Johnson & Johnson Reports 2018 Second-Quarter Results

2018 Second-Quarter Sales of $20.8 Billion Increased 10.6% versus 2017

2018 Second-Quarter EPS was $1.45

2018 Adjusted Second-Quarter EPS of $2.10 increased 14.8%*

Accelerating Operational Sales Growth in the Second Quarter

NEW BRUNSWICK, N.J., July 17, 2018 /PRNewswire/ -- Johnson & Johnson (NYSE: JNJ) today announced sales of $20.8 billion for the second quarter of 2018, an increase of 10.6% as compared to the second quarter of 2017. Operational sales results increased 8.7% and the positive impact of currency was 1.9%. Domestic sales increased 9.4%. International sales increased 11.8%, reflecting operational growth of 7.9% and a positive currency impact of 3.9%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 6.3%, domestic sales increased 5.7% and international sales increased 6.8%.*

Net earnings and diluted earnings per share for the second quarter of 2018 were $4.0 billion and $1.45, respectively. Second-quarter 2018 net earnings included after-tax intangible amortization expense of approximately $1.0 billion and a charge for after-tax special items of approximately $0.8 billion. Second-quarter 2017 net earnings included after-tax intangible amortization expense of approximately $0.4 billion and a charge for after-tax special items of approximately $0.8 billion. Excluding after-tax intangible amortization expense and special items, adjusted net earnings for the current quarter were $5.7 billion and adjusted diluted earnings per share were $2.10, representing increases of 14.0% and 14.8%, respectively, as compared to the same period in 2017.* On an operational basis, adjusted diluted earnings per share also increased 11.5%.* A reconciliation of non-GAAP financial measures is included as an accompanying schedule.

"Our strong second-quarter results reflect double-digit growth in our Pharmaceutical business and the accelerating sales momentum in our Medical Devices business, driven by the continued growth of our market leading products and strategic new launches. We remain focused on investing in innovation and meeting the needs of our customers by delivering innovative products and solutions that position the company to deliver long-term, sustainable growth," said Alex Gorsky, Chairman and Chief Executive Officer. "Our talented J&J colleagues are united in our efforts to address some of the most critical health and consumer needs of people around the world."

The Company updated its sales guidance for the full-year 2018 to a range of $80.5 to $81.3 billion. This reflects an increase in expected operational growth to a range of 4.5% to 5.5%, partially offset by the estimated lower favorable impact of currency. Additionally, the Company updated its adjusted earnings guidance for full-year 2018 to a range of $8.07 to $8.17 per share. This reflects an increase in expected operational growth to a range of 8.5% to 9.9%, partially offset by the estimated lower favorable impact of currency.

Segment Sales Performance
Worldwide Consumer sales of $3.5 billion for the second quarter 2018 represented an increase of 0.7% versus the prior year, consisting of an operational decrease of 0.4% and a positive impact from currency of 1.1%. Domestic sales decreased 0.7%, international sales increased 1.9%, which reflected no change in operational sales and a positive currency impact of 1.9%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 0.9%, domestic sales decreased 0.7% and international sales increased 2.1%*.

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by over-the-counter products including TYLENOL analgesics and digestive health products, international beauty products primarily NEUTROGENA, OGX and Dr. Ci Labo, partially offset by lower sales of baby care products. During the quarter, the divestiture of the anti?dandruff shampoo brand NIZORAL and certain other ketoconazole?based shampoo brands was completed.

Worldwide Pharmaceutical sales of $10.4 billion for the second quarter 2018 represented an increase of 19.9% versus the prior year with an operational increase of 17.6% and a positive impact from currency of 2.3%. Domestic sales increased 17.7%; international sales increased 22.9%, which reflected an operational increase of 17.5% and a positive currency impact of 5.4%. Sales included the impact of Actelion Ltd which contributed 6.6%, to worldwide operational sales growth. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 11.0%, domestic sales increased 10.2% and international sales increased 11.9%.*

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by STELARA (ustekinumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, ZYTIGA (abiraterone acetate), an oral, once-daily medication for use in combination with prednisone for the treatment of metastatic, castration-resistant prostate cancer, DARZALEX (daratumumab), for the treatment of patients with multiple myeloma, IMBRUVICA (ibrutinib), an oral, once-daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer, TREMFYA (guselkumab), for the treatment of adults living with moderate to severe plaque psoriasis. SIMPONI/SIMPONI ARIA (golimumab), a biologic for the treatment of a number of immune- mediated inflammatory diseases, INVEGA SUSTENNA/XEPLION/TRINZA/TREVICTA (paliperidone palmitate), long-acting, injectable atypical antipsychotics for the treatment of schizophrenia in adults, and XARELTO (rivaroxaban), an oral anticoagulant.

During the quarter, the U.S. Food and Drug Administration (FDA) approved an additional indication for DARZALEX (daratumumab) in combination with VELCADE (bortezomib), a proteasome inhibitor; melphalan, an alkylating agent; and prednisone for the treatment of patients with newly diagnosed multiple myeloma who are ineligible for autologous stem cell transplant. The European Commission granted marketing authorization for JULUCA (dolutegravir/rilpivirine), a two-drug regimen, once-daily, single-pill for the treatment of HIV-1. A supplemental New Drug Application was submitted to the FDA seeking to expand the indication of OPSUMIT (macitentan) to include the treatment of adults with inoperable chronic thromboembolic pulmonary hypertension (CTEPH, WHO Group 4) to improve exercise capacity and pulmonary vascular resistance.

Also in the quarter, the acquisition of BeneVir Biopharm, Inc., a privately-held, biopharmaceutical company specializing in the development of oncolytic immunotherapies, was completed. In addition, a worldwide collaboration was entered into with Bristol-Myers Squibb Company to develop and commercialize Factor XIa inhibitors, including BMS-986177, for the prevention and treatment of major thrombotic conditions.

Worldwide Medical Devices sales of $7.0 billion for the second quarter 2018 represented an increase of 3.7% versus the prior year consisting of an operational increase of 1.9% and a positive currency impact of 1.8%. Domestic sales increased 1.1%; international sales increased 6.0%, which reflected an operational increase of 2.5% and a positive currency impact of 3.5%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 2.9%, domestic sales increased 1.7% and international sales increased 4.1%.*

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by ACUVUE contact lenses and surgical products in the Vision business; electrophysiology products in the Interventional Solutions business; biosurgicals and international endocutters in the Advanced Surgery business; wound closure products in the General Surgery business and trauma products in the Orthopaedics business, partially offset by declines in the Diabetes Care business and spine products in the Orthopaedics business.

During the quarter, the Company announced acceptance of the binding offer from Platinum Equity to acquire its LifeScan business for approximately $2.1 billion, subject to customary adjustments. The Company also announced receipt of a binding offer from Fortive Corporation to acquire its Advanced Sterilization Products business for an aggregate value of approximately $2.8 billion, subject to customary adjustments. In addition, the FDA approved iDESIGN Refractive Studio, part of a next generation LASIK platform that measures the eye inside and out to enable highly precise personalized vision correction.

