Novadaq Corp. Reports Third Quarter 2009 Financial Results

TORONTO, ONTARIO--(Marketwire - November 12, 2009) - Novadaq® Technologies Inc. (TSX: NDQ), a developer of real-time imaging systems for use in the operating room, today announced 2009 third quarter revenues of $1,723,000 compared to revenue of $3,311,000 in third quarter 2008. In accordance with corporate policy, a previously reported order in excess of $2,000,000 has not been recorded in sales due to cash not yet received.

Financial Results

As at September 30, 2009, the Company had cash and cash equivalents of $5,063,000. The Company's cash used in operating activities was $3,117,000 in Q3-2009 compared to $3,430,000 in Q3-2008. Based on current cash utilization and the cash the Company expects to generate, the Company believes it has sufficient resources to support operations through the end of year 2010. Novadaq's Q3-2009 net loss of $3,852,000 or $0.16 per share, compared to net loss of $4,066,000 or $0.17 per share in Q3-2008. Unless otherwise indicated, all dollar amounts expressed in this press release are United States (U.S.) dollars.

"Because SPY Imaging is a platform technology, this year has been more about finding and validating the most compelling applications and less about growing revenues in an unusually difficult market for new technologies. In particular, clinical data presented in October 2009 demonstrates the potential for SPY Imaging to substantially eliminate skin necrosis and other complications associated with breast reconstruction," said Dr. Arun Menawat, Novadaq CEO and President. "As a result of the emerging data, we are now in discussions with five multinational corporations to pursue technology alliances that would allow us to leverage their strong sales and marketing capabilities. The latest data, and the potential for alliances, will be topics of the discussion during the analyst web conference call scheduled on November 12, 2009 at 10 am ET."

Recently Reported Clinical Data

At the Annual Meeting of the American Society of Plastic Surgeons, Plastics 2009, held in Seattle in October, Glyn E. Jones, MD., Director of Reconstructive Surgery at the University of Illinois College of Medicine at Peoria, reported that when following the evidence provided by SPY Imaging, skin edge necrosis rates in non-smoking, skin sparing mastectomy patients was reduced from the 15% national average to 3%. Skin necrosis in TRAM flap breast reconstruction patients was also reduced from the average of 8%-10% to virtually 0%. Dr. Jones concluded that the information provided by SPY Imaging was highly accurate.

Additionally in October, at the 95th Annual American College of Surgeons Clinical Congress, Tom DeMeester, MD., Chairman of the Department of Surgery at the University of Southern California, School of Medicine, and his colleagues, presented the results of a study of 45 patients undergoing esophageal reconstruction following esophagectomy using a gastric pull-up conduit and involving SPY Imaging. Gastric pull-up conduits are frequently reported to be relatively ischemic at their tip. Results of the study demonstrated that SPY reduced the potential for anastomotic complications in gastric pull-up reconstruction by accurately identifying uneven conduit perfusion in 31% of patients and compromised perfusion requiring further resection in 18%.

Conference Call

Novadaq is pleased to invite all interested parties to participate in a webcast and conference call on November 12th at 10:00 a.m. Eastern Time during which the Q3 results and details of recently reported data from studies involving SPY Imaging will be discussed.

To access the live webcast:

Please login 5-10 minutes prior to the event start time.
Go to website: http://www.investorcalendar.com/IC/CEPage.asp?ID=151467
Select "3rd Qtr. 2009 Financial Results", fill in login information, and 
then click 'OK'
A pop-up window will open to display the web conference

To access the live conference call:

Live Participant Dial-In (Toll Free): (877) 407-0778
Live Participant Dial-In (International): (201) 689-8565

Technical Support and Vcall System Requirements: For technical assistance
while logging on, or during the conference, you may dial (i)0 if you are 
listening by telephone. If not listening by telephone, or if you require 
technical support prior to the conference, you may write to 
support@vcall.com or call: (North America):+1.866.490.5412 (International)
+ 1.302.824.7749. To review Vcall Interactive System Requirements please 
visit http://www.vcall.com/vcall/support/systemrequirements.aspx

A telephonic replay of the conference call will be made available until midnight on 12/12/09 and can be accessed by dialing 1-877-660-6853 (within Canada and the United States) or 1-201-612-7415 (international callers) and entering the account number 286 and the conference identification number 336494 when prompted. The webcast will be archived for 365 days on the company's website at http://www.novadaq.com under the "Events" tab in the Investors section. In addition, a replay of the call will be available for download to a portable audio player or computer, as an MP3 or podcast file, at the same location on Novadaq's website.

About Novadaq Technologies Inc.

Novadaq develops and commercializes real-time imaging systems for use in the operating room. Novadaq's SPY® Imaging System uniquely enables surgeons to visualize blood vessels, tumors, tumor margins, blood flow and the lymphatic system in real-time during surgery. This core technology is now being applied across multiple surgical markets such as cardiac, plastic and reconstructive, urological, general, micro and transplant. The PINPOINT™ System for endoscopic autofluorescence imaging is Novadaq's first minimally invasive product. PINPOINT allows surgeons to differentiate between healthy and cancerous tissue in the lung and other hollow organs. To expand its portfolio of minimally invasive products, Novadaq developed SPY scope which combines the typical features of a standard endoscope with the capabilities of SPY Imaging. The ability to visualize tissue perfusion and flow through vessels, ducts and the lymphatic system adds another dimension to the images available to surgeons during endoscopic surgical procedