NuVasive, Inc. Reports Second Quarter 2012 Financial Results

SAN DIEGO, CA--(Marketwire - July 25, 2012) - NuVasive, Inc. (NASDAQ: NUVA)

  • Second quarter 2012 total revenue of $154.4 million; up 16.1% from second quarter 2011
  • GAAP net income of $2.9 million, or $0.06 per share
  • Non-GAAP net income of $12.0 million, or $0.27 per share

NuVasive, Inc. (NASDAQ: NUVA), a medical device company focused on developing minimally disruptive surgical products and procedures for the spine, announced today financial results for the quarter ended June 30, 2012.

Alex Lukianov, Chairman and Chief Executive Officer, said, "Our financial performance in the second quarter and first half of 2012 attests to excellent execution of our market-share taking strategy, and gives us confidence to raise our full year revenue and profitability guidance. We made strong improvements in profitability and will continue to balance the necessary investments into NuVasive's differentiation and share taking strategy. Looking forward, we expect our top line to grow in conjunction with an improving profitability profile and continual improvements in free cash flow. We are laying the groundwork today to become the #3 spine company in the world."

NuVasive reported second quarter 2012 revenue of $154.4 million, a 16.1% increase over the $133.0 million for the second quarter 2011 and a 1.8% increase over the $151.7 million reported for the first quarter 2012.

Gross profit for the second quarter 2012 was $117.9 million and gross margin was 76.3%, compared to a gross profit of $107.5 million and a gross margin of 80.8% for the second quarter 2011. For the first quarter 2012, gross profit was $114.8 million and gross margin was 75.7%.

Total operating expenses for the second quarter 2012 were $104.9 million compared to $96.0 million in the second quarter 2011 and $107.5 million in the first quarter 2012. The higher operating expenses in the second quarter 2012 compared to the prior year resulted primarily from additional costs associated with higher revenue and infrastructure expansion.

On a GAAP basis, the Company reported net income of $2.9 million, or $0.06 per share, for the second quarter 2012.

On a Non-GAAP basis, the Company reported net income of $12.0 million, or $0.27 per share, for the second quarter 2012. The Non-GAAP earnings per share calculation for the second quarter excludes, (i) non-cash stock-based compensation of $8.3 million; (ii) certain intellectual property litigation expenses of $0.3 million; (iii) amortization of intangible assets of $2.9 million; (iv) acquisition related items of $0.6 million; and (v) non-cash interest expense on convertible notes of $3.1 million.

Cash, cash equivalents and short and long-term marketable securities were $265.5 million at June 30, 2012.

Updated 2012 Full Year Financial Guidance

  • Revenue of approximately $625 million; up from previous guidance of approximately $615 million
  • GAAP EPS of approximately $0.16; up from previous guidance of approximately $0.09
  • Non-GAAP EPS of approximately $0.97; up from previous guidance of approximately $0.93
  • Non-GAAP Operating Margin of approximately 14.5%; up from previous guidance of approximately 14.0%
  • GAAP effective tax rate of approximately 55%; down from previous guidance of approximately 60%
  • Non-GAAP effective tax rate of approximately 40% remains unchanged

                                                                            
                                                                            
                2012 Reconciliation of Full Year EPS Guidance               
                                                                            
                                                        Prior      Revised  
                                                       Guidance    Guidance 
                                                         (1)         (2)    
                                                     ----------- -----------
GAAP earnings per share guidance                     $      0.09 $      0.16
  Non-cash stock based compensation                         0.46        0.43
  Certain intellectual property litigation expenses         0.03        0.03
  Amortization of intangible assets                         0.16        0.16
  Acquisition related items (3)                             0.02        0.02
  Non-cash interest expense on convertible notes            0.17        0.17
                                                     ----------- -----------
Non-GAAP earnings per share guidance                 $      0.93 $      0.97
                                                     =========== ===========
                                                                            
Weighted shares outstanding - basic (4)                   43,500      43,500
                                                     =========== ===========
Weighted shares outstanding - diluted (4)                 45,000      45,000
                                                     =========== ===========
                                                                            