In July, the acquisition of assets from Medical Enterprises Distribution, LLC, a privately held developer of surgical impactor technology, including the automated ME1000 Surgical Impactor for use in hip replacement, was completed.

About Johnson & Johnson
At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That's why for more than 130 years, we have aimed to keep people well at every age and every stage of life. Today, as the world's largest and most broadly-based health care company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.

* Operational sales growth excluding the net impact of acquisitions and divestitures, as well as adjusted net earnings, adjusted diluted earnings per share and operational adjusted diluted earnings per share excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investor Relations section of the company's website at www.investor.jnj.com. Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

Johnson & Johnson will conduct a conference call with investors to discuss this news release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website at www.investor.jnj.com. A replay and podcast will be available approximately two hours after the live webcast by visiting www.investor.jnj.com.

Copies of the financial schedules accompanying this press release are available at www.investor.jnj.com/historical-sales.cfm. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, a pharmaceutical pipeline of selected compounds in late stage development and a copy of today's earnings call presentation can be found on the company's website at www.investor.jnj.com.

NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy. The reader is cautioned not to rely on these forward- looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the company to successfully execute strategic plans, including restructuring plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws, global health care reforms and import/export and trade laws; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson's Annual Report on Form 10-K for the fiscal year ended December 31, 2017, including in the sections captioned "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors," and in the company's subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.

 

    Johnson & Johnson and Subsidiaries
    ----------------------------------

    Supplementary Sales Data


    (Unaudited; Dollars in Millions)         SECOND QUARTER                       SIX MONTHS
    -------------------------------          --------------                       ----------

                                                                   Percent Change                                                   Percent Change

                                          2018                2017 Total                  Operations        Currency        2018                    2017    Total         Operations         Currency
                                          ----                ---- -----                  ----------        --------        ----                    ----    -----         ----------         --------

    Sales to customers by

    segment of business


    Consumer

        U.S.                            $1,476               1,487     (0.7)%                        (0.7)            -   $2,912                   2,901          0.4%               0.4              -

        International                    2,028               1,991        1.9                           0.0           1.9     3,990                   3,805           4.9                0.5            4.4

                                         3,504               3,478        0.7                         (0.4)          1.1     6,902                   6,706           2.9                0.4            2.5
                                         -----               -----        ---                          ----           ---     -----                   -----           ---                ---            ---


    Pharmaceutical

        U.S.                             5,899               5,010       17.7                          17.7             -   11,253                   9,882          13.9               13.9              -

        International                    4,455               3,625       22.9                          17.5           5.4     8,945                   6,998          27.8               19.9            7.9

                                        10,354               8,635       19.9                          17.6           2.3    20,198                  16,880          19.7               16.4            3.3
                                        ------               -----       ----                          ----           ---    ------                  ------          ----               ----            ---


    Medical Devices

        U.S.                             3,265               3,229        1.1                           1.1             -    6,426                   6,321           1.7                1.7              -

        International                    3,707               3,497        6.0                           2.5           3.5     7,313                   6,698           9.2                3.3            5.9

                                         6,972               6,726        3.7                           1.9           1.8    13,739                  13,019           5.5                2.5            3.0
                                         -----               -----        ---                           ---           ---    ------                  ------           ---                ---            ---


    U.S.                                10,640               9,726        9.4                           9.4             -   20,591                  19,104           7.8                7.8              -

    International                       10,190               9,113       11.8                           7.9           3.9    20,248                  17,501          15.7                9.3            6.4

    Worldwide                          $20,830              18,839      10.6%                          8.7           1.9   $40,839                  36,605         11.6%               8.6            3.0
    ---------                          -------              ------       ----                           ---           ---   -------                  ------          ----                ---            ---

 

    Johnson & Johnson and Subsidiaries
    ----------------------------------

    Supplementary Sales Data


    (Unaudited; Dollars in Millions)         SECOND QUARTER                       SIX MONTHS
    -------------------------------          --------------                       ----------

                                                                   Percent Change                                                  Percent Change

                                          2018                2017 Total                  Operations      Currency         2018                    2017    Total        Operations        Currency
                                          ----                ---- -----                  ----------      --------         ----                    ----    -----        ----------        --------

    Sales to customers by

    geographic area


    U.S.                               $10,640               9,726       9.4%                        9.4              -  $20,591                  19,104         7.8%              7.8               -
    ----                               -------               -----        ---                         ---            ---  -------                  ------          ---               ---             ---


    Europe                               4,810               4,232       13.7                         6.5            7.2     9,607                   8,090         18.8               8.2            10.6

    Western Hemisphere excluding U.S.    1,540               1,499        2.7                         6.7          (4.0)    3,107                   2,953          5.2               6.9           (1.7)

    Asia-Pacific, Africa                 3,840               3,382       13.5                        10.2            3.3     7,534                   6,458         16.7              11.9             4.8

    International                       10,190               9,113       11.8                         7.9            3.9    20,248                  17,501         15.7               9.3             6.4
    -------------                       ------               -----       ----                         ---            ---    ------                  ------         ----               ---             ---


    Worldwide                          $20,830              18,839      10.6%                        8.7            1.9   $40,839                  36,605        11.6%              8.6             3.0
    ---------                          -------              ------       ----                         ---            ---   -------                  ------         ----               ---             ---

 

    Johnson & Johnson and Subsidiaries
    ----------------------------------

    Condensed Consolidated Statement of Earnings


    (Unaudited; in Millions Except Per Share Figures)                                                       SECOND QUARTER
    ------------------------------------------------                                                        --------------


                                                                                                         2018                              2017*                 Percent
                                                                                                         ----                              ----

                                                                                                                           Percent                                       Percent         Increase

                                                                                               Amount                       to Sales             Amount                   to Sales       (Decrease)

    Sales to customers                                                                                $20,830                        100.0               $18,839                   100.0           10.6

    Cost of products sold                                                                               6,927                         33.3                 5,846                    31.0           18.5

    Gross Profit                                                                                       13,903                         66.7                12,993                    69.0            7.0
    ------------                                                                                       ------                         ----                ------                    ----            ---

    Selling, marketing and administrative expenses                                                      5,743                         27.5                 5,289                    28.1            8.6

    Research and development expense                                                                    2,639                         12.7                 2,296                    12.2           14.9

    Interest (income) expense, net                                                                        127                          0.6                   122                     0.6

    Other (income) expense, net                                                                           364                          1.7                   527                     2.8

    Restructuring                                                                                          57                          0.3                    11                     0.1
    -------------                                                                                         ---                          ---                   ---                     ---

    Earnings before provision for taxes on income                                                       4,973                         23.9                 4,748                    25.2            4.7

    Provision for taxes on income                                                                       1,019                          4.9                   921                     4.9           10.6


    Net earnings                                                                                       $3,954                         19.0                $3,827                    20.3            3.3
    ------------                                                                                       ------                         ----                ------                    ----            ---


    Net earnings per share (Diluted)                                                                    $1.45                                             $1.40                                   3.6


    Average shares outstanding (Diluted)                                                              2,721.3                                           2,741.5


    Effective tax rate                                                                                  20.5%                                            19.4%


    Adjusted earnings before provision for taxes and net earnings (1)

    Earnings before provision for taxes on income                                                      $7,014                         33.7                $6,285                    33.4           11.6

    Net earnings                                                                                       $5,718                         27.5                $5,017                    26.6           14.0

    Net earnings per share (Diluted)                                                                    $2.10                                             $1.83                                  14.8

    Effective tax rate                                                                                  18.5%                                            20.2%
    ------------------                                                                                   ----                                              ----


    (1)See Reconciliation of Non-GAAP Financial Measures.

    *2017 Statement of Earnings line items have been restated to reflect impact of ASU 2017-07

 

 

    Johnson & Johnson and Subsidiaries
    ----------------------------------

    Condensed Consolidated Statement of Earnings


    (Unaudited; in Millions Except Per Share Figures)                                                         SIX MONTHS
    ------------------------------------------------                                                          ----------


                                                                                                         2018                2017*              Percent
                                                                                                         ----                ----

                                                                                                                         Percent                         Percent         Increase

                                                                                               Amount                     to Sales       Amount           to Sales       (Decrease)

    Sales to customers                                                                                $40,839                      100.0         $36,605           100.0           11.6

    Cost of products sold                                                                              13,541                       33.2          11,255            30.8           20.3

    Gross Profit                                                                                       27,298                       66.8          25,350            69.2            7.7
    ------------                                                                                       ------                       ----          ------            ----            ---

    Selling, marketing and administrative expenses                                                     11,006                       27.0          10,052            27.5            9.5

    Research and development expense                                                                    5,043                       12.3           4,366            11.9           15.5

    Interest (income) expense, net                                                                        272                        0.7             205             0.6

    Other (income) expense, net                                                                           424                        1.0             308             0.8

    Restructuring                                                                                          99                        0.2              96             0.2
    -------------                                                                                         ---                        ---             ---             ---

    Earnings before provision for taxes on income                                                      10,454                       25.6          10,323            28.2            1.3

    Provision for taxes on income                                                                       2,133                        5.2           2,074             5.7            2.8


    Net earnings                                                                                       $8,321                       20.4          $8,249            22.5            0.9
    ------------                                                                                       ------                       ----          ------            ----            ---


    Net earnings per share (Diluted)                                                                    $3.05                                     $3.00                           1.7


    Average shares outstanding (Diluted)                                                              2,728.5                                   2,749.4


    Effective tax rate                                                                                  20.4%                                    20.1%


    Adjusted earnings before provision for taxes and net earnings (1)

    Earnings before provision for taxes on income                                                     $13,872                       34.0         $12,388            33.8           12.0

    Net earnings                                                                                      $11,353                       27.8         $10,055            27.5           12.9

    Net earnings per share (Diluted)                                                                    $4.16                                     $3.66                          13.7

    Effective tax rate                                                                                  18.2%                                    18.8%
    ------------------                                                                                   ----                                      ----


    (1)See Reconciliation of Non-GAAP Financial Measures.

    *2017 Statement of Earnings line items have been restated to reflect impact of ASU 2017-07

 

 

    Johnson & Johnson and Subsidiaries

    Reconciliation of Non-GAAP Financial Measures


                                                                                                                                                                    Second Quarter        % Incr. /                      Six Months YTD           % Incr. /
                                                                                                                                                                    --------------                                       --------------

    (Dollars in Millions Except Per Share Data)                                                                                                                                      2018             2017 (Decr.)                          2018                 2017  (Decr.)
    ------------------------------------------                                                                                                                                       ----             ----  ------                          ----                 ----  ------


    Earnings before provision for taxes on income - as reported                                                                                                                    $4,973            4,748          4.7%                 $10,454               10,323           1.3%

    Intangible asset amortization expense                                                                                                                                           1,084              480                                 2,199                  809

    Litigation expense, net                                                                                                                                                           703              493                                   703                  493

    Restructuring/Other (1)                                                                                                                                                           176              128                                   283                  289

    Actelion acquisition related cost                                                                                                                                                  64              213                                   160                  213

    Diabetes asset impairment                                                                                                                                                           4              182                                     4                  182

    AMO acquisition related cost                                                                                                                                                       25               41                                    46                   79

    Unrealized loss/(gain) on securities                                                                                                                                             (39)               -                                 (12)                   -

    Other                                                                                                                                                                              24                -                                   35                    -

    Earnings before provision for taxes on income - as adjusted                                                                                                                    $7,014            6,285         11.6%                 $13,872               12,388          12.0%
                                                                                                                                                                                   ------            -----          ----                  -------               ------           ----


    Net Earnings - as reported                                                                                                                                                     $3,954            3,827          3.3%                  $8,321                8,249           0.9%

    Intangible asset amortization expense                                                                                                                                             967              378                                 1,963                  622

    Litigation expense, net                                                                                                                                                           609              352                                   609                  352

    Restructuring/Other                                                                                                                                                               152              101                                   233                  222

    Actelion acquisition related cost                                                                                                                                                  64              199                                   156                  199

    Diabetes asset impairment                                                                                                                                                           3              125                                     3                  125

    AMO acquisition related cost                                                                                                                                                       22               35                                    39                  286

    Unrealized loss/(gain) on securities                                                                                                                                             (31)               -                                 (10)                   -

    Impact of tax legislation (2)                                                                                                                                                    (40)               -                                   12                    -

    Other                                                                                                                                                                              18                -                                   27                    -

    Net Earnings - as adjusted                                                                                                                                                     $5,718            5,017         14.0%                 $11,353               10,055          12.9%
                                                                                                                                                                                   ------            -----          ----                  -------               ------           ----


    Diluted Net Earnings per share - as reported                                                                                                                                    $1.45             1.40          3.6%                   $3.05                 3.00           1.7%

    Intangible asset amortization expense                                                                                                                                            0.36             0.14                                  0.72                 0.23

    Litigation expense, net                                                                                                                                                          0.22             0.13                                  0.22                 0.13

    Restructuring/Other                                                                                                                                                              0.06             0.03                                  0.09                 0.08

    Actelion acquisition related cost                                                                                                                                                0.02             0.07                                  0.05                 0.07

    Diabetes asset impairment                                                                                                                                                           -            0.05                                     -                0.05

    AMO acquisition related cost                                                                                                                                                     0.01             0.01                                  0.01                 0.10

    Unrealized loss/(gain) on securities                                                                                                                                           (0.01)               -                                    -                   -

