Jazz Pharma Announces Third Quarter 2017 Financial Results

 

Total Revenues Increased 10% to $412 Million
Launched Vyxeos in the U.S. in August 2017
Vyxeos EU Marketing Authorization Application Submission Completed, Accelerated Assessment Granted, Promising Innovative Medicine Designation Granted in UK

 
[07-November-2017]
 
 

DUBLIN, Nov. 7, 2017 /PRNewswire/ -- Jazz Pharmaceuticals (Nasdaq: JAZZ) today announced financial results for the third quarter of 2017 and updated financial guidance for 2017.

"The third quarter of 2017 was highlighted by the approval and strong launch of Vyxeos in the U.S. for the treatment of adult patients with newly-diagnosed high-risk AML, leading to our increase in 2017 Vyxeos sales guidance," said Bruce Cozadd, chairman and chief executive officer of Jazz Pharmaceuticals. "While Xyrem has experienced lower than expected growth in 2017, and we are slightly decreasing our annual sales guidance accordingly, we remain confident in our ability to address the key drivers impacting Xyrem to position the product for solid future growth."

GAAP net income for the third quarter of 2017 was $63.5 million, or $1.03 per diluted share, compared to $89.8 million, or $1.45 per diluted share, for the third quarter of 2016. GAAP net income for the third quarter of 2017 included an upfront payment of $75.0 million to ImmunoGen, Inc. related to a collaboration and option agreement.

Adjusted net income for the third quarter of 2017 was $197.6 million, or $3.22 per diluted share, compared to $161.2 million, or $2.61 per diluted share, for the third quarter of 2016.

The tax provision and the effective tax rate for the third quarter of 2017 on both a GAAP and non-GAAP basis were favorably impacted by certain tax benefits. For further information, see "Operating Expenses and Income Tax Provision" below. Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.

Financial Highlights

                           Three Months Ended               Nine Months Ended
                             September 30,                    September 30,
                             -------------                    -------------

    (In thousands,
     except per share
     amounts and
     percentages)     2017                    2016 Change   2017              2016 Change
                      ----                    ---- ------   ----              ---- ------

    Total revenues          $411,855               $374,181      10%               $1,182,294 $1,091,352   8%

    GAAP net income          $63,526                $89,828    (29)%                 $255,641   $280,142 (9)%

    Adjusted net
     income                 $197,649               $161,153      23%                 $496,225   $461,525   8%

    GAAP EPS                   $1.03                  $1.45    (29)%                    $4.17      $4.51 (8)%

    Adjusted EPS               $3.22                  $2.61      23%                    $8.09      $7.43   9%

Total Revenues

                                                    Three Months Ended                Nine Months Ended
                                                       September 30,                    September 30,
                                                       -------------                    -------------

    (In thousands)                             2017                     2016                2017          2016
                                                                                          ----          ----

    Xyrem(R) (sodium oxybate) oral solution            $303,870                $285,907                          $874,222    $816,412

    Erwinaze(R) /Erwinase(R) (asparaginase
     Erwinia chrysanthemi)                   49,173                     42,986               149,585               143,907

    Defitelio(R) (defibrotide sodium) /
     defibrotide                             31,213                     28,137                97,351                79,280

    VyxeosTM (daunorubicin and cytarabine)
     liposome for injection                   9,719                          -                9,719                     -

    Prialt(R) (ziconotide) intrathecal
     infusion                                 7,930                      8,783                21,303                23,065

    Other                                     6,066                      5,808                19,124                21,983
                                              -----                      -----                ------                ------

    Product sales, net                      407,971                    371,621             1,171,304             1,084,647

    Royalties and contract revenues           3,884                      2,560                10,990                 6,705

    Total revenues                                     $411,855                $374,181                        $1,182,294  $1,091,352
                                                       ========                ========                        ==========  ==========

Net product sales increased 10% in the third quarter of 2017 compared to the same period in 2016 primarily due to an increase in net product sales of our lead marketed products.

Xyrem net product sales increased 6% in the third quarter of 2017 compared to the same period in 2016. Xyrem net product sales growth in the 2017 period was negatively impacted by payer mix, one fewer shipping day, and operational changes that delayed some prescription fulfillment.