(1) Effective tax rate of ~60% applied to GAAP earnings and ~40% applied to 
    Non-GAAP adjustments                                                    
(2) Effective tax rate of ~55% applied to GAAP earnings and ~40% applied to 
    Non-GAAP adjustments                                                    
(3) Acquisition related items include expenses associated with prior M&A    
    activity and as incurred                                                
(4) Weighted shares outstanding shown as pre "if-converted" method          
                                                                            
                                                                            
                                                                            
         2012 Guidance Reconciliation of Non-GAAP Operating Margin %        
                                                                            
                                                        Prior      Revised  
                                                       Guidance    Guidance 
                                                                            
                                                                            
                                  Gross Margin % [A]    ~76.0%      ~75.5%  
                                                                            
                     Non-GAAP Operating Expenses [B]    ~62.0%      ~61.0%  
                   Non-cash stock-based compensation    ~5.5%       ~5.0%   
   Certain intellectual property litigation expenses    ~0.5%       ~0.5%   
                   Amortization of intangible assets    ~2.0%       ~2.0%   
                          Acquisition related items*    ~0.2%       ~0.2%   
                                                     ----------- -----------
                             GAAP Operating Expenses    ~70.2%      ~68.7%  
                                                                            
                   Non-GAAP Operating Margin % [A-B]    ~14.0%      ~14.5%  
                                                     ----------- -----------
                                                                            
* Acquisition related items include expenses associated with prior M&A      
 activity and as incurred                                                   
                                                                            

Reconciliation of Non-GAAP Information
Management uses certain Non-GAAP financial measures such as Non-GAAP operating margin and Non-GAAP earnings per share, which exclude such items as non-cash stock-based compensation, certain intellectual property litigation expenses, amortization of intangible assets, acquisition related items, and non-cash interest expense on convertible notes. Management does not consider these costs in evaluating the continuing operations of the Company. Therefore, management calculates the Non-GAAP financial measures provided in this earnings release excluding these costs and uses these Non-GAAP financial measures to enable it to analyze further, and more consistently, the period-to-period financial performance of its core business operations. Management believes that providing investors with these Non-GAAP measures gives them additional important information to enable them to assess, in the same way management assesses, the Company's current and future continuing operations. These Non-GAAP measures are not in accordance with, or an alternative for, GAAP, and may be different from Non-GAAP measures used by other companies. Set forth below are reconciliations of the Non-GAAP financial measures to the comparable GAAP financial measure.

                                                                            
                Reconciliation of Second Quarter 2012 Results               
                                                                            
                                           Pre-Tax                 Earnings 
(in thousands, except per share data)    Adjustments  Net of Tax  Per Share 
                                         ----------- ----------- -----------
GAAP net income                                      $     2,863 $      0.06
  Non-cash stock-based compensation      $     8,345       5,007        0.11
  Certain intellectual property                                             
   litigation expenses                           292         175        0.00
  Amortization of intangible assets            2,903       1,741        0.04
  Acquisition related items                      585         351        0.01
  Non-cash interest expense on                                              
   convertible notes                           3,145       1,887        0.04
                                                                            
                                                     ----------- -----------
Non-GAAP earnings                                    $    12,024 $      0.27
                                                     =========== ===========
                                                                            
Weighted shares outstanding - diluted                                 44,318
                                                                 ===========
                                                                            
                                                                            
                                                                            
                 Reconciliation of Year To Date 2012 Results                
                                                                            
                                           Pre-Tax                 Earnings 
(in thousands, except per share data)    Adjustments  Net of Tax  Per Share 
                                         ----------- ----------- -----------
GAAP net income                                      $     3,536 $      0.08
  Non-cash stock-based compensation      $    14,966       8,980        0.20
  Certain intellectual property                                             
   litigation expenses                           816         490        0.01
  Amortization of intangible assets            5,749       3,449        0.08
  Acquisition related items                    1,033         620        0.01
  Non-cash interest expense on                                              
   convertible notes                           6,233       3,740        0.09
                                                                            