    Impact of tax legislation                                                                                                                                                      (0.02)               -                                 0.01                    -

    Other                                                                                                                                                                            0.01                -                                 0.01                    -

    Diluted Net Earnings per share - as adjusted                                                                                                                                    $2.10             1.83         14.8%                   $4.16                 3.66          13.7%
                                                                                                                                                                                    -----             ----          ----                    -----                 ----           ----


    Operational Diluted Net Earnings per share - as adjusted

    at 2016 foreign currency exchange rates                                                                                                                                                          1.86                                                      3.72


    Impact of currency at 2017 foreign currency exchange rates                                                                                                                     (0.06)          (0.03)                               (0.19)              (0.06)


    Operational Diluted Net Earnings per share - as adjusted

    at 2017 foreign currency exchange rates                                                                                                                                         $2.04             1.83         11.5%                   $3.97                 3.66           8.5%
                                                                                                                                                                                    -----             ----          ----                    -----                 ----            ---


    (1)Includes $44M recorded in cost of products sold and $75M recorded in other (income) expense for the second quarter 2018. Includes $50M recorded in cost of products sold

    and $134M recorded in other (income) expense for six months 2018 YTD.  Includes $13M recorded in cost of products sold and $104M recorded in other (income) expense for the

    second quarter 2017.  Includes $17M recorded in cost of products sold and $176M recorded in other (income) expense for six months 2017 YTD.


    (2)Includes foreign currency translation

 

 

 

    Johnson & Johnson and Subsidiaries

    Reconciliation of Non-GAAP Financial Measure


                                                                        Operational Sales Growth Excluding Acquisitions and Divestitures

                                                                                   SECOND QUARTER 2018 ACTUAL vs. 2017 ACTUAL


                                                                                                Segments
                                                                                                --------

                                                                                                      Consumer                            Pharmaceutical        Medical Devices        Total
                                                                                                     --------                            --------------         ---------------        -----

                                                                                                       Operational %(1)
                                                                                                       ---------------

     WW As Reported:                                                                                               (0.4)%                                17.6%                  1.9%          8.7%
     ---------------                                                                                                -----                                  ----                    ---            ---

     U.S.                                                                                                          (0.7)%                                17.7%                  1.1%          9.4%

     International                                                                                                   0.0%                                17.5%                  2.5%          7.9%


    Pulmonary Hypertension

    Actelion                                                                                                                                             (6.3)                               (3.0)

     U.S.                                                                                                                                                (7.4)                               (3.8)

     International                                                                                                                                       (5.2)                               (2.0)


    Cardiovascular / Metabolism / Other

    Actelion                                                                                                                                             (0.3)                               (0.1)

     U.S.                                                                                                                                                (0.1)                               (0.1)

     International                                                                                                                                       (0.4)                               (0.2)


    Spine & Other

    Codman Neuroscience                                                                                                                                                          1.0            0.4

     U.S.                                                                                                                                                                        0.6            0.2

     International                                                                                                                                                               1.5            0.6


    Wound Care / Other                                                                                                1.0                                                                       0.2

    Compeed                                                                                                           0.0                                                                       0.0

     U.S.                                                                                                             1.7                                                                       0.4

     International


    All Other Acquisitions and Divestitures                                                                           0.3                                                         0.0            0.1

     U.S.                                                                                                             0.0                                                         0.0            0.0

     International                                                                                                    0.4                                                         0.1            0.1


    WW Ops excluding Acquisitions and Divestitures                                                                   0.9%                                11.0%                  2.9%          6.3%
    ----------------------------------------------                                                                    ===                                  ====                    ===            ===

     U.S.                                                                                                          (0.7)%                                10.2%                  1.7%          5.7%

     International                                                                                                   2.1%                                11.9%                  4.1%          6.8%


    (1)Operational growth excludes the effect of translational currency

 

    Johnson & Johnson and Subsidiaries

    Reconciliation of Non-GAAP Financial Measure


                                                                        Operational Sales Growth Excluding Acquisitions and Divestitures

                                                                                     SIX MONTHS 2018 ACTUAL vs. 2017 ACTUAL


                                                                                                Segments
                                                                                                --------

                                                                                                      Consumer                            Pharmaceutical        Medical Devices         Total
                                                                                                     --------                            --------------         ---------------         -----

                                                                                                       Operational %(1)
                                                                                                       ---------------

     WW As Reported:                                                                                                 0.4%                                16.4%                   2.5%          8.6%
     ---------------                                                                                                  ---                                  ----                     ---            ---

     U.S.                                                                                                            0.4%                                13.9%                   1.7%          7.8%

     International                                                                                                   0.5%                                19.9%                   3.3%          9.3%


    Pulmonary Hypertension

    Actelion                                                                                                                                             (6.8)                                (3.1)

     U.S.                                                                                                                                                (7.4)                                (3.8)

     International                                                                                                                                       (5.9)                                (2.4)


    Cardiovascular / Metabolism / Other

    Actelion                                                                                                                                             (0.3)                                (0.2)

     U.S.                                                                                                                                                (0.2)                                (0.1)

     International                                                                                                                                       (0.5)                                (0.2)


    Spine & Other

    Codman Neuroscience                                                                                                                                                           1.0            0.3

     U.S.                                                                                                                                                                         0.6            0.2

     International                                                                                                                                                                1.4            0.6


    Wound Care / Other

    Compeed                                                                                                           0.9                                                                        0.2

     U.S.                                                                                                             0.0                                                                        0.0

     International                                                                                                    1.5                                                                        0.4


    Vision

       Vision Surgical & Eye Health Business                                                                                                                                    (1.5)         (0.5)

      U.S.                                                                                                                                                                      (1.4)         (0.5)

      International                                                                                                                                                             (1.6)         (0.6)


    All Other Acquisitions and Divestitures                                                                           0.1                                                          0.0            0.0

     U.S.                                                                                                             0.0                                                        (0.2)           0.0

     International                                                                                                    0.3                                                          0.1            0.1


    WW Ops excluding Acquisitions and Divestitures                                                                   1.4%                                 9.3%                   2.0%          5.3%
    ==============================================                                                                    ===                                   ===                     ===            ===

     U.S.                                                                                                            0.4%                                 6.3%                   0.7%          3.6%

     International                                                                                                   2.3%                                13.5%                   3.2%          7.2%


    (1)Operational growth excludes the effect of translational currency

 

 

 

                                                                                                                          REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                                                                                           ------------------------------------

                                                                                                        SECOND QUARTER                                                                    SIX MONTHS
                                                                                                        --------------                                                                    ----------

                                                                                                                                                         % Change                                                                     % Change
                                                                                                                                                         --------                                                                     --------

                                                                                                   2018                                   2017             Reported        Operational (1)             Currency            2018                   2017    Reported           Operational (1)            Currency
                                                                                                   ----                                   ----             --------        --------------              --------            ----                   ----    --------           --------------             --------

