- Revenue grew 178% year over year to $8.1 million - Net income of $3.3 million increased 1,482% year over year; EPS $0.10 - Adjusted EBITDA of $3.9 million increased 481% year over year - Sixth consecutive quarter of net income, 81% gross margin and 44% operating margin
ENGLEWOOD, Colo., Feb. 28, 2018 /PRNewswire/ -- Zynex, Inc. (OTCQB: ZYXI), an innovative medical technology company specializing in the manufacture and sale of non-invasive medical devices for pain management, stroke rehabilitation, cardiac monitoring and neurological diagnostics, today reported financial results for its fourth quarter ended December 31, 2017.
President and CEO Commentary:
Thomas Sandgaard, CEO commented: “I am pleased to report net income of $3.3 million in the fourth quarter which continues our trend of bottom line improvement. Our revenue grew to $8.1 million, an increase of 19% compared to the third quarter and 178% above the fourth quarter of last year. Our gross profit margin increased to 81% versus 76% in Q4-2016. I am particularly satisfied with our Adjusted EBITDA for the full year of $9.5 million.”
“We currently estimate our first quarter revenue to range between $6.5 and $7.0 million with Adjusted EBITDA between $2.0 and $2.5 million. First quarter revenue is historically affected by health insurance deductibles not being met in the beginning of the year. The revenue estimate is approximately 89% to 104% above last year’s first quarter revenue of $3.4 million.”
“Our flagship product, the NexWave, is an important technology for physicians to prescribe in today’s opioid crisis, allowing patients with debilitating pain access to prescription strength pain relief without side effects. In many cases, our NexWave device should be prescribed as a first-line-of-defense before prescribing medications such as opioids. I am dedicated to promoting our technology in order to minimize addiction and other side effects from prescription opioids.”
Fourth Quarter Financial Results Summary:
The Company reported net revenue of $8.1 million, a 178% increase over Q4-2016 and a 19% increase compared to Q3-2017. For the year ended December 31, 2017, total revenue increased 76% to $23.4 million from $13.3 million for the year ended December 31, 2016.
Gross margins were 81% in the fourth quarter of 2017 compared to 76% last year. Gross margins for the year ended December 31, 2017 increased to 79% from 74% in 2016.
Net income grew 1,482% to $3.3 million in the fourth quarter of 2017, compared to $0.2 million last year. For the year ended December 31, 2017, net income grew 10,521% to $7.4 million from $69,000 in 2016.
Adjusted EBITDA grew 481% to $3.9 million in the fourth quarter of 2017 compared to $0.7 million last year. For the year ended December 31, 2017, Adjusted EBITDA grew 657% to $9.5 million from $1.3 million in 2016.
The Company generated $8.3 million of cash from operations during 2017, an increase of 367% compared to $1.8 million in 2016. As of December 31, 2017, the Company had working capital of $4.4 million compared to a deficit of $4.3 million at December 31, 2016.
Webcast Details: Wednesday, February 28, 2018 at 9:00 a.m. MT - 11:00 a.m. ET
To register and participate in the webcast, interested parties should click on the following link or dial in approximately 10-15 minutes prior to the webcast:
https://www.webcaster4.com/Webcast/Page/1487/24778
US PARTICIPANT DIAL IN (TOLL FREE): 1-844-825-9790 INTERNATIONAL DIAL IN: 1-412-317-5170 Canada Toll Free: 1-855-669-9657
Non-GAAP Financial Measures
Zynex reports its financial results in accordance with accounting principles generally accepted in the U.S. (GAAP). In addition, the Company is providing in this news release financial information in the form of adjusted EBITDA (earnings before interest, taxes, depreciation, amortization and stock compensation). Management believes these non-GAAP financial measures are useful to investors and lenders in evaluating the overall financial health of the Company in that they allow for greater transparency of additional financial data routinely used by management to evaluate performance. Adjusted EBITDA can be useful for investors or lenders as an indicator of earnings available to service debt. Non-GAAP financial measures should not be considered in isolation from or as an alternative to the financial information prepared in accordance with GAAP.
About Zynex
Zynex, founded in 1996, markets and sells its own design of electrotherapy medical devices used for pain management and rehabilitation; and the company’s proprietary NeuroMove device designed to help recovery of stroke and spinal cord injury patients. Zynex is also developing a new blood volume monitor for use in hospitals and surgery centers. For additional information, please visit: Zynex.com.
