Warnex Inc. Reports Fourth Quarter and Year End 2009 Results

LAVAL, QUEBEC--(Marketwire - March 18, 2010) - Warnex Inc. (TSX: WNX) announced today financial results for the fourth quarter and year ended December 31, 2009.

2009 Highlights

--  Concluded the acquisition of Molecular World Inc., a laboratory located
    in Thunder Bay, Ontario, specializing in human DNA identification
    including forensic DNA testing 
--  Obtained ISO 15189:2007 accreditation by the Standards Council of Canada
    (SCC) for its Medical Laboratories division 
--  Successfully passed a Health Canada inspection of Warnex's analytical
    facilities in Laval and Blainville 
--  Signed an exclusive distribution agreement with Rosetta Genomics to
    offer Rosetta Genomics's microRNA-based assays in Canada 
--  Launched a test for the detection of the influenza A H1N1 virus that
    offers results in as little as 8 hours 
--  Launched test for influenza A H1N1 virus mutation associated with
    resistance to Tamiflu® 
--  Signed a distribution agreement with Biron-Laboratoire medical to
    promote and distribute Warnex's test for the influenza A H1N1 virus 
--  Announced that Warnex Medical Laboratories now offers a new test in the
    field of personalized medicine: K-ras mutation analysis for patients
    with colorectal cancer 
--  Received funding from the Northern Ontario Heritage Fund Corporation for
    Warnex's subsidiary, Warnex PRO-DNA Services Inc., located in Thunder
    Bay, Ontario, in collaboration with the Paleo-DNA Laboratory of Lakehead
    University to develop a forensics database based on mitochondrial DNA 

"2009 was a very difficult economic period for all industries and the pharmaceutical industry was not spared," said Mark Busgang, President and CEO. "While these challenging conditions impacted Warnex's top and bottom lines compared to last year, we are proud to have generated nonetheless $23.6 million in revenues, a net loss of $0.2 million and a positive EBITDA of $2.2 million, while achieving several of our strategic objectives including the acquisition of Molecular World Inc. Going forward, we will focus on growth in revenues and cash flow while maintaining our commitment to quality science and customer service. We will also continue to look at new business opportunities, including strategic acquisitions, to expand our service offering and increase critical mass."

Financial Results

Consolidated revenue for the twelve-month period ended December 31, 2009, amounted to $23.6 million compared to $25.8 million for the same period of last year, a decrease of 8%. Net loss for the twelve-month period amounted to $0.2 million or $0.00 per share in 2009 compared to net earnings of $2.4 million or $0.04 per share in 2008. In 2008, net earnings included a gain on extinguishment of debt of $1.8 million.

For the twelve-month period ended December 31, 2009, adjusted earnings before interests, taxes, depreciation and amortization (EBITDA) amounted to $2.2 million compared to $2.8 million for the twelve-month period ended December 31, 2008, a decrease of $0.6 million.

Gross margins for the twelve-month period amounted to $5.8 million, representing 24% of revenue, in 2009 compared to $7.8 million and 30% of revenue in 2008.

Selling and administrative expenses for the year ended December 31, 2009, totalled $6.0 million, similar to last year. As a percentage of revenue, selling and administrative expenses were 25% in 2009 compared to 23% in 2008. Financial expenses decreased to $1.2 million in 2009 from $1.3 million in 2008, mainly due to less interest on its long term debt.

Operating Highlights

The Medical division's revenue increased by 14% from $3.9 million in 2008 to $4.4 million in 2009. Prenatal testing revenues increased by 5% and molecular diagnostics increased by 71%, while pharmacogenetic contracts decreased by 13% compared to last year.

The Bioanalytical division's revenues decreased by 25% from $9.9 million in 2008 to $7.4 million in 2009. This decrease is mainly due to a volume reduction caused by an unprecedented number of cancellations and postponements of projects in the third quarter, which were a testament to the economic and industry conditions experienced during the summer months. Revenues improved in the last quarter, returning to more normal levels, and our business development efforts are ongoing to increase our business from new and existing customers.

The Analytical division's revenues decreased by 2% from $11.8 million in 2008 to $11.6 million in 2009. The analytical laboratory in Laval generated $4.9 million during the year (2008 - $5.8 million) while the Neopharm division in Blainville generated $6.7 million (2008 - $6.0 million). The increase in Neopharm's revenues was due to significant growth in volume from existing and new customers, while the Laval laboratory experienced lower volume from two major customers.

Annual Meeting

The Company will be hosting its Annual Meeting of Shareholders on April 27, 2010, at 11:00 am at the Sheraton Laval, Salon Duvernay, 2440 Autoroute des Laurentides, Laval, Quebec.

About Warnex

Warnex (www.warnex.ca) is a life sciences company devoted to protecting public health by providing laboratory services to the pharmaceutical and healthcare sectors. Warnex Analytical Services provides pharmaceutical and biotechnology companies with a variety of quality control services, including chemistry, chromatography, microbiology, method development and validation, and stability studies. Warnex Bioanalytical Services specializes in bioequivalence and bioavailability studies for clinical trials. Warnex Medical Laboratories provides specialized testing for the healthcare industry as well as pharmaceutical and central laboratory services. Warnex PRO-DNA Services offers DNA identification tests for paternity, maternity and other family relationships, as well as for immigration and forensic testing purposes. Warnex has three facilities located in Laval and Blainville, Quebec, and Thunder Bay, Ontario.

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this news release are forward-looking and are subject to numerous risks and uncertainties, known and unknown. For information identifying known risks and uncertainties, relating to financial resources, liquidity risk, key customers and business partners, credit risk, foreign currency risk, government regulations, laboratory facilities, volatility of share price, employees, suppliers, and other important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the heading Risks and Uncertainties in Warnex's most recent Management's Discussion and Analysis, which can be found at www.sedar.com. Consequently, actual results may differ materially from the anticipated results expressed in these forward-looking statements.

Consolidated Balance Sheets

As at December 31                                2009           2008 
---------------------------------------------------------------------
Assets                                                               
Current                                                              
  Cash and cash equivalents                  $894,031     $2,433,488 
  Accounts receivable                       2,880,919      3,967,918 
  Work-in-progress                            531,142      1,356,149 
  Inventory                                   177,027        121,701 
  Investment tax credits receivable           712,471        186,249 
  Prepaid expenses                            388,502        306,238 
---------------------------------------------------------------------
---------------------------------------------------------------------
                                            5,584,092      8,371,743 
                                                                     
Future income taxes                         1,221,000        750,000 
Property, plant and equipment               7,375,516      8,309,317 
Intangible assets                             382,145        243,291 
Goodwill                                      937,695        937,695 
---------------------------------------------------------------------
                                                                     
                                          $15,500,448    $18,612,046 
---------------------------------------------------------------------
---------------------------------------------------------------------
                                                                     
Liabilities                                                          
Current                                                              
  Accounts payable                         $3,008,594     $3,860,615 
  Deferred revenue                            411,599      1,358,586 
  Current portion of long-term debt         1,800,372      1,267,184 
---------------------------------------------------------------------
                                            5,220,565      6,486,385 
                                                                     
Long-term debt                                447,661      1,872,557 
Liability component of debentures           6,245,274      6,952,881 
---------------------------------------------------------------------
                                                                     
                                           11,913,500     15,311,823 
---------------------------------------------------------------------
---------------------------------------------------------------------
                                                                     
Shareholders' equity                                                 
  Capital stock                            40,981,049     40,551,049 
  Equity component of debentures              312,288        312,288 
  Contributed surplus                       2,466,016      2,445,043 
  Deficit                                 (40,172,405)   (40,008,157)
---------------------------------------------------------------------
                                            3,586,948      3,300,223 
---------------------------------------------------------------------
                                                                     
                                          $15,500,448    $18,612,046 
---------------------------------------------------------------------
---------------------------------------------------------------------



Consolidated Statements of Contributed Surplus 


For the years ended December 31                      2009       2008 
---------------------------------------------------------------------
Balance, beginning of year                     $2,445,043 $1,210,708 
Transfer of the equity component of                                  
 debentures extinguished during the year                -  1,428,114 
Stock-based compensation                           20,973   (193,779)
---------------------------------------------------------------------
Balance, end of year                           $2,466,016 $2,445,043 
---------------------------------------------------------------------
---------------------------------------------------------------------



Consolidated Statements of Deficit 

For the years ended December 31         2009          2008 
-----------------------------------------------------------
Balance, beginning of year      $(40,008,157) $(42,381,214)
Net earnings (loss)                 (164,248)    2,373,057 
-----------------------------------------------------------
Balance, end of year            $(40,172,405) $(40,008,157)
-----------------------------------------------------------
-----------------------------------------------------------


Consolidated Statements of Accumulated Other Comprehensive Income

For the years ended December 31           2009  2008
----------------------------------------------------
Accumulated Other Comprehensive Income      $-    $-
----------------------------------------------------