    CONSUMER SEGMENT (2)
    -------------------

    BABY CARE
    ---------

    US                                                                                              $89                                   $113                      -21.2%                     -21.2%               -      $186                   $226             -17.7%                    -17.7%                  -

    Intl                                                                                            367                                    381                       -3.7%                      -2.7%           -1.0%       727                    723               0.6%                     -0.8%               1.4%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              456                                    494                       -7.7%                      -6.9%           -0.8%       913                    949              -3.8%                     -4.8%               1.0%

    BEAUTY
    ------

    US                                                                                              637                                    649                       -1.8%                      -1.8%               -     1,248                  1,216               2.6%                      2.6%                  -

    Intl                                                                                            472                                    427                       10.5%                       7.3%            3.2%       945                    841              12.4%                      6.8%               5.6%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                            1,109                                  1,076                        3.1%                       1.8%            1.3%     2,193                  2,057               6.6%                      4.3%               2.3%

    ORAL CARE
    ---------

    US                                                                                              157                                    150                        4.7%                       4.7%               -       314                    306               2.6%                      2.6%                  -

    Intl                                                                                            236                                    244                       -3.3%                      -5.5%            2.2%       458                    450               1.8%                     -2.7%               4.5%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              393                                    394                       -0.3%                      -1.7%            1.4%       772                    756               2.1%                     -0.6%               2.7%

    OTC
    ---

    US                                                                                              454                                    432                        5.1%                       5.1%               -       919                    909               1.1%                      1.1%                  -

    Intl                                                                                            612                                    574                        6.6%                       2.5%            4.1%     1,219                  1,110               9.8%                      3.2%               6.6%
                                                                                                    ---                                    ---                                                                            -----                  -----

    WW                                                                                            1,066                                  1,006                        6.0%                       3.7%            2.3%     2,138                  2,019               5.9%                      2.2%               3.7%

    WOMEN'S HEALTH
    --------------

    US                                                                                                4                                      3                       33.3%                      33.3%               -         7                      6              16.7%                     16.7%                  -

    Intl                                                                                            276                                    273                        1.1%                       1.9%           -0.8%       516                    512               0.8%                     -1.1%               1.9%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              280                                    276                        1.4%                       2.2%           -0.8%       523                    518               1.0%                     -0.9%               1.9%

    WOUND CARE / OTHER
    ------------------

    US                                                                                              135                                    140                       -3.6%                      -3.6%               -       238                    238               0.0%                      0.0%                  -

    Intl                                                                                             65                                     92                      -29.3%                     -31.3%            2.0%       125                    169             -26.0%                    -29.2%               3.2%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              200                                    232                      -13.8%                     -14.6%            0.8%       363                    407             -10.8%                    -12.1%               1.3%


    TOTAL CONSUMER
    --------------

    US                                                                                            1,476                                  1,487                       -0.7%                      -0.7%               -     2,912                  2,901               0.4%                      0.4%                  -

    Intl                                                                                          2,028                                  1,991                        1.9%                       0.0%            1.9%     3,990                  3,805               4.9%                      0.5%               4.4%
                                                                                                  -----                                  -----                                                                            -----                  -----

    WW                                                                                           $3,504                                 $3,478                        0.7%                      -0.4%            1.1%    $6,902                 $6,706               2.9%                      0.4%               2.5%
                                                                                                 ======                                 ======                                                                           ======                 ======



    See footnotes at end of schedule


                                                                                                                       REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                                                                                        ------------------------------------

                                                                                                      SECOND QUARTER                                                                SIX MONTHS
                                                                                                      --------------                                                                ----------

                                                                                                                                                         % Change                                                                  % Change
                                                                                                                                                         --------                                                                  --------

                                                                                                   2018                                   2017             Reported        Operational (1)             Currency            2018                   2017    Reported           Operational (1)            Currency
                                                                                                   ----                                   ----             --------        --------------              --------            ----                   ----    --------           --------------             --------

    PHARMACEUTICAL SEGMENT (2)(5)
    ----------------------------

    IMMUNOLOGY
    ----------

    US                                                                                           $2,317                                 $2,101                       10.3%                      10.3%               -    $4,317                 $4,224               2.2%                      2.2%                  -

    Intl                                                                                          1,021                                    858                       19.0%                      14.6%            4.4%     2,063                  1,665              23.9%                     17.0%               6.9%
                                                                                                  -----                                    ---                                                                            -----                  -----

    WW                                                                                            3,338                                  2,959                       12.8%                      11.5%            1.3%     6,380                  5,889               8.3%                      6.3%               2.0%

    REMICADE
    --------

    US                                                                                              918                                  1,064                      -13.7%                     -13.7%               -     1,834                  2,246             -18.3%                    -18.3%                  -

    US Exports (3)                                                                                  104                                    127                      -18.1%                     -18.1%               -       246                    292             -15.8%                    -15.8%                  -

    Intl                                                                                            298                                    339                      -12.1%                     -14.0%            1.9%       629                    664              -5.3%                     -9.0%               3.7%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                            1,320                                  1,530                      -13.7%                     -14.1%            0.4%     2,709                  3,202             -15.4%                    -16.2%               0.8%

    SIMPONI / SIMPONI ARIA
    ----------------------

    US                                                                                              274                                    230                       19.1%                      19.1%               -       498                    459               8.5%                      8.5%                  -

    Intl                                                                                            274                                    209                       31.1%                      26.9%            4.2%       568                    408              39.2%                     32.0%               7.2%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              548                                    439                       24.8%                      22.8%            2.0%     1,066                    867              23.0%                     19.6%               3.4%

    STELARA
    -------

    US                                                                                              919                                    680                       35.1%                      35.1%               -     1,571                  1,227              28.0%                     28.0%                  -

    Intl                                                                                            422                                    303                       39.3%                      32.0%            7.3%       831                    579              43.5%                     32.9%              10.6%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                            1,341                                    983                       36.4%                      34.2%            2.2%     2,402                  1,806              33.0%                     29.6%               3.4%

    OTHER IMMUNOLOGY
    ----------------

    US                                                                                              102                                      -                *                  *                                 -       168                      -       *                     *                                -

    Intl                                                                                             27                                      7                 *                  *                        *                 35                     14        *                     *                       *
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              129                                      7                 *                  *                        *                203                     14        *                     *                       *

    INFECTIOUS DISEASES
    -------------------

    US                                                                                              328                                    341                       -3.8%                      -3.8%               -       661                    667              -0.9%                     -0.9%                  -

    Intl                                                                                            521                                    451                       15.5%                      11.0%            4.5%     1,018                    874              16.5%                      8.5%               8.0%
                                                                                                    ---                                    ---                                                                            -----                    ---

    WW                                                                                              849                                    792                        7.2%                       4.6%            2.6%     1,679                  1,541               9.0%                      4.5%               4.5%