                                                     ----------- -----------
Non-GAAP earnings                                    $    20,814 $      0.47
                                                     =========== ===========
                                                                            
Weighted shares outstanding - diluted                                 43,857
                                                                 ===========
                                                                            
                                                                            

Conference Call
NuVasive will hold a conference call today at 5:30 p.m. ET / 2:30 p.m. PT to discuss the results. The dial-in numbers are 1-877-407-9039 for domestic callers and 1-201-689-8470 for international callers. A live webcast of the conference call will be available online from the investor relations page of the Company's corporate website at www.nuvasive.com.

After the live webcast, the call will remain available on NuVasive's website, www.nuvasive.com, through August 26, 2012. In addition, a telephonic replay of the call will be available until August 8, 2012. The replay dial-in numbers are 1-877-870-5176 for domestic callers and 1-858-384-5517 for international callers. Please use pin number 394522.

About NuVasive
NuVasive is a medical device company focused on developing minimally disruptive surgical products and procedurally integrated solutions for the spine. The Company is the 4th largest player in the $7.6 billion global spine market.

NuVasive's principal product offering is based on its Maximum Access Surgery, or MAS® platform. The MAS platform combines several categories of solutions that collectively minimize soft tissue disruption during spine surgery with maximum visualization and safe, easy reproducibility for the surgeon: a proprietary software-driven nerve avoidance system and intra-operative monitoring support; MaXcess®, a unique split-blade retractor system; a wide variety of specialized implants; and several biologic fusion enhancers. MAS significantly reduces surgery time and returns patients to activities of daily living much faster than conventional approaches. Having redefined spine surgery with the MAS platform's lateral approach, known as eXtreme Lateral Interbody Fusion, or XLIF®, NuVasive has built an entire spine franchise. With over 75 products today spanning lumbar, thoracic and cervical applications, the Company will continue to expand and evolve its offering predicated on its R&D focus and dedication to outstanding service levels supported by a culture of Absolute Responsiveness®.

NuVasive cautions you that statements included in this press release that are not a description of historical facts are forward-looking statements that involve risks, uncertainties, assumptions and other factors which, if they do not materialize or prove correct, could cause NuVasive's results to differ materially from historical results or those expressed or implied by such forward-looking statements. The potential risks and uncertainties that could cause actual growth and results to differ materially include, but are not limited to: the risk that NuVasive's revenue or earnings projections may turn out to be inaccurate because of the preliminary nature of the forecasts and the risk of further adjustment, or unanticipated difficulty in selling products or generating expected profitability; the uncertain process of seeking regulatory approval or clearance for NuVasive's products or devices, including risks that such process could be significantly delayed; the possibility that the FDA may require significant changes to NuVasive's products or clinical studies; the risk that products may not perform as intended and may therefore not achieve commercial success; the risk that competitors may develop superior products or may have a greater market position enabling more successful commercialization; the risk that additional clinical data may call into question the benefits of NuVasive's products to patients, hospitals and surgeons; and other risks and uncertainties more fully described in NuVasive's press releases and periodic filings with the Securities and Exchange Commission. NuVasive's public filings with the Securities and Exchange Commission are available at www.sec.gov. NuVasive assumes no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made.

                                                                            
                                                                            
                               NuVasive, Inc.                               
         Unaudited Condensed Consolidated Statements of Operations          
                   (in thousands, except per share data)                    
                                                                            
                               Three Months Ended     Six Months Ended June 
                                    June 30,                   30,          
                             ----------------------  ---------------------- 
                                2012        2011        2012        2011    
                             ----------  ----------  ----------  ---------- 
                                                                            
Revenue                      $  154,419  $  132,966  $  306,110  $  257,432 
Cost of goods sold                                                          
 (excluding amortization of                                                 
 purchased technology)           36,534      25,508      73,467      49,034 
                             ----------  ----------  ----------  ---------- 
Gross profit                    117,885     107,458     232,643     208,398 
                                                                            
