

2,911

 

 

3,258

 

 

1,033

 

 

1,025

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,305

 

 

4,697

 

                                               
In-process research and development

-

 

 

-

 

 

783

 

 

-

 

 

-

 

 

900

 

 

-

 

 

-

 

 

-

 

 

-

 

 

783

 

 

900

 

                                               
Litigation related

150

 

 

1,603

 

 

104

 

 

640

 

 

612

 

 

85

 

 

-

 

 

-

 

 

-

 

 

-

 

 

866

 

 

2,328

 

                                               
Loss/(gain) on securities

-

 

 

(18

)

 

696

 

 

(486

)

 

(6

)

 

(29

)

 

-

 

 

-

 

 

-

 

 

-

 

 

690

 

 

(533

)

                                               
Restructuring related

91

 

 

119

 

 

63

 

 

76

 

 

309

 

 

278

 

 

-

 

 

-

 

 

-

 

 

-

 

 

463

 

 

473

 

                                               
Acquisition, integration and divestiture related

-

 

 

-

 

 

(104

)

 

(562

)

 

300

 

 

84

 

 

-

 

 

-

 

 

-

 

 

-

 

 

196

 

 

(478

)

                                               
Medical Device Regulation

-

 

 

-

 

 

-

 

 

-

 

 

296

 

 

234

 

 

-

 

 

-

 

 

-

 

 

-

 

 

296

 

 

234

 

                                               
COVID-19 Vaccine related costs

-

 

 

-

 

 

1,474

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,474

 

 

-

 

                                               
Consumer Health separation costs

-

 

     

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,089

 

 

67

 

 

1,089

 

 

67

 

                                               
Other

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(7

)

 

-

 

 

-

 

 

-

 

 

(7

)

 

-

 

                                               
Adjusted Income Before Tax by Segment$

3,532

 

 

3,691

 

 

21,828

 

 

20,895

 

 

7,151

 

 

6,950

 

 

(631

)

 

(1,072

)

 

-

 

 

-

 

 

31,880

 

 

30,464

 

% to Sales

23.6

%

 

24.5

%

 

41.5

%

 

40.4

%

 

26.1

%

 

25.7

%

 

-0.7

%

 

-1.1

%

 

0.0

%

 

0.0

%

 

33.6

%

 

32.5

%

                                               
                                               
                                               
1 Prior year income before tax has been reclassified as Certain international OTC products, primarily in China, were reclassified from the Pharmaceutical segment to the Consumer Health segment based on operational changes
                                               
*Estimated as of 1/24/2023
Johnson & Johnson and Subsidiaries
GAAP to Non-GAAP Reconciliation
$ in Millions
                                                       
Quarter to Date
                                          Consumer Health
separation tax
related costs
           
  Fourth Quarter           In-process
research and
development
      Acquisition, integration and
divestiture related (1)
  (Loss)/gain on
securities
      COVID-19 Vaccine
Related Costs
  Consumer Health
separation costs
    Tax legislation
and other tax
related
      Fourth Quarter
  Jan 1, 2023
GAAP
  Intangible asset
amortization
  Litigation related     Restructuring
related
      Medical Device
Regulation
          Other   Jan 1, 2023
Non-GAAP
Cost of products sold

$

7,765

 

(1,060

)

         

(36

)

         

(33

)

 

(160

)

 

(4

)

 

-

 

 

-

 

 

-

 

 

6,472

 

Selling, marketing and admin expenses

 

6,512

                         

(9

)

 

-

 

 

(43

)

             

6,460

 

Research and development expense

 

3,841

                 

-

 

     

(46

)

 

(114

)

 

-

 

             

3,681

 

Other (Income) / Expense

 

1,207

 

(1

)

 

(262

)

     

(20

)

 

(196

)

 

(6

)

     

(547

)

 

(423

)

 

-

 

     

-

 

 

(248

)

In-process research and development

 

173

         

(173

)

                                     

-

 

Restructuring

 

84

             

(84

)

                                 

-

 

Provision for taxes on income

 

681

 

165

 

 

(36

)

 

40

 

 

21

 

 

5

 

 

2

 

 

17

 

 

199

 

 

94

 

 

(35

)

 

47

 

 

-

 

 

1,200

 

Net Earnings

 

3,520

 

896

 

 

298

 

 

133

 

 

119

 

 

191

 

 

4

 

 

71

 

 

622

 

 

376

 

 

35

 

 

(47

)

 

-

 

 

6,218

 

                                                       
                                          Consumer Health
separation tax
related costs
           
  Fourth Quarter           In-process
research and
development
      Acquisition, integration and
divestiture related
  (Loss)/gain on
securities
      COVID-19 Vaccine
Related Costs
  Consumer Health
separation costs
    Tax legislation and
other tax related
      Fourth Quarter
  Jan 2, 2022
GAAP
  Intangible asset
amortization
  Litigation related     Restructuring
related
      Medical Device
Regulation
          Other   Jan 2, 2022
Non-GAAP
Cost of products sold

