Hanger Orthopedic Group, Inc. Reports Pro Forma EPS of $0.37, Which Excludes Relocation Costs, or EPS of $0.30 Including Relocation Costs

BETHESDA, Md., July 27 /PRNewswire-FirstCall/ -- Hanger Orthopedic Group, Inc. (NYSE: HGR) announced net sales of $205.8 million for the quarter ended June 30, 2010, an increase of $12.3 million, or 6.4%, from $193.5 million in the prior year. Pro forma diluted earnings per share, which excludes cost of relocating the Company’s corporate headquarters, were $0.37 per diluted share for the second quarter of 2010, a 19.4% increase compared to $0.31 per diluted share for the same period in 2009. Reported diluted earnings per share were $0.30 for the second quarter of 2010.

The $12.3 million, or 6.4%, sales increase for the quarter ended June 30, 2010 was primarily the result of a $6.8 million, or 4.0%, increase in same-center sales in the patient care segment, a $2.3 million, or 10.4%, increase in sales from the Company’s distribution segment and a $3.2 million increase principally related to sales from acquired entities. Income from operations for the quarter ended June 30, 2010 was $23.1 million compared to $24.2 million in the prior year. Excluding the $4.2 million of costs related to the relocation of the corporate headquarters, income from operations increased 13.2% to $27.3 million due to the growth in sales and continued expense management efforts. Pro forma income from operations as a percentage of sales improved 80 basis points to 13.3% in 2010 compared to 12.5% in 2009.

Net sales for the six months ended June 30, 2010 increased by $21.5 million, or 5.9%, to $384.1 million from $362.6 million last year. The sales increase was principally the result of a $12.4 million, or 3.9% increase in same-center sales in the patient care centers, a $3.2 million, or 7.4%, increase in sales of the Company’s distribution segment and a $5.9 million increase principally related to sales from acquired entities. Income from operations for the six months ended June 30, 2010 was $37.4 million compared to $39.3 million in the prior year. Excluding the $6.2 million of costs related to the relocation of the corporate headquarters, income from operations increased 11.0% to $43.6 million. As was the case for the second quarter, the pro forma income from operations increased due to the growth in sales and continued expense management efforts. Pro forma diluted earnings per share for the six month period, which excludes the $6.2 million of cost related to the relocation of the corporate headquarters, increased 15.2% to $0.53 from $0.46 in the prior year. Reported diluted earnings per share for the six months ended June 30, 2010 were $0.42.

The Company generated $19.6 million in cash in the second quarter of 2010 compared to $24.5 million in the prior year. The decrease is principally due to funding of relocation related expenses. The Company had total liquidity of $135.6 million, comprised of $72.1 million of cash and $63.5 million available under its revolving credit facility at June 30, 2010.

“The second quarter was our eighteenth consecutive quarter of meeting or beating consensus earnings estimates. We are proud of that accomplishment,” commented Thomas F. Kirk, President and Chief Executive Officer of Hanger Orthopedic Group. Mr. Kirk added, “Year to date our patient care and distribution segments have delivered solid revenue growth, which combined with continued focus on expense management resulted in a 60 basis point expansion in our pro forma operating margin and 15.2% growth in pro forma diluted earnings per share.”

For 2010, the Company expects full year revenues to be between $815 million and $825 million and diluted EPS, excluding cost related to the corporate relocation, in the range of $1.27 to $1.29. As announced in February 2010, the Company is in the process of relocating its corporate headquarters from Bethesda, Maryland to Austin, Texas and anticipates the move will be substantially completed by the end of the third quarter of 2010. The cost of the move is reported as a separate component of income from operations. In connection with the move the Company incurred severance and relocation cost of $4.2 million and $6.2 for the three and six months ended June 30, 2010, respectively. The Company anticipates incurring approximately $4.0 million to $6.0 million of additional severance and relocation cost through the third quarter of 2010, as well as lease exit cost of approximately $3.0 million to $5.0 million. Once complete, the Company anticipates that the move will result in a reduction of operating expenses of approximately $2.5 million to $3.5 million annually.

Hanger Orthopedic Group, Inc., headquartered in Bethesda, Maryland, is the world’s premier provider of orthotic and prosthetic patient care services. Hanger is the market leader in the United States, owning and operating 681 patient care centers in 45 states and the District of Columbia, with over 3,700 employees, including 1,128 practitioners, as of June 30, 2010. Hanger is organized into four units. The two key operating units are patient care, which consists of nationwide orthotic and prosthetic practice centers, and distribution, which consists of distribution centers managing the supply chain of orthotic and prosthetic componentry to Hanger and third party patient care centers. The third is Linkia, which is the first and only provider network management company for the orthotics and prosthetics industry. The fourth unit, Innovative Neurotronics, introduces emerging neuromuscular technologies developed through independent research in a collaborative effort with industry suppliers worldwide. For more information on Innovative Neurotronics, Inc. or the WalkAide®, visit http://www.ininc.us. For more information on Hanger, visit http://www.hanger.com.

This document contains forward-looking statements relating to the Company’s results of operations. The United States Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. Statements relating to future results of operations in this document reflect the current views of management. However, various risks, uncertainties and contingencies could cause actual results or performance to differ materially from those expressed in, or implied by, these statements, including the Company’s ability to enter into and derive benefits from managed care contracts, the demand for the Company’s orthotic and prosthetic services and products and the other factors identified in the Company’s periodic reports on Form 10-K and Form 10-Q filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934. The Company disclaims any intent or obligation to update publicly these forward-looking statements, whether as a result of new information, future events or otherwise.

-Tables to follow-

Hanger Orthopedic Group, Inc

(Dollars in thousands, except for share and per share amounts)

(Unaudited)










Three Months Ended


Six Months Ended


June 30,


June 30,

Income Statement:

2010


2009


2010


2009

Net sales

$ 205,808


$ 193,523


$ 384,124


$ 362,670

Cost of goods sold - materials

62,753


58,848


116,403


109,897

Personnel costs

70,552


65,748


139,321


129,807

Other operating expenses

40,710


40,963


76,025


75,416

Relocation expenses

4,185


-


6,244


-

Depreciation and amortization

4,460


3,808


8,771


8,264

Income from operations

23,148


24,156


37,360


39,286

Interest expense

7,506


7,428


15,048


15,035

Income before taxes

15,642


16,728


22,312


24,251

Provision for income taxes

5,880


6,692


8,548


9,700

Net income applicable to common stock

$ 9,762


$ 10,036


$ 13,764


$ 14,551









Basic Per Common Share Data:








Net income

$ 0.30


$ 0.32


$ 0.43


$ 0.47

Shares used to compute basic per common share amounts

32,032,265


31,250,047


31,957,007


31,105,742









Diluted Per Common Share Data:








Net income

$ 0.30


$ 0.31


$ 0.42


$ 0.46

Shares used to compute diluted per common share amounts

32,831,310


32,019,843


32,750,873


31,924,652


















Three Months Ended




Six Months Ended



Pro-forma:

June 30, 2010




June 30, 2010



Net income

$ 9,762




$ 13,764



Relocation expenses, net of tax

2,512




MORE ON THIS TOPIC