Consolidated Statements of Earnings and Comprehensive Income

For the years ended December 31              2009            2008 
------------------------------------------------------------------
Revenue                               $23,646,987     $25,786,721 
Cost of goods sold                     17,878,578      17,945,735 
------------------------------------------------------------------
Gross margin                            5,768,409       7,840,986 
------------------------------------------------------------------
------------------------------------------------------------------
Operating expenses                                                
  Selling, general and                                            
   administrative                       5,956,234       6,047,020 
  Finance charges                       1,185,473       1,284,681 
  Research and development tax                                    
   credits                               (526,222)       (230,284)
------------------------------------------------------------------
                                        6,615,485       7,101,417 
------------------------------------------------------------------
------------------------------------------------------------------
Earnings (loss) before under noted                                
 items and income taxes                  (847,076)        739,569 
------------------------------------------------------------------
------------------------------------------------------------------
Unrealized foreign exchange gain                                  
 (loss) on debentures                     682,828        (930,704)
Gain on extinguishment of debt                  -       1,814,192 
------------------------------------------------------------------
                                          682,828         883,488 
------------------------------------------------------------------
------------------------------------------------------------------
Earnings (loss) before income                                     
 taxes                                   (164,248)      1,623,057 
------------------------------------------------------------------
------------------------------------------------------------------
Income taxes (recovered)   -                                      
 current                                  162,000         800,000 
  - future                                      -        (750,000)
Recovery of income taxes due to                                   
 utilization of prior years'                                      
 losses                                  (162,000)       (800,000)
------------------------------------------------------------------
                                                -        (750,000)
------------------------------------------------------------------
------------------------------------------------------------------
Net earnings (loss) and                                           
 comprehensive income                   $(164,248)     $2,373,057 
------------------------------------------------------------------
------------------------------------------------------------------
Basic and fully diluted net                                       
 earnings per share                         $0.00           $0.04 
------------------------------------------------------------------
------------------------------------------------------------------
Weighted average number of shares                                 
 and fully diluted shares                                         
 outstanding                           65,663,345      59,562,069 
------------------------------------------------------------------
------------------------------------------------------------------



Consolidated Statements of Cash Flows

For the years ended December 31                    2009          2008 
----------------------------------------------------------------------
Operations                                                            
Net earnings (loss)                           $(164,248)   $2,373,057 
Items not affecting cash:                                             
  Amortization of property, plant and                                 
   equipment                                  1,592,034     1,523,858 
  Amortization of intangible assets              79,932        59,504 
  Gain on disposal of property, plant and                             
   equipment                                          -        (6,946)
  Accretion of interest                          95,221       200,864 
  Unrealized foreign exchange loss (gain)                             
   on debentures                               (682,828)      930,704 
  Gain on extinguishment of debt                      -    (1,814,192)
  Foreign currency fluctuation                  267,647      (133,281)
  Compensation cost for stock options            20,973      (193,779)
  Future income taxes                                 -      (750,000)
----------------------------------------------------------------------
                                              1,208,731     2,189,789 
  Net change in non-cash working capital                              
   items                                     (1,066,248)    1,158,370 
----------------------------------------------------------------------
Net cash provided by operations                 142,483     3,348,159 
----------------------------------------------------------------------
----------------------------------------------------------------------
Investing activities                                                  
  Decrease in long-term receivables                   -       125,000 
  Acquisition of property, plant and                                  
   equipment                                   (312,861)     (510,451)
  Proceeds on disposal of property, plant                             
   and equipment                                      -         9,725 
  Acquisition of intangible assets             (177,320)      (10,189)
----------------------------------------------------------------------
Net cash used in investing activities          (490,181)     (385,915)
----------------------------------------------------------------------
----------------------------------------------------------------------
Financing activities                                                  
  Proceeds from long-term debt                  350,000     2,000,000 
  Repayment of long-term debt                (1,317,608)   (2,234,389)
  Repayment of liability component of                                 
   debentures                                         -    (1,377,737)
----------------------------------------------------------------------
Net cash used in financing activities          (967,608)   (1,612,126)
----------------------------------------------------------------------
Foreign exchange gain (loss) on cash held                             
 in foreign currencies                         (224,151)       66,419 
----------------------------------------------------------------------
----------------------------------------------------------------------
Increase (decrease) in cash and cash                                  
 equivalents                                 (1,539,457)    1,416,537 
Cash and cash equivalents, beginning of                               
 year                                         2,433,488     1,016,951 
----------------------------------------------------------------------
Cash and cash equivalents, end of year         $894,031    $2,433,488 
----------------------------------------------------------------------
----------------------------------------------------------------------


Contacts:
Warnex Inc.
Mark J. Busgang
President & CEO
450-663-6724 x 310
mbusgang@warnex.ca

Warnex Inc.
Catherine Sartoros
Communications Specialist
450-663-6724 x 277
csartoros@warnex.ca

MORE ON THIS TOPIC