Erwinaze/Erwinase net product sales increased 14% in the third quarter of 2017 compared to the same period in 2016. The company experienced supply disruptions during both periods; however, net product sales were higher in the third quarter of 2017 compared to the same period in 2016 due to the timing of product availability. The company expects that additional supply disruptions may occur in 2017 and into 2018.

Defitelio/defibrotide net product sales increased 11% in the third quarter of 2017 compared to the same period in 2016 primarily due to an increase in U.S. net product sales. The company expects continued inter-quarter variability in Defitelio net sales given that veno-occlusive disease is an ultra-rare disease.

Vyxeos net product sales in the third quarter of 2017 were $9.7 million. Vyxeos launched in the U.S. on August 11, 2017.

Operating Expenses and Income Tax Provision

                                 Three Months Ended                            Nine Months Ended
                                    September 30,                                September 30,
                                    -------------                                -------------

    (In thousands,
     except percentages)  2017                      2016       2017                     2016
                          ----                      ----       ----                     ----

    GAAP:

    Cost of product
     sales                        $31,203                            $24,311                      $84,940  $71,730

    Gross margin         92.4%                           93.5%                      92.7%         93.4%

    Selling, general and
     administrative              $124,523                           $124,368                     $401,106 $375,751

    % of total revenues  30.2%                           33.2%                      33.9%         34.4%

    Research and
     development                  $47,362                            $47,796                     $132,447 $118,139

    % of total revenues  11.5%                           12.8%                      11.2%         10.8%

    Acquired in-process
     research and
     development                  $75,000                            $15,000                      $77,000  $23,750

    Income tax provision           $1,239                            $26,437                      $65,914 $100,888

    Effective tax rate    1.9%                           22.7%                      20.5%         26.5%



                               Three Months Ended                       Nine Months Ended
                                  September 30,                           September 30,
                                  -------------                           -------------

    (In thousands,
     except percentages)  2017                      2016       2017                     2016
                          ----                      ----       ----                     ----

    Non-GAAP adjusted:

    Cost of product
     sales                        $29,630                            $22,963                      $80,594  $68,620

    Gross margin         92.7%                           93.8%                      93.1%         93.7%

    Selling, general and
     administrative              $103,620                            $94,534                     $333,524 $296,633

    % of total revenues  25.2%                           25.3%                      28.2%         27.2%

    Research and
     development                  $42,712                            $43,323                     $118,796 $106,847

    % of total revenues  10.4%                           11.6%                      10.0%          9.8%

    Income tax provision          $24,410                            $38,500                     $104,307 $129,663

    Effective tax rate   11.0%                           19.3%                      17.4%         21.9%

Operating expenses changed over the prior year period primarily due to the following:

  • Selling, general and administrative (SG&A) expenses increased in the third quarter of 2017 compared to the same period in 2016 on a GAAP and on a non-GAAP adjusted basis due to higher headcount and other expenses resulting from the expansion of the company's business, including the launch of Vyxeos in the U.S. SG&A expenses in the third quarter of 2016 on a GAAP basis included transaction and integration costs of $10.3 million.
  • Research and development (R&D) expenses were consistent on a GAAP and on a non-GAAP adjusted basis in the third quarter of 2017 compared to the same period in 2016. R&D expenses in the third quarter of 2017 reflected an increase in expenses related to the company's ongoing clinical development programs and regulatory activities, including an increase in headcount, and a decrease in JZP-110 costs following the completion of three Phase 3 studies this year.

The tax provision and the effective tax rate for the third quarter of 2017 on both a GAAP and non-GAAP basis were favorably impacted by the release of a valuation allowance held against certain foreign net operating losses and the release of reserves related to uncertain tax positions upon the expiration of a statute of limitation.

Cash Flow and Balance Sheet
As of September 30, 2017, cash, cash equivalents and investments were $452.6 million, and the outstanding principal balance of the company's long-term debt was $1.8 billion. In the third quarter of 2017, the company sold $575.0 million aggregate principal amount of 1.50% exchangeable senior notes due 2024 and used the net proceeds to repay $500.0 million of outstanding borrowings under the company's revolving credit facility. During the nine months ended September 30, 2017, the company repaid a total of $850.0 million of borrowings under the company's revolving credit facility, made an upfront payment of $75.0 million to ImmunoGen, Inc. and used $56.4 million to repurchase approximately 398,000 ordinary shares under the company's share repurchase program at an average cost of $141.73 per ordinary share.