    EDURANT / rilpivirine
    ---------------------

    US                                                                                               15                                     17                      -11.8%                     -11.8%               -        29                     29               0.0%                      0.0%                  -

    Intl                                                                                            196                                    162                       21.0%                      13.1%            7.9%       392                    299              31.1%                     18.6%              12.5%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              211                                    179                       17.9%                      10.7%            7.2%       421                    328              28.4%                     17.0%              11.4%

    PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA
    -----------------------------------------

    US                                                                                              277                                    278                       -0.4%                      -0.4%               -       550                    537               2.4%                      2.4%                  -

    Intl                                                                                            215                                    176                       22.2%                      18.8%            3.4%       420                    347              21.0%                     14.1%               6.9%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              492                                    454                        8.4%                       7.1%            1.3%       970                    884               9.7%                      7.0%               2.7%

    OTHER INFECTIOUS DISEASES
    -------------------------

    US                                                                                               36                                     46                      -21.7%                     -21.7%               -        82                    101             -18.8%                    -18.8%                  -

    Intl                                                                                            110                                    113                       -2.7%                      -4.1%            1.4%       206                    228              -9.6%                    -13.3%               3.7%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              146                                    159                       -8.2%                      -9.2%            1.0%       288                    329             -12.5%                    -15.1%               2.6%
                                                                                                    ---                                    ---                        ----                        ----              ---        ---                    ---              -----                      -----                ---



                                                                                                                       REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                                                                                        ------------------------------------

                                                                                                      SECOND QUARTER                                                                SIX MONTHS
                                                                                                      --------------                                                                ----------

                                                                                                                                                         % Change                                                                  % Change
                                                                                                                                                         --------                                                                  --------

                                                                                                   2018                                   2017             Reported        Operational (1)             Currency            2018                   2017    Reported           Operational (1)            Currency
                                                                                                   ----                                   ----             --------        --------------              --------            ----                   ----    --------           --------------             --------

    NEUROSCIENCE
    ------------

    US                                                                                              639                                    620                        3.1%                       3.1%               -     1,263                  1,284              -1.6%                     -1.6%                  -

    Intl                                                                                            889                                    847                        5.0%                       1.4%            3.6%     1,824                  1,680               8.6%                      2.4%               6.2%
                                                                                                    ---                                    ---                                                                            -----                  -----

    WW                                                                                            1,528                                  1,467                        4.2%                       2.1%            2.1%     3,087                  2,964               4.1%                      0.6%               3.5%

    CONCERTA / methlyphenidate
    --------------------------

    US                                                                                               68                                     76                      -10.5%                     -10.5%               -       134                    184             -27.2%                    -27.2%                  -

    Intl                                                                                            115                                    105                        9.5%                       6.9%            2.6%       222                    206               7.8%                      3.1%               4.7%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              183                                    181                        1.1%                      -0.4%            1.5%       356                    390              -8.7%                    -11.2%               2.5%

    INVEGA SUSTENNA / XEPLION / TRINZA / TREVICTA
    ---------------------------------------------

    US                                                                                              438                                    387                       13.2%                      13.2%               -       838                    759              10.4%                     10.4%                  -

    Intl                                                                                            282                                    242                       16.5%                      10.5%            6.0%       578                    474              21.9%                     12.8%               9.1%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              720                                    629                       14.5%                      12.2%            2.3%     1,416                  1,233              14.8%                     11.3%               3.5%

    RISPERDAL CONSTA
    ----------------

    US                                                                                               80                                     91                      -12.1%                     -12.1%               -       162                    186             -12.9%                    -12.9%                  -

    Intl                                                                                            108                                    116                       -6.9%                     -10.3%            3.4%       222                    228              -2.6%                     -8.7%               6.1%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              188                                    207                       -9.2%                     -11.1%            1.9%       384                    414              -7.2%                    -10.6%               3.4%

    OTHER NEUROSCIENCE
    ------------------

    US                                                                                               53                                     66                      -19.7%                     -19.7%               -       129                    155             -16.8%                    -16.8%                  -

    Intl                                                                                            384                                    384                        0.0%                      -2.4%            2.4%       802                    772               3.9%                     -1.0%               4.9%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              437                                    450                       -2.9%                      -5.0%            2.1%       931                    927               0.4%                     -3.6%               4.0%

    ONCOLOGY
    --------

    US                                                                                            1,085                                    697                       55.7%                      55.7%               -     2,018                  1,361              48.3%                     48.3%                  -

    Intl                                                                                          1,371                                  1,030                       33.1%                      27.2%            5.9%     2,749                  1,960              40.3%                     30.7%               9.6%
                                                                                                  -----                                  -----                                                                            -----                  -----

    WW                                                                                            2,456                                  1,727                       42.2%                      38.7%            3.5%     4,767                  3,321              43.5%                     37.8%               5.7%

    DARZALEX
    --------

    US                                                                                              298                                    212                       40.6%                      40.6%               -       562                    413              36.1%                     36.1%                  -

    Intl                                                                                            213                                     87                 *                  *                        *                381                    141        *                     *                       *
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              511                                    299                       70.9%                      67.7%            3.2%       943                    554              70.2%                     65.8%               4.4%

    IMBRUVICA
    ---------

    US                                                                                              250                                    202                       23.8%                      23.8%               -       477                    392              21.7%                     21.7%                  -

    Intl                                                                                            370                                    248                       49.2%                      42.7%            6.5%       730                    467              56.3%                     45.7%              10.6%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              620                                    450                       37.8%                      34.2%            3.6%     1,207                    859              40.5%                     34.7%               5.8%

    VELCADE
    -------

    US                                                                                                -                                     -                          -                          -               -         -                     -                 -                         -                  -

    Intl                                                                                            280                                    290                       -3.4%                      -8.0%            4.6%       593                    570               4.0%                     -3.4%               7.4%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              280                                    290                       -3.4%                      -8.0%            4.6%       593                    570               4.0%                     -3.4%               7.4%

    ZYTIGA
    ------

    US                                                                                              486                                    241                 *                  *                                 -       893                    474              88.4%                     88.4%                  -

    Intl                                                                                            423                                    317                       33.4%                      27.3%            6.1%       861                    607              41.8%                     31.8%              10.0%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              909                                    558                       62.9%                      59.5%            3.4%     1,754                  1,081              62.3%                     56.7%               5.6%

    OTHER ONCOLOGY
    --------------

    US                                                                                               51                                     42                       21.4%                      21.4%               -        86                     82               4.9%                      4.9%                  -

    Intl                                                                                             85                                     88                       -3.4%                      -6.8%            3.4%       184                    175               5.1%                     -1.5%               6.6%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              136                                    130                        4.6%                       2.3%            2.3%       270                    257               5.1%                      0.6%               4.5%
                                                                                                    ---                                    ---                         ---                         ---              ---        ---                    ---                ---                        ---                ---