$

7,955

 

(1,111

)

         

(21

)

         

(26

)

                     

6,797

 

Selling, marketing and admin expenses

 

7,154

                         

(7

)

                     

7,147

 

Research and development expense

 

4,720

                 

-

 

     

(40

)

                     

4,680

 

Other (Income) / Expense

 

9

 

(10

)

 

(274

)

     

(36

)

 

(26

)

 

198

 

     

-

 

 

(67

)

 

-

 

     

-

 

 

(206

)

In-process research and development

 

-

         

-

 

                                     

-

 

Restructuring

 

83

             

(83

)

                                 

-

 

Provision for taxes on income

 

100

 

162

 

 

49

 

 

-

 

 

27

 

 

6

 

 

(89

)

 

14

 

 

-

 

 

15

 

 

-

 

 

377

 

 

-

 

 

661

 

Net Earnings

 

4,736

 

959

 

 

225

 

 

-

 

 

113

 

 

20

 

 

(109

)

 

59

 

 

-

 

 

52

 

 

-

 

 

(377

)

 

-

 

 

5,678

 

                                                       
Year to Date
                                          Consumer Health
separation tax
related costs
           
  Twelve Months           In-process
research and
development
      Acquisition, integration and
divestiture related (1)
  (Loss)/gain on
securities
      COVID-19 Vaccine
Related Costs
  Consumer Health
separation costs
    Tax legislation
and other tax
related
      Twelve Months
  Jan 1, 2023
GAAP
  Intangible asset
amortization
  Litigation related     Restructuring
related
      Medical Device
Regulation
          Other   Jan 1, 2023
Non-GAAP
Cost of products sold

$

31,089

 

(4,292

)

         

(82

)

         

(109

)

 

(456

)

 

(4

)

             

26,146

 

Selling, marketing and admin expenses

 

24,765

                         

(28

)

     

(45

)

             

24,692

 

Research and development expense

 

14,603

                 

-

 

     

(159

)

 

(304

)

                 

14,140

 

Other (Income) / Expense

 

1,871

 

(13

)

 

(866

)

     

(60

)

 

(196

)

 

(690

)

     

(714

)

 

(1,040

)

 

-

 

     

7

 

 

(1,701

)

In-process research and development

 

783

         

(783

)

     

-

 

 

-

 

                         

-

 

Restructuring

 

321

             

(321

)

                                 

-

 

Provision for taxes on income

 

3,784

 

667

 

 

(125

)

 

178

 

 

81

 

 

5

 

 

166

 

 

56

 

 

360

 

 

206

 

 

(494

)

 

(40

)

 

(2

)

 

4,842

 

Net Earnings

 

17,941

 

3,638

 

 

991

 

 

605

 

 

382

 

 

191

 

 

524

 

 

240

 

 

1,114

 

 

883

 

 

494

 

 

40

 

 

(5

)

 

27,038

 

                                                       
                                          Consumer Health
separation tax
related costs
           
  Twelve Months           In-process
research and development
      Acquisition, integration and
divestiture related (1)
  (Loss)/gain on
securities
      COVID-19 Vaccine
Related Costs
  Consumer Health
separation costs
    Tax legislation
and other tax
related
      Twelve Months
  Jan 2, 2022
GAAP
  Intangible asset
amortization
  Litigation related     Restructuring
related
      Medical Device
Regulation
          Other   Jan 2, 2022
Non-GAAP
Cost of products sold

$

29,855

 

(4,661

)

         

(86

)

         

(85

)

                     

25,023

 

Selling, marketing and admin expenses

 

24,659

                         

(24

)

                     

24,635

 

Research and development expense

 

14,714

                 

-

 

     

(125

)

                     

14,589

 

Other (Income) / Expense

 

489

 

(36

)

 

(2,328

)

     

(135

)

 

478

 

 

533

 

     

-

 

 

(67

)

 

-

 

     

-

 

 

(1,066

)

In-process research and development

 

900

         

(900

)

                                     

-

 

Restructuring

 

252

             

(252

)

                                 

-

 

Provision for taxes on income

 

1,898

 

667

 

 

481

 

 

202

 

 

86

 

 

(98

)

 

(116

)

 

44

 

 

-

 

 

15

 

 

-

 

 

1,090

 

 

-

 

 

4,269

 

Net Earnings

 

20,878

 

4,030

 

 

1,847

 

 

698

 

 

387

 

 

(380

)

 

(417

)

 

190

 

 

-

 

 

52

 

 

-

 

 

(1,090

)

 

-

 

 

26,195

 

                                                       
                                                       
(1) 2022 primarily includes costs related to the Abiomed acquisition. 2021 primarily includes gains on the divestitures of two Pharmaceutical brands outside of the United States.            

 

Contacts

Press Contacts:

Tesia Williams
media-relations@its.jnj.com

Investor Contacts:

Jessica Moore
RA-JJCUS-InvestorRel@ITS.JNJ.com

 
 

Source: Johnson & Johnson

Back to news