Recent Developments

  • In August 2017, the company and ImmunoGen, Inc. entered into a collaboration and option agreement granting the company rights to opt into exclusive, worldwide licenses to develop and commercialize two early-stage, hematology-related antibody-drug conjugate (ADC) programs, as well as an additional program to be designated during the term of the agreement. The programs covered under the agreement include IMGN779, a CD33-targeted ADC for the treatment of acute myeloid leukemia (AML) in Phase 1 testing, and IMGN632, a CD123-targeted ADC for hematological malignancies expected to enter clinical testing before the end of the year.
  • In November 2017, the company submitted a Marketing Authorization Application (MAA) for Vyxeos to the European Medicines Authority (EMA) for the treatment of high-risk AML patients. Separately, the EMA granted Vyxeos an accelerated assessment review and the UK Medicines and Healthcare Products Regulatory Agency granted Vyxeos the Promising Innovative Medicine designation.

2017 Financial Guidance
Jazz Pharmaceuticals is updating its full year 2017 financial guidance as follows (in millions, except per share amounts and percentages):

    Revenues                                                    $1,600-$1,650

    Total net product sales                                     $1,590-$1,630

    -Xyrem net sales                                            $1,180-$1,200

    -Erwinaze/Erwinase net sales                                    $200-$215

    -Defitelio/defibrotide net sales                                $130-$150

    -Vyxeos net sales                                                 $20-$30

    GAAP gross margin %                                                 93%

    Non-GAAP adjusted gross margin %1,4                                   93%

    GAAP SG&A expenses                                              $521-$551

    Non-GAAP adjusted SG&A expenses2,4                              $440-$460

    GAAP R&D expenses                                               $180-$200

    Non-GAAP adjusted R&D expenses3,4                               $165-$180

    GAAP net income per diluted share                             $5.30-$6.30

    Non-GAAP adjusted net income per diluted share4             $10.70-$11.20

                  Excludes $5
                   million of
                   share-based
                   compensation
                   expense from
                   estimated GAAP
    1.             gross margin.

    2.             Excludes $75-
                   $85 million of
                   share-based
                   compensation
                   expense and $6
                   million of
                   expenses
                   related to
                   certain legal
                   proceedings
                   and
                   restructuring
                   from estimated
                   GAAP SG&A
                   expenses.

                  Excludes $15-
                   $20 million of
                   share-based
                   compensation
                   expense from
                   estimated GAAP
    3.             R&D expenses.

    4.             See "Non-GAAP
                   Financial
                   Measures"
                   below.
                   Reconciliations
                   of non-GAAP
                   adjusted
                   guidance
                   measures are
                   included above
                   and in the
                   table titled
                   "Reconciliation
                   of GAAP to
                   Non-GAAP
                   Adjusted 2017
                   Net Income
                   Guidance" at
                   the end of
                   this press
                   release.

Conference Call Details
Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. EST (9:30 p.m. GMT) to provide a business and financial update and discuss its 2017 third quarter results. The live webcast may be accessed from the Investors section of the company's website at www.jazzpharmaceuticals.com. Please connect to the website prior to the start of the conference call to ensure adequate time for any software downloads that may be necessary. Investors may participate in the conference call by dialing +1 855 353 7924 in the U.S., or +1 503 343 6056 outside the U.S., and entering passcode 95499424.

A replay of the conference call will be available through November 14, 2017 by dialing +1 855 859 2056 in the U.S., or +1 404 537 3406 outside the U.S., and entering passcode 95499424. An archived version of the webcast will be available for at least one week in the Investors section of the company's website at www.jazzpharmaceuticals.com.