Safe Harbor Statement
Certain statements in this release are “forward-looking” and as such are subject to numerous risks and uncertainties. Actual results may vary significantly from the results expressed or implied in such statements. Factors that could cause actual results to materially differ from forward-looking statements include, but are not limited to, the need to obtain FDA clearance and CE marking of new products, the acceptance of new products as well as existing products by doctors and hospitals, larger competitors with greater financial resources, the need to keep pace with technological changes, our dependence on the reimbursement from insurance companies for products sold or rented to our customers, acceptance of our products by health insurance providers, our dependence on third party manufacturers to produce our goods on time and to our specifications, implementation of our sales strategy including a strong direct sales force our ability to up-list to a larger exchange and other risks described in our filings with the Securities and Exchange Commission including the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2017 as well as Forms 10-Q, 8-K and 8-K/A, press releases and the Company’s website.
Contact: Zynex, Inc. (303) 703-4906
Investor Relations Contact:
Amato And Partners, LLC
Investor Relations Counsel
admin@amatoandpartners.com
ZYNEX, INC. CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) December 31, December 31, 2017 2016 ---- ---- ASSETS Current assets: Cash $5,565 $247 Accounts receivable, net 2,185 3,028 Inventory, net 423 107 Prepaid expenses 198 40 --- --- Total current assets 8,371 3,422 Property and equipment, net 188 580 Deposits 370 55 Amortizable intangible assets, net - 34 Total assets $8,929 $4,091 ====== ====== LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Line of credit $ - $2,771 Current portion of unsecured subordinated promissory notes 231 - Current portion of capital leases 123 118 Accounts payable and accrued expenses 2,243 3,244 Accrued payroll and related taxes 538 732 Deferred insurance reimbursement 880 880 --- --- Total current liabilities 4,015 7,745 Long-term liabilities: Capital leases, less current portion - 136 Warranty liability 12 12 --- --- Total liabilities 4,027 7,893 Stockholders’ equity: Preferred stock - - Common stock 33 31 Additional paid-in capital 7,612 6,032 Treasury stock, at cost (243) - Accumulated deficit (2,411) (9,776) ------ ------ Total Zynex, Inc. stockholders’ equity (deficit) 4,991 (3,713) Non-controlling interest (89) (89) --- --- Total stockholders’ equity (deficit) 4,902 (3,802) Total liabilities and stockholders’ equity $8,929 $4,091 ====== ======
ZYNEX, INC. CONSOLIDATED STATEMENTS OF INCOME (in thousands except per share data) (unaudited) For the Three Months Ended For the Years Ended December 31, December 31, ------------ 2017 2016 2017 2016 ---- ---- ---- ---- NET REVENUE Product devices 2,113 2,196 8,755 9,032 Product supplies 6,021 726 14,677 4,281 ----- --- ------ ----- Total revenue 8,134 2,922 23,432 13,313 ----- ----- ------ ------ COSTS OF REVENUE AND OPERATING EXPENSES Costs of revenue - rental, product & supply 1,529 712 4,819 3,517 Selling, general and administrative expense 3,013 1,692 9,669 9,156 Total costs of revenue and operating expenses 4,542 2,404 14,488 12,673 ----- ----- ------ ------ Income (loss) from operations 3,592 518 8,944 640 ----- --- ----- --- Other income (expense) Interest income - (204) - (204) Interest expense (244) (91) (1,450) (352) Other income (expense), net (244) (295) (1,450) (556) ---- ---- ------ ---- Income from operations before income taxes 3,348 223 7,494 84 Income tax expense 40 15 129 15 --- --- --- --- Net Income (loss) 3,308 208 7,365 69 Plus: Net loss - noncontrolling interest - - - - Net income (loss) - attributable to Zynex, Inc. 3,308 208 7,365 69 ===== === ===== === Net income (loss) per share attributable to Zynex, Inc.: Basic $0.10 $0.01 $0.23 $0.00 Diluted $0.10 $0.01 $0.22 $0.00 Weighted average basic shares outstanding 32,831 31,271 32,156 31,271 Weighted average diluted shares outstanding 34,414 31,271 33,196 31,271
ZYNEX, INC. Reconciliation of GAAP to Non-GAAP Measures (in thousands) (unaudited) For the Three Months Ended December 31, For the Years Ended December 31, --------------------------------------- -------------------------------- 2017 2016 2017 2016 ---- ---- ---- ---- Adjusted EBITDA: Net income $3,308 $208 $7,365 $69 Depreciation and Amortization 37 135 286 435 Stock-based compensation expense 249 14 295 185 Interest expense and other (benefit), net 244 295 1,450 556 Income tax expense (benefit) 40 15 129 15 --- --- --- --- Adjusted EBITDA $3,878 $667 $9,525 $1,260 ====== ==== ====== ====== 48% 23% 41% 9%
View original content with multimedia:http://www.prnewswire.com/news-releases/zynex-announces-2017-fourth-quarter-earnings-300605583.html
SOURCE Zynex, Inc.