Warnex Inc. Reports First Quarter 2009 Results

LAVAL, QUEBEC--(Marketwire - May 12, 2009) - Warnex Inc. (TSX: WNX) today announced its financial results for the first quarter ended March 31, 2009.

Operating Highlights

- Record quarterly revenues of $7.6 million

- Net earnings of $1.1 million compared to a net loss of $0.3 million for the same quarter last year

- EBITDA of $2.0 million

- Cash and cash equivalents totalling $3.1 million

- Launched a new test in the field of personalized medicine: K-ras mutation analysis for patients with colorectal cancer

- Successfully passed a Health Canada inspection of Warnex's analytical facilities in Laval and Blainville

"This quarter, Warnex achieved an all-time quarterly record of $7.6 million in revenues and continued to generate profits and cash flow," said Mark Busgang, President and CEO of Warnex. "This exceptional quarter is the result of some very profitable projects in our Bioanalytical division which began in the last quarter of 2008 and completed during the first quarter of 2009. Going forward, we will continue to focus on improving efficiency and productivity in our operations, delivering earnings and cash flow, and evaluating new business opportunities and potential acquisitions to increase critical mass."

Financial Results

Consolidated revenue for the three-month period ended March 31, 2009, increased by 23% to $7.6 million compared to $6.1 million during the same period last year.

Net earnings for the quarter amounted to $1.1 million or $0.02 per share compared to a net loss of $0.3 million or $0.01 per share for the same quarter in 2008.

Earnings before interest, taxes, depreciation and amortization (EBITDA) for the quarter amounted to $2.0 million versus $0.5 million for the same quarter last year.

Gross margins for the three-month period ended March 31, 2009, amounted to $3.1 million or 41% of sales compared to $1.6 million or 26% of sales for the same quarter last year. The increase of $1.5 million in gross margin is mainly explained by the execution of high margin projects in the Bioanalytical division which began in the last quarter of 2008 and were completed during the first quarter of 2009, as well as a lower amortization expense compared to last year.

Selling and administrative expenses for the three-month period ended March 31, 2009, remained similar to last year at $1.5 million. In proportion of revenue, administrative and selling expenses were lower than last year at 20% in 2009 (2008 - 25%).

Financial expenses decreased by $53,086, from $364,025 in the first quarter of 2008 to $310,939 in the first quarter of 2009, mainly due to less interest following repayments made on the long term debt and debentures.

As of March 31, 2009, the Company had $3.1 million in cash and working capital of $3.0 million.

About Warnex

Warnex (www.warnex.ca) is a life sciences company devoted to protecting public health by providing laboratory services to the pharmaceutical and healthcare sectors. Warnex's analytical services division provides pharmaceutical and biotechnology companies with a variety of quality control services, including chemistry, chromatography, microbiology, method development and validation, and stability studies. Warnex's bioanalytical services division specializes in bioequivalence and bioavailability studies for clinical trials. Warnex's medical laboratories division focuses on genetic and biochemical testing for the healthcare industry and has extensive expertise in genetic testing for human identification, molecular diagnostics, and pharmacogenetics.

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this news release are forward-looking and are subject to numerous risks and uncertainties, known and unknown. For information identifying known risks and uncertainties, relating to financial resources, government regulations, laboratory facilities, suppliers, employees, key customers and business partners, foreign currency risk, credit risk, liquidity risk, volatility of share price, and other important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the heading Risks and Uncertainties in Warnex's most recent Management's Discussion and Analysis, which can be found at www.sedar.com. Consequently, actual results may differ materially from the anticipated results expressed in these forward-looking statements.

Interim Consolidated Balance Sheets
(Unaudited)

                                                  March 31  December 31
                                                      2009         2008
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Assets
Current
  Cash and cash equivalents                     $3,121,847   $2,433,488
  Accounts receivable                            4,205,357    3,967,918
  Work-in-progress                                 279,833    1,356,149
  Inventory                                         87,446      121,701
  Investment tax credits receivable                186,249      186,249
  Prepaid expenses                                 393,213      306,238
-----------------------------------------------------------------------
-----------------------------------------------------------------------
                                                 8,273,945    8,371,743

Future income taxes                                750,000      750,000
Property, plant and equipment                    8,062,921    8,309,317
Intangible assets                                  323,669      243,291
Goodwill                                           937,695      937,695
-----------------------------------------------------------------------
                                               $18,348,230  $18,612,046
-----------------------------------------------------------------------
-----------------------------------------------------------------------

Liabilities
Current
  Accounts payable                              $3,739,626   $3,860,615
  Deferred revenue                                 301,765    1,358,586
  Current portion of long-term debt              1,184,790    1,267,184
-----------------------------------------------------------------------
                                                 5,226,181    6,486,385

Long-term debt                                   1,571,568    1,872,557
Liability component of debentures                7,147,466    6,952,881
-----------------------------------------------------------------------
                                                13,945,215   15,311,823
-----------------------------------------------------------------------
-----------------------------------------------------------------------