About Jazz Pharmaceuticals plc
Jazz Pharmaceuticals plc (Nasdaq: JAZZ) is an international biopharmaceutical company focused on improving patients' lives by identifying, developing and commercializing meaningful products that address unmet medical needs. The company has a diverse portfolio of products and product candidates with a focus in the areas of sleep and hematology/oncology. In these areas, Jazz Pharmaceuticals markets Xyrem® (sodium oxybate) oral solution, Erwinaze® (asparaginase Erwinia chrysanthemi), Defitelio® (defibrotide sodium) and Vyxeos™ (daunorubicin and cytarabine) liposome for injection in the U.S. and markets Erwinase® and Defitelio® (defibrotide) in countries outside the U.S. For more information, please visit www.jazzpharmaceuticals.com.

Non-GAAP Financial Measures
To supplement Jazz Pharmaceuticals' financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), the company uses certain non-GAAP (also referred to as adjusted or non-GAAP adjusted) financial measures in this press release and the accompanying tables. In particular, the company presents non-GAAP adjusted net income (and the related per share measure) and its line item components, as well as certain non-GAAP adjusted financial measures derived therefrom, including non-GAAP adjusted gross margin percentage, non-GAAP adjusted income tax provision and non-GAAP adjusted effective tax rate. Non-GAAP adjusted net income (and the related per share measure) and its line item components exclude from reported GAAP net income (and the related per share measure) and its line item components certain items, as detailed in the reconciliation tables that follow, and in the case of non-GAAP adjusted net income (and the related per share measure), adjust for the income tax effect of non-GAAP adjustments. In this regard, the components of non-GAAP adjusted net income, including non-GAAP cost of product sales, non-GAAP selling, general and administrative expenses and non-GAAP research and development expenses, are income statement line items prepared on the same basis as, and therefore components of, the overall non-GAAP adjusted net income measure.

The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts. In particular, the company believes that each of these non-GAAP financial measures, when considered together with the company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the company's results from period to period and to its forward-looking guidance, and to identify operating trends in the company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company's financial performance. Jazz Pharmaceuticals' management also regularly uses these non-GAAP financial measures internally to understand, manage and evaluate the company's business and to make operating decisions, and compensation of executives is based in part on certain of these non-GAAP financial measures. Because these non-GAAP financial measures are important internal measurements for Jazz Pharmaceuticals' management, the company also believes that these non-GAAP financial measures are useful to investors and analysts since these measures allow for greater transparency with respect to key financial metrics the company uses in assessing its own operating performance and making operating decisions.

These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's condensed consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Likewise, the company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by Jazz Pharmaceuticals in this press release and the accompanying tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to Jazz Pharmaceuticals' future financial and operating results, including 2017 financial guidance, the company's ability to address the key drivers impacting Xyrem to position the product for solid future growth, the company's expectation for future Erwinaze supply disruptions, the company's expectation for continued inter-quarter variability in Defitelio net sales, the company's expectation that IMGN632 will enter clinical testing and the timing thereof and other statements that are not historical facts. These forward-looking statements are based on the company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: maintaining or increasing sales of and revenue from Xyrem, such as the potential U.S. introduction of a generic version of Xyrem before the entry dates specified in the company's settlements with certain companies that had filed abbreviated new drug applications with the U.S. Food and Drug Administration seeking approval to market a generic version of Xyrem or on terms that are different from those contemplated by the settlements; ongoing patent litigation and related proceedings; effectively commercializing the company's other products and product candidates; the time-consuming and uncertain regulatory approval process, including the risk that the company's regulatory submissions, including the Vyxeos MAA, may not be approved by applicable regulatory authorities in a timely manner or at all; protecting and enhancing the company's intellectual property rights; delays or problems in the supply or manufacture of the company's products and product candidates; complying with applicable U.S. and non-U.S. regulatory requirements; government investigations and other actions; obtaining and maintaining appropriate pricing and reimbursement for the company's products; pharmaceutical product development and the uncertainty of clinical success, including risks related to failure or delays in initiating or completing clinical trials; identifying and acquiring, in-licensing or developing additional products or product candidates, financing these transactions and successfully integrating acquired businesses; potential restrictions on the company's ability and flexibility to pursue share repurchases and future strategic opportunities as a result of its substantial outstanding debt obligations; the ability to achieve expected future financial performance and results; and other risks and uncertainties affecting the company, including those described from time to time under the caption "Risk Factors" and elsewhere in Jazz Pharmaceuticals plc's Securities and Exchange Commission filings and reports (Commission File No. 001-33500), including the company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 and future filings and reports by the company, including the company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2017. Other risks and uncertainties of which the company is not currently aware may also affect the company's forward-looking statements and may cause actual results and timing of events to differ materially from those anticipated. The forward-looking statements herein are made only as of the date hereof or as of the dates indicated in the forward-looking statements, even if they are subsequently made available by the company on its website or otherwise. The company undertakes no obligation to update or supplement any forward-looking statements to reflect actual results, new information, future events, changes in its expectations or other circumstances that exist after the date as of which the forward-looking statements were made.