                                                                                                                       REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                                                                                        ------------------------------------

                                                                                                      SECOND QUARTER                                                                SIX MONTHS
                                                                                                      --------------                                                                ----------

                                                                                                                                                         % Change                                                                  % Change
                                                                                                                                                         --------                                                                  --------

                                                                                                   2018                                   2017             Reported        Operational (1)             Currency            2018                   2017    Reported           Operational (1)            Currency
                                                                                                   ----                                   ----             --------        --------------              --------            ----                   ----    --------           --------------             --------

    PULMONARY HYPERTENSION(4)
    ------------------------

    US                                                                                              429                                     37                 *                  *                                 -       790                     37        *                     *                                -

    Intl                                                                                            236                                     48                 *                  *                        *                460                     48        *                     *                       *
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              665                                     85                 *                  *                        *              1,250                     85        *                     *                       *

    OPSUMIT
    -------

    US                                                                                              180                                     24                 *                  *                                 -       329                     24        *                     *                                -

    Intl                                                                                            131                                     21                 *                  *                        *                253                     21        *                     *                       *
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              311                                     45                 *                  *                        *                582                     45        *                     *                       *

    TRACLEER
    --------

    US                                                                                               71                                      2                 *                  *                                 -       139                      2        *                     *                                -

    Intl                                                                                             72                                     24                 *                  *                        *                144                     24        *                     *                       *
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              143                                     26                 *                  *                        *                283                     26        *                     *                       *

    UPTRAVI
    -------

    US                                                                                              155                                      8                 *                  *                                 -       279                      8        *                     *                                -

    Intl                                                                                             16                                      1                 *                  *                        *                 32                      1        *                     *                       *
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              171                                      9                 *                  *                        *                311                      9        *                     *                       *

    OTHER
    -----

    US                                                                                               23                                      3                 *                  *                                 -        43                      3        *                     *                                -

    Intl                                                                                             17                                      2                 *                  *                        *                 31                      2        *                     *                       *
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                               40                                      5                 *                  *                        *                 74                      5        *                     *                       *

    CARDIOVASCULAR / METABOLISM / OTHER
    -----------------------------------

    US                                                                                            1,101                                  1,214                       -9.3%                      -9.3%               -     2,204                  2,309              -4.5%                     -4.5%                  -

    Intl                                                                                            417                                    391                        6.6%                       1.9%            4.7%       831                    771               7.8%                      1.7%               6.1%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                            1,518                                  1,605                       -5.4%                      -6.6%            1.2%     3,035                  3,080              -1.5%                     -3.0%               1.5%

    XARELTO
    -------

    US                                                                                              679                                    642                        5.8%                       5.8%               -     1,257                  1,155               8.8%                      8.8%                  -

    Intl                                                                                              -                                     -                          -                          -               -         -                     -                 -                         -                  -
                                                                                                    ---                                   ---                                                                             ---                   ---

    WW                                                                                              679                                    642                        5.8%                       5.8%               -     1,257                  1,155               8.8%                      8.8%                  -

    INVOKANA / INVOKAMET
    --------------------

    US                                                                                              169                                    256                      -34.0%                     -34.0%               -       373                    503             -25.8%                    -25.8%                  -

    Intl                                                                                             46                                     39                       17.9%                      13.0%            4.9%        90                     76              18.4%                     11.7%               6.7%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              215                                    295                      -27.1%                     -27.7%            0.6%       463                    579             -20.0%                    -20.9%               0.9%

    PROCRIT / EPREX
    ---------------

    US                                                                                              156                                    174                      -10.3%                     -10.3%               -       345                    343               0.6%                      0.6%                  -

    Intl                                                                                             80                                     81                       -1.2%                      -5.9%            4.7%       167                    159               5.0%                     -1.7%               6.7%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              236                                    255                       -7.5%                      -9.0%            1.5%       512                    502               2.0%                     -0.1%               2.1%

    OTHER
    -----

    US                                                                                               97                                    142                      -31.7%                     -31.7%               -       229                    308             -25.6%                    -25.6%                  -

    Intl                                                                                            291                                    271                        7.4%                       2.7%            4.7%       574                    536               7.1%                      1.3%               5.8%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              388                                    413                       -6.1%                      -9.2%            3.1%       803                    844              -4.9%                     -8.6%               3.7%

    TOTAL PHARMACEUTICAL
    --------------------

    US                                                                                            5,899                                  5,010                       17.7%                      17.7%               -    11,253                  9,882              13.9%                     13.9%                  -

    Intl                                                                                          4,455                                  3,625                       22.9%                      17.5%            5.4%     8,945                  6,998              27.8%                     19.9%               7.9%
                                                                                                  -----                                  -----                                                                            -----                  -----

    WW                                                                                          $10,354                                 $8,635                       19.9%                      17.6%            2.3%   $20,198                $16,880              19.7%                     16.4%               3.3%
                                                                                                -------                                 ------                        ----                        ----              ---    -------                -------               ----                       ----                ---


    See footnotes at end of schedule

                                                                                                                       REPORTED SALES vs. PRIOR PERIOD ($MM)
                                                                                                                        ------------------------------------

                                                                                                      SECOND QUARTER                                                                SIX MONTHS
                                                                                                      --------------                                                                ----------

                                                                                                                                                         % Change                                                                  % Change
                                                                                                                                                         --------                                                                  --------

                                                                                                   2018                                   2017             Reported        Operational (1)             Currency            2018                   2017    Reported           Operational (1)            Currency
                                                                                                   ----                                   ----             --------        --------------              --------            ----                   ----    --------           --------------             --------

    MEDICAL DEVICES SEGMENT (2)(5)
    -----------------------------

    DIABETES CARE
    -------------

    US                                                                                             $129                                   $160                      -19.4%                     -19.4%               -      $246                   $314             -21.7%                    -21.7%                  -

    Intl                                                                                            226                                    261                      -13.4%                     -16.3%            2.9%       448                    506             -11.5%                    -16.6%               5.1%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              355                                    421                      -15.7%                     -17.5%            1.8%       694                    820             -15.4%                    -18.5%               3.1%

    DIAGNOSTICS
    -----------

    US                                                                                                -                                     -                          -                          -               -         -                     -                 -                         -                  -

    Intl                                                                                              -                                     -                          -                          -               -         -                     1        *                     *                       *
                                                                                                    ---                                   ---                                                                             ---                   ---

    WW                                                                                                -                                     -                          -                          -               -         -                     1        *                     *                       *

    INTERVENTIONAL SOLUTIONS
    ------------------------

    US                                                                                              323                                    285                       13.3%                      13.3%            0.0%       627                    564              11.2%                     11.2%                  -

    Intl                                                                                            344                                    288                       19.4%                      14.1%            5.3%       680                    558              21.9%                     14.2%               7.7%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              667                                    573                       16.4%                      13.7%            2.7%     1,307                  1,122              16.5%                     12.7%               3.8%