Shareholders' equity
  Capital stock                                 40,551,049   40,551,049
  Equity component of debentures                   312,288      312,288
  Contributed surplus                            2,445,078    2,445,043
  Deficit                                      (38,905,400) (40,008,157)
-----------------------------------------------------------------------
                                                 4,403,015    3,300,223
-----------------------------------------------------------------------
-----------------------------------------------------------------------
                                               $18,348,230  $18,612,046
-----------------------------------------------------------------------
-----------------------------------------------------------------------




Interim Consolidated Statements of Contributed Surplus
(Unaudited)

For the three months ended March 31                     2009       2008
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Balance, beginning of period                      $2,445,043 $1,210,708
Stock-based compensation                                  35     21,541
-----------------------------------------------------------------------
Balance, end of period                            $2,445,078 $1,232,249
-----------------------------------------------------------------------
-----------------------------------------------------------------------




Interim Consolidated Statements of Deficit
(Unaudited)

For the three months ended March 31                  2009          2008
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Balance, beginning of period                 $(40,008,157) $(42,381,214)
Net earnings (loss)                             1,102,757      (286,322)
-----------------------------------------------------------------------
Balance, end of period                       $(38,905,400) $(42,667,536)
-----------------------------------------------------------------------
-----------------------------------------------------------------------




Consolidated Statements of Accumulated Other Comprehensive Income
(Unaudited)

For the three months ended March 31                  2009          2008
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Accumulated Other Comprehensive Income                 $-            $-
-----------------------------------------------------------------------
-----------------------------------------------------------------------




Interim Consolidated Statements of Earnings and Comprehensive Income
(Unaudited)

For the three months ended March 31                    2009        2008
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Revenue                                          $7,557,655  $6,141,566
Cost of goods sold                                4,490,123   4,550,501
-----------------------------------------------------------------------
Gross margin                                      3,067,532   1,591,065
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Operating expenses
  Selling, general and administrative             1,481,504   1,513,362
  Finance charges                                   310,939     364,025
-----------------------------------------------------------------------
                                                  1,792,443   1,877,387
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Earnings (loss) before under noted item
 and income taxes                                 1,275,089    (286,322)
Unrealized foreign exchange loss on debentures     (172,332)          -
-----------------------------------------------------------------------
Earnings (loss) before income taxes               1,102,757    (286,322)
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Income taxes                                        300,000           -
Recovery of income taxes due to utilization
 of prior years'losses                             (300,000)          -
-----------------------------------------------------------------------
                                                          -           -
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Net earnings (loss) and comprehensive income     $1,102,757   $(286,322)
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Basic net earnings (loss) per share                   $0.02      $(0.01)
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Fully diluted net earnings (loss) per share           $0.01      $(0.01)
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Weighted average number of shares outstanding    64,317,191  51,973,875
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Weighted average number of fully diluted
 shares outstanding                              88,876,998  68,282,350
-----------------------------------------------------------------------
-----------------------------------------------------------------------




Interim Consolidated Statements of Cash Flows
(Unaudited)

For the three months ended March 31                    2009        2008
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Operations
Net earnings (loss)                              $1,102,757   $(286,322)
Items not affecting cash:
  Amortization of property, plant and equipment     382,243     373,146
  Amortization of intangible assets                  15,108      14,741
  Accretion of interest                              22,253     108,781
  Loss on disposal of property, plant and
   equipment                                              -       1,054
  Unrealized foreign exchange loss on debentures    172,332           -
  Foreign currency fluctuation                      (31,141)    (72,055)
  Compensation cost for stock options                    35      21,541
-----------------------------------------------------------------------
                                                  1,663,587     160,886
  Net change in non-cash working capital items     (403,682)  1,056,263
-----------------------------------------------------------------------
Net cash provided by operations                   1,259,905   1,217,149
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Investing activities
  Acquisition of property, plant and equipment     (135,847)   (158,930)
  Acquisition of intangible assets                  (95,486)          -
  Proceeds on disposal of property, plant and
   equipment                                              -       1,725
-----------------------------------------------------------------------
Net cash used in investing activities              (231,333)   (157,205)
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Financing activities
  Repayment of long-term debt                      (383,383)   (303,938)
  Repayment of liability component of debentures          -     (17,901)
-----------------------------------------------------------------------
Net cash used in financing activities              (383,383)   (321,839)
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Foreign exchange gain on cash held in foreign
 currencies                                          43,170       7,943
-----------------------------------------------------------------------
-----------------------------------------------------------------------
Increase in cash and cash equivalents               688,359     746,048
Cash and cash equivalents, beginning of period    2,433,488   1,016,951
-----------------------------------------------------------------------
Cash and cash equivalents, end of period         $3,121,847  $1,762,999
-----------------------------------------------------------------------
-----------------------------------------------------------------------


Contacts:
Warnex Inc.
Mark J. Busgang
President & CEO
450-663-6724 x 310
mbusgang@warnex.ca

Warnex Inc.
Catherine Sartoros
Communications Specialist
450-663-6724 x 277
csartoros@warnex.ca

MORE ON THIS TOPIC