                                                                         JAZZ PHARMACEUTICALS PLC

                                                               CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                                                 (In thousands, except per share amounts)

                                                                               (Unaudited)


                                            Three Months Ended                                       Nine Months Ended
                                            September 30,                                        September 30,


                                       2017                         2016                                2017           2016
                                       ----                         ----                                ----           ----

    Revenues:

    Product sales, net                       $407,971                                      $371,621                         $1,171,304  $1,084,647

    Royalties and contract
     revenues                         3,884                          2,560                                10,990                  6,705
                                      -----                          -----                                ------                  -----

    Total revenues                  411,855                        374,181                             1,182,294              1,091,352

    Operating expenses:

    Cost of product sales
     (excluding amortization
     of intangible assets)           31,203                         24,311                                84,940                 71,730

    Selling, general and
     administrative                 124,523                        124,368                               401,106                375,751

    Research and development         47,362                         47,796                               132,447                118,139

    Acquired in-process
     research and
     development                     75,000                         15,000                                77,000                 23,750

    Intangible asset
     amortization                    47,313                         26,453                                99,164                 75,832

    Total operating expenses        325,401                        237,928                               794,657                665,202
                                    -------                        -------                               -------                -------

    Income from operations           86,454                        136,253                               387,637                426,150

    Interest expense, net          (19,192)                      (18,498)                              (56,330)              (42,811)

    Foreign exchange loss           (2,224)                         (749)                              (9,115)               (1,568)

    Loss on extinguishment
     and modification of
     debt                                 -                         (638)                                    -                 (638)
                                        ---                          ----                                   ---                  ----

    Income before income tax
     provision and equity in
     loss of investees               65,038                        116,368                               322,192                381,133

    Income tax provision              1,239                         26,437                                65,914                100,888

    Equity in loss of
     investees                          273                            103                                   637                    103
                                        ---                            ---                                   ---                    ---

    Net income                                $63,526                                       $89,828                           $255,641    $280,142
                                              =======                                       =======                           ========    ========


    Net income per ordinary share:

    Basic                                       $1.06                                         $1.49                              $4.26       $4.62
                                                =====                                         =====                              =====       =====

    Diluted                                     $1.03                                         $1.45                              $4.17       $4.51
                                                =====                                         =====                              =====       =====

    Weighted-average
     ordinary shares used in
     per share calculations
     - basic                         60,108                         60,437                                60,030                 60,692
                                     ======                         ======                                ======                 ======

    Weighted-average
     ordinary shares used in
     per share calculations
     - diluted                       61,436                         61,795                                61,360                 62,150
                                     ======                         ======                                ======                 ======

 

                                               JAZZ PHARMACEUTICALS PLC

                                         CONDENSED CONSOLIDATED BALANCE SHEETS

                                                    (In thousands)

                                                      (Unaudited)


                                                      September 30,              December 31,
                                                               2017                         2016
                                                               ----                         ----

                                ASSETS

    Current assets:

    Cash and cash equivalents                                           $252,615                     $365,963

    Investments                                             200,000                         60,000

    Accounts receivable, net of
     allowances                                             258,616                        234,244

    Inventories                                              41,344                         34,051

    Prepaid expenses                                         29,249                         24,501

    Other current assets                                     49,120                         29,310

    Total current assets                                    830,944                        748,069

    Property and equipment, net                             159,386                        107,490

    Intangible assets, net                                3,019,035                      3,012,001

    Goodwill                                                941,428                        893,810

    Deferred tax assets, net, non-
     current                                                 23,662                         15,060

    Deferred financing costs                                  8,149                          9,737