    ORTHOPAEDICS
    ------------

    US                                                                                            1,332                                  1,367                       -2.6%                      -2.6%               -     2,639                  2,726              -3.2%                     -3.2%                  -

    Intl                                                                                            930                                    926                        0.4%                      -3.6%            4.0%     1,873                  1,842               1.7%                     -4.6%               6.3%
                                                                                                    ---                                    ---                                                                            -----                  -----

    WW                                                                                            2,262                                  2,293                       -1.4%                      -3.0%            1.6%     4,512                  4,568              -1.2%                     -3.8%               2.6%

    HIPS
    ----

    US                                                                                              211                                    208                        1.4%                       1.4%               -       420                    417               0.7%                      0.7%                  -

    Intl                                                                                            149                                    142                        4.9%                       0.8%            4.1%       303                    285               6.3%                     -0.2%               6.5%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              360                                    350                        2.9%                       1.2%            1.7%       723                    702               3.0%                      0.3%               2.7%

    KNEES
    -----

    US                                                                                              229                                    236                       -3.0%                      -3.0%               -       457                    482              -5.2%                     -5.2%                  -

    Intl                                                                                            153                                    149                        2.7%                      -0.8%            3.5%       312                    301               3.7%                     -2.5%               6.2%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              382                                    385                       -0.8%                      -2.2%            1.4%       769                    783              -1.8%                     -4.2%               2.4%

    TRAUMA
    ------

    US                                                                                              394                                    390                        1.0%                       1.0%               -       801                    781               2.6%                      2.6%                  -

    Intl                                                                                            281                                    253                       11.1%                       6.7%            4.4%       570                    504              13.1%                      6.2%               6.9%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              675                                    643                        5.0%                       3.3%            1.7%     1,371                  1,285               6.7%                      4.0%               2.7%

    SPINE & OTHER
    -------------

    US                                                                                              498                                    533                       -6.6%                      -6.6%               -       961                  1,046              -8.1%                     -8.1%                  -

    Intl                                                                                            347                                    382                       -9.2%                     -13.2%            4.0%       688                    752              -8.5%                    -14.5%               6.0%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              845                                    915                       -7.7%                      -9.4%            1.7%     1,649                  1,798              -8.3%                    -10.8%               2.5%

    SURGERY
    -------

    US                                                                                            1,022                                  1,012                        1.0%                       1.0%               -     2,015                  2,007               0.4%                      0.4%                  -

    Intl                                                                                          1,493                                  1,372                        8.8%                       5.4%            3.4%     2,923                  2,648              10.4%                      4.7%               5.7%
                                                                                                  -----                                  -----                                                                            -----                  -----

    WW                                                                                            2,515                                  2,384                        5.5%                       3.5%            2.0%     4,938                  4,655               6.1%                      2.9%               3.2%

    ADVANCED
    --------

    US                                                                                              402                                    400                        0.5%                       0.5%               -       795                    792               0.4%                      0.4%                  -

    Intl                                                                                            603                                    533                       13.1%                       9.1%            4.0%     1,176                  1,018              15.5%                      9.3%               6.2%
                                                                                                    ---                                    ---                                                                            -----                  -----

    WW                                                                                            1,005                                    933                        7.7%                       5.4%            2.3%     1,971                  1,810               8.9%                      5.4%               3.5%

    GENERAL
    -------

    US                                                                                              436                                    423                        3.1%                       3.1%               -       859                    846               1.5%                      1.5%                  -

    Intl                                                                                            733                                    691                        6.1%                       2.9%            3.2%     1,437                  1,342               7.1%                      1.5%               5.6%
                                                                                                    ---                                    ---                                                                            -----                  -----

    WW                                                                                            1,169                                  1,114                        4.9%                       2.9%            2.0%     2,296                  2,188               4.9%                      1.5%               3.4%

    SPECIALTY
    ---------

    US                                                                                              184                                    189                       -2.6%                      -2.6%               -       361                    369              -2.2%                     -2.2%                  -

    Intl                                                                                            157                                    148                        6.1%                       4.2%            1.9%       310                    288               7.6%                      3.4%               4.2%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              341                                    337                        1.2%                       0.4%            0.8%       671                    657               2.1%                      0.3%               1.8%

    VISION
    ------

    US                                                                                              459                                    405                       13.3%                      13.3%               -       899                    710              26.6%                     26.6%                  -

    Intl                                                                                            714                                    650                        9.8%                       7.2%            2.6%     1,389                  1,143              21.5%                     16.3%               5.2%
                                                                                                    ---                                    ---                                                                            -----                  -----

    WW                                                                                            1,173                                  1,055                       11.2%                       9.6%            1.6%     2,288                  1,853              23.5%                     20.3%               3.2%

    CONTACT LENSES / OTHER
    ----------------------

    US                                                                                              320                                    274                       16.8%                      16.8%               -       629                    530              18.7%                     18.7%                  -

    Intl                                                                                            524                                    479                        9.4%                       6.8%            2.6%     1,022                    906              12.8%                      8.0%               4.8%
                                                                                                    ---                                    ---                                                                            -----                    ---

    WW                                                                                              844                                    753                       12.1%                      10.4%            1.7%     1,651                  1,436              15.0%                     12.0%               3.0%

    SURGICAL
    --------

    US                                                                                              139                                    131                        6.1%                       6.1%               -       270                    180              50.0%                     50.0%                  -

    Intl                                                                                            190                                    171                       11.1%                       8.6%            2.5%       367                    237              54.9%                     48.3%               6.6%
                                                                                                    ---                                    ---                                                                              ---                    ---

    WW                                                                                              329                                    302                        8.9%                       7.5%            1.4%       637                    417              52.8%                     49.1%               3.7%


    TOTAL MEDICAL DEVICES
    ---------------------

    US                                                                                            3,265                                  3,229                        1.1%                       1.1%               -     6,426                  6,321               1.7%                      1.7%                  -

    Intl                                                                                          3,707                                  3,497                        6.0%                       2.5%            3.5%     7,313                  6,698               9.2%                      3.3%               5.9%
                                                                                                  -----                                  -----                                                                            -----                  -----

    WW                                                                                           $6,972                                  6,726                        3.7%                       1.9%            1.8%   $13,739                $13,019               5.5%                      2.5%               3.0%
                                                                                                 ======                                  =====                                                                          =======                =======



    * Percentage greater than 100% or not meaningful

    (1) Operational growth excludes the effect of translational currency

    (2) Unaudited

    (3) Reported as U.S. sales

    (4) Products acquired from Actelion acquisition on June 16, 2017

    (5) Prior year amounts have been reclassified to conform to current year product disclosure

 

 

 

View original content with multimedia:http://www.prnewswire.com/news-releases/johnson--johnson-reports-2018-second-quarter-results-300682014.html

SOURCE Johnson & Johnson

 

Back to news