Operating expenses:                                                         
  Sales, marketing and                                                      
   administrative                92,346      84,323     186,617     168,543 
  Research and development        9,604      10,258      19,999      21,027 
  Amortization of intangible                                                
   assets                         2,903       1,395       5,749       2,737 
                             ----------  ----------  ----------  ---------- 
Total operating expenses        104,853      95,976     212,365     192,307 
                                                                            
Interest and other expense,                                                 
 net:                                                                       
  Interest income                   204         151         412         334 
  Interest expense               (6,972)     (1,915)    (13,797)     (3,686)
  Other (expense) income,                                                   
   net                             (551)         80        (114)        577 
                             ----------  ----------  ----------  ---------- 
Total interest and other                                                    
 expense, net                    (7,319)     (1,684)    (13,499)     (2,775)
                             ----------  ----------  ----------  ---------- 
                                                                            
Income before income taxes        5,713       9,798       6,779      13,316 
Income tax expense                3,103       4,776       3,700       6,316 
                             ----------  ----------  ----------  ---------- 
Consolidated net income      $    2,610  $    5,022  $    3,079  $    7,000 
                             ==========  ==========  ==========  ========== 
Net loss attributable to                                                    
 noncontrolling interests    $     (253) $     (358) $     (457) $     (739)
                             ==========  ==========  ==========  ========== 
Net income attributable to                                                  
 NuVasive, Inc.              $    2,863  $    5,380  $    3,536  $    7,739 
                             ==========  ==========  ==========  ========== 
                                                                            
Net income per share                                                        
 attributable to NuVasive,                                                  
 Inc.:                                                                      
  Basic                      $     0.07  $     0.14  $     0.08  $     0.19 
                             ==========  ==========  ==========  ========== 
  Diluted                    $     0.06  $     0.13  $     0.08  $     0.19 
                             ==========  ==========  ==========  ========== 
Weighted average shares                                                     
 outstanding:                                                               
  Basic                          43,347      39,786      43,095      39,701 
                             ==========  ==========  ==========  ========== 
  Diluted                        44,318      40,868      43,857      40,691 
                             ==========  ==========  ==========  ========== 
                                                                            
Stock-based compensation is included in                                     
 expenses in the following categories:                                      
  Sales, marketing and                                                      
   administrative            $    7,737  $    7,124  $   13,879  $   14,459 
  Research and development          592         601       1,057       1,212 
  Cost of goods sold                 16           -          30           - 
                             ----------  ----------  ----------  ---------- 
                             $    8,345  $    7,725  $   14,966  $   15,671 
                             ==========  ==========  ==========  ========== 
                                                                            
                                                                            
                                                                            
                               NuVasive, Inc.                               
                   Condensed Consolidated Balance Sheets                    
                               (in thousands)                               
                                                                            
                                                    June 30,   December 31, 
                                                      2012         2011     
                                                  ------------ ------------ 
                                                   (Unaudited)              
ASSETS                                                                      
Current assets:                                                             
  Cash and cash equivalents                       $    121,156 $    163,492 
  Short-term marketable securities                     120,656      146,228 
  Accounts receivable, net                              85,749       87,736 
  Inventory                                            128,559      119,313 
  Deferred tax assets, current                          54,550       54,550 
  Prepaid expenses and other current assets              8,130       20,518 
                                                  ------------ ------------ 
Total current assets                                   518,800      591,837 
Property and equipment, net                            129,435      124,754 
Long-term marketable securities                         23,707       32,503 
Intangible assets, net                                 105,128      108,140 
Goodwill                                               160,745      159,349 
Deferred tax assets                                     19,857       19,857 
Restricted cash and investments                        181,815       68,600 
Other assets                                            27,756       18,522 
                                                  ------------ ------------ 
Total assets                                      $  1,167,243 $  1,123,562 
                                                  ============ ============ 
LIABILITIES AND STOCKHOLDERS' EQUITY                                        
Current liabilities:                                                        
  Accounts payable and accrued liabilities        $     61,232 $     51,744 
  Accrued payroll and related expenses                  20,746       22,215 
  Litigation liability                                       -      101,200 
  Acquisition-related liabilities                       32,290       32,221 
  Senior Convertible Notes, current                     74,311            - 
                                                  ------------ ------------ 
Total current liabilities                              188,579      207,380 
Senior Convertible Notes                               325,941      394,019 
Deferred tax liabilities                                 3,952        3,952 
Litigation liability                                   101,200            - 
Other long-term liabilities                             14,564       13,461 
Commitments and contingencies                                               
Noncontrolling interests                                10,248       10,705 
Stockholders' equity:                                                       
  Preferred stock                                            -            - 
  Common stock                                              43           42 
  Additional paid-in capital                           700,409      674,790 
  Accumulated other comprehensive income                    35          477 
  Accumulated deficit                                 (177,728)    (181,264)
                                                  ------------ ------------ 
Total stockholders' equity                             522,759      494,045 
                                                  ------------ ------------ 
Total liabilities and stockholders' equity        $  1,167,243 $  1,123,562 
                                                  ============ ============ 
                                                                            