    Other non-current assets                                 16,420                         14,060
                                                             ------                         ------

    Total assets                                                      $4,999,024                   $4,800,227
                                                                      ==========                   ==========

                 LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities:

    Accounts payable                                                     $29,972                      $22,415

    Accrued liabilities                                     179,890                        193,268

    Current portion of long-term
     debt                                                    36,094                         36,094

    Income taxes payable                                     13,603                          4,506

    Deferred revenue                                          8,618                          1,123
                                                              -----

    Total current liabilities                               268,177                        257,406

    Deferred revenue, non-current                            18,270                          2,601

    Long-term debt, less current
     portion                                              1,543,819                      1,993,531

    Deferred tax liability, net,
     non-current                                            540,964                        556,733

    Other non-current liabilities                           158,497                        112,617

    Total shareholders' equity                            2,469,297                      1,877,339

    Total liabilities and
     shareholders' equity                                             $4,999,024                   $4,800,227
                                                                      ==========                   ==========

 

                     JAZZ PHARMACEUTICALS PLC

                       SUMMARY OF CASH FLOWS

                          (In thousands)

                            (Unaudited)


                               Nine Months Ended
                                 September 30,
                                 -------------

                       2017                            2016
                       ----                            ----

    Net cash
     provided by
     operating
     activities                 $488,528                         $411,696

    Net cash used
     in investing
     activities   (237,072)                      (1,749,296)

    Net cash
     provided by
     (used in)
     financing
     activities   (369,127)                          713,032

    Effect of
     exchange
     rates on
     cash and
     cash
     equivalents      4,323                             2,350
                      -----                             -----

    Net decrease
     in cash and
     cash
     equivalents              $(113,348)                      $(622,218)
                               =========                        =========

 

                                                                    JAZZ PHARMACEUTICALS PLC

                                               RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

                                                            (In thousands, except per share amounts)

                                                                          (Unaudited)


                                      Three Months Ended                                    Nine Months Ended
                                      September 30,                                     September 30,
                                      -------------                                     -------------

                                 2017                            2016                      2017                  2016
                                 ----                            ----                      ----                  ----

    GAAP reported net income            $63,526                                          $89,828                       $255,641  $280,142

    Intangible asset
     amortization              47,313                            26,453                                99,164             75,832

    Share-based
     compensation expense      27,126                            24,874                                79,579             74,490

    Upfront and milestone
     payments                  75,000                            15,000                                75,000             23,750

    Transaction and
     integration related
     costs                          -                           10,781                                     -            12,970

    Expenses related to
     certain legal
     proceedings and
     restructuring                  -                                -                                6,000              6,060

    Non-cash interest
     expense                    7,855                             5,642                                19,234             16,418

    Loss on extinguishment
     and modification of
     debt                           -                              638                                     -               638

    Income tax effect of
     adjustments (1)         (23,171)                         (12,063)                              (38,393)          (28,775)

    Non-GAAP adjusted net
     income                            $197,649                                         $161,153                       $496,225  $461,525
                                       ========                                         ========                       ========  ========


    GAAP reported net income
     per diluted share                    $1.03                                            $1.45                          $4.17     $4.51
                                          =====                                            =====                          =====     =====

    Non-GAAP adjusted net
     income per diluted
     share                                $3.22                                            $2.61                          $8.09     $7.43
                                          =====                                            =====                          =====     =====

    Weighted-average
     ordinary shares used in
     diluted per share
     calculations              61,436                            61,795                                61,360             62,150
                               ======                            ======                                ======             ======

    (1)              The income tax
                     effect of the
                     adjustments
                     between GAAP
                     reported and non-
                     GAAP adjusted net
                     income takes into
                     account the tax
                     treatment and
                     related tax
                     rate(s) that
                     apply to each
                     adjustment in the
                     applicable tax
                     jurisdiction(s).

 

                                                                                                                           JAZZ PHARMACEUTICALS PLC

                                                                                                      RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

                                                                                                                   CERTAIN LINE ITEMS AND OTHER INFORMATION

                                                                                                           (In thousands, except per share amounts and percentages)

                                                                                                                                 (Unaudited)


                                                                            Three Months Ended
                                                                            ------------------

                                         September 30, 2017                                                             September 30, 2016


                             GAAP               Adjustments          Non-GAAP                               GAAP                    Adjustments                 Non-GAAP
                           Reported                                  Adjusted                            Reported                                               Adjusted
                           --------                                  --------                            --------                                               --------

    Total revenues                   $411,855                                 $                       -                                             $411,855                             $374,181                 $      -      $374,181

    Cost of product sales
     (excluding
     amortization of
     intangible assets)       31,203                         (1,573)              (a)                        29,630                                    24,311                   (1,348)            (a)   22,963

    Selling, general and
     administrative          124,523                        (20,903)               (b)                       103,620                                   124,368                  (29,834)            (b)   94,534

    Research and
     development              47,362                         (4,650)              (c)                        42,712                                    47,796                   (4,473)            (c)   43,323

    Acquired in-process
     research and
     development              75,000                        (75,000)                                               -                                   15,000                  (15,000)                       -

    Intangible asset
     amortization             47,313                        (47,313)                                               -                                   26,453                  (26,453)                       -

    Interest expense, net     19,192                         (7,855)              (d)                        11,337                                    18,498                   (5,642)            (d)   12,856

    Foreign currency loss      2,224                               -                                          2,224                                       749                         -                     749

    Loss on extinguishment
     and modification of
     debt                          -                              -                                              -                                      638                     (638)                       -

    Income before income
     tax provision and
     equity in loss of
     investees                65,038                         157,294               (e)                       222,332                                   116,368                    83,388             (e)  199,756

    Income tax provision       1,239                          23,171               (f)                        24,410                                    26,437                    12,063             (f)   38,500

    Effective tax rate (g)      1.9%                                                             11.0%                                    22.7%                                           19.3%

    Equity in loss of
     investees                   273                               -                                            273                                       103                         -                     103

    Net income                        $63,526                                                  $134,123                (h)                           $197,649                              $89,828                  $71,325 (h)   $161,153

    Net income per diluted
     share                              $1.03                                                                                $3.22                                       $1.45                                       $2.61

 

                                                                                                                                JAZZ PHARMACEUTICALS PLC

                                                                                                            RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

                                                                                                                        CERTAIN LINE ITEMS AND OTHER INFORMATION

                                                                                                                (In thousands, except per share amounts and percentages)

                                                                                                                                       (Unaudited)


                                                                               Nine Months Ended
                                                                               -----------------

                                          September 30, 2017                                                               September 30, 2016


                             GAAP                 Adjustments          Non-GAAP                              GAAP                     Adjustments                      Non-GAAP
                           Reported                                    Adjusted                           Reported                                                     Adjusted
                           --------                                    --------                           --------                                                     --------

    Total revenues                   $1,182,294                                 $                       -                                             $1,182,294                                $1,091,352                 $       -      $1,091,352

    Cost of product sales
     (excluding
     amortization of
     intangible assets)       84,940                           (4,346)              (i)                       80,594                                       71,730                      (3,110)              (i)   68,620

    Selling, general and
     administrative          401,106                          (67,582)               (j)                      333,524                                      375,751                     (79,118)              (j)  296,633

    Research and
     development             132,447                          (13,651)               (k)                      118,796                                      118,139                     (11,292)              (k)  106,847

    Acquired in-process
     research and
     development              77,000                          (75,000)                                          2,000                                       23,750                     (23,750)                         -

    Intangible asset
     amortization             99,164                          (99,164)                                              -                                      75,832                     (75,832)                         -

    Interest expense, net     56,330                          (19,234)               (d)                       37,096                                       42,811                     (16,418)              (d)   26,393

    Foreign currency loss      9,115                                 -                                         9,115                                        1,568                            -                     1,568

    Loss on extinguishment
     and modification of
     debt                          -                                -                                             -                                         638                        (638)                         -

    Income before income
     tax provision and
     equity in loss of
     investees               322,192                           278,977               (l)                      601,169                                      381,133                      210,158               (l)  591,291

    Income tax provision      65,914                            38,393               (f)                      104,307                                      100,888                       28,775               (f)  129,663

    Effective tax rate (g)     20.5%                                                               17.4%                                    26.5%                                                  21.9%