                                                                            
                                                                            
                               NuVasive, Inc.                               
         Unaudited Condensed Consolidated Statements of Cash Flows          
                               (in thousands)                               
                                                                            
                                                  Six Months Ended June 30, 
                                                 -------------------------- 
                                                     2012          2011     
                                                 ------------  ------------ 
                                                                            
Operating activities:                                                       
  Consolidated net income                        $      3,079  $      7,000 
  Adjustments to reconcile net income to net                                
   cash provided by operating activities:                                   
    Depreciation and amortization                      25,313        15,888 
    Amortization of debt discount                       6,233            99 
    Amortization of debt issuance costs                   912           756 
    Stock-based compensation                           14,966        15,671 
    Allowance for excess and obsolete inventory,                            
     net of write-offs                                  1,275         2,341 
    Allowance for doubtful accounts and sales                               
     return reserve                                     1,622           529 
    Accretion of contingent consideration                 599           914 
    Other non-cash adjustments                          2,942         2,038 
  Changes in operating assets and liabilities,                              
   net of effects from acquisitions:                                        
    Accounts receivable                                   671        (5,351)
    Inventory                                         (10,967)      (12,146)
    Prepaid expenses and other current assets          12,185          (791)
    Accounts payable and accrued liabilities            7,099        (2,300)
    Accrued payroll and related expenses               (1,973)       (1,997)
    Income taxes payable                                1,803         5,043 
                                                 ------------  ------------ 
  Net cash provided by operating activities            65,759        27,694 
Investing activities:                                                       
    Cash paid for business and asset                                        
     acquisitions                                      (7,917)            - 
    Purchases of property and equipment               (23,930)      (27,944)
    Purchases of marketable securities               (110,915)      (54,317)
    Sales of marketable securities                    144,427       113,559 
    Purchases of restricted investments              (113,126)       (4,701)
    Payment for specific rights in connection                               
     with supply agreement, net of refund                                   
     received                                               -        (5,000)
                                                 ------------  ------------ 
  Net cash (used in) provided by investing                                  
   activities                                        (111,461)       21,597 
Financing activities:                                                       
    Proceeds from the sale of warrants                      -        47,898 
    Proceeds from the issuance of convertible                               
     debt, net of issuance costs                            -       391,548 
    Purchase of convertible note hedges                     -       (80,097)
    Proceeds from the issuance of common stock          3,094         4,334 
    Other assets                                          242          (557)
                                                 ------------  ------------ 
  Net cash provided by financing activities             3,336       363,126 
Effect of exchange rate changes on cash                    30            70 
                                                 ------------  ------------ 
(Decrease) increase in cash and cash equivalents      (42,336)      412,487 
Cash and cash equivalents at beginning of period      163,492        92,597 
                                                 ------------  ------------ 
Cash and cash equivalents at end of period       $    121,156  $    505,084 
                                                 ============  ============ 
                                                                            

Contact:
Michael J. L
MORE ON THIS TOPIC