    Equity in loss of
     investees                   637                                 -                                           637                                          103                            -                       103

    Net income                         $255,641                                                  $240,584               (m)                              $496,225                                  $280,142                  $181,383 (m)     $461,525

    Net income per diluted
     share                                $4.17                                                                                $8.09                                            $4.51                                          $7.43

    Explanation of Adjustments and Certain Line Items
     (in thousands):


    (a)               Share-based compensation expense of
                      $1,573 and $1,307 and transaction
                      and integration related costs of $0
                      and $41 for the three months ended
                      September 30, 2017 and 2016,
                      respectively.

    (b)               Share-based compensation expense of
                      $20,903 and $19,511 and transaction
                      and integration related costs of $0
                      and $10,323 for the three months
                      ended September 30, 2017 and 2016,
                      respectively.

    (c)               Share-based compensation expense of
                      $4,650 and $4,056 and transaction
                      and integration related costs of $0
                      and $417 for the three months ended
                      September 30, 2017 and 2016,
                      respectively.

    (d)               Non-cash interest expense associated
                      with debt discount and debt issuance
                      costs for the respective three- and
                      nine-month periods.

    (e)               Sum of adjustments (a) through (d)
                      plus the adjustments for acquired
                      in-process research and
                      development, intangible asset
                      amortization and loss on
                      extinguishment and modification of
                      debt for the respective three-month
                      period.

    (f)               Income tax effect of the adjustments
                      between GAAP reported and non-GAAP
                      adjusted net income takes into
                      account the tax treatment and
                      related tax rate(s) that apply to
                      each adjustment in the applicable
                      tax jurisdiction(s) for the
                      respective three- and nine-month
                      periods.

    (g)               Income tax provision divided by
                      income before income tax provision
                      and equity in loss of investees for
                      the respective three- and nine-
                      month periods.

    (h)               Net of adjustments (e) and (f) for
                      the respective three-month period.

    (i)               Share-based compensation expense of
                      $4,346 and $2,959, expenses related
                      to certain legal proceedings and
                      restructuring of $0 and $110 and
                      transaction and integration related
                      costs of $0 and $41 for the nine
                      months ended September 30, 2017 and
                      2016, respectively.

    (j)               Share-based compensation expense of
                      $61,582 and $60,664, expenses
                      related to certain legal proceedings
                      and restructuring of $6,000 and
                      $5,950 and transaction and
                      integration related costs of $0 and
                      $12,504 for the nine months ended
                      September 30, 2017 and 2016,
                      respectively.

    (k)               Share-based compensation expense of
                      $13,651 and $10,867 and transaction
                      and integration related costs of $0
                      and $425 for the nine months ended
                      September 30, 2017 and 2016,
                      respectively.

    (l)               Sum of adjustments (i), (j), (k) and
                      (d) plus the adjustments for
                      acquired in-process research and
                      development, intangible asset
                      amortization and loss on
                      extinguishment and modification of
                      debt, as applicable, for the
                      respective nine-month period.

    (m)               Net of adjustments (l) and (f) for
                      the respective nine-month period.

 

                        JAZZ PHARMACEUTICALS PLC

          RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2017 NET
                             INCOME GUIDANCE

                (In millions, except per share amounts)

                              (Unaudited)


    GAAP net income                                     $325 - $385

    Intangible asset amortization                   130 - 165

    Share-based compensation expense                95 - 110

    Upfront and milestone payments                               75

    Expenses related to certain legal
     proceedings and restructuring                                6

    Non-cash interest expense                        30 - 35

    Income tax effect of adjustments               (50) - (60)

    Non-GAAP adjusted net income                        $655 - $685
                                                        ===========


    GAAP net income per diluted share                   $5.30-$6.30
                                                        ===========

    Non-GAAP adjusted net income per
     diluted share                                    $10.70-$11.20
                                                      =============


    Weighted-average ordinary shares
     used in per share calculations                              61

 

 

View original content with multimedia:http://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-third-quarter-2017-financial-results-300551288.html

SOURCE Jazz Pharmaceuticals plc

 
 
Company Codes: NASDAQ-NMS:JAZZ
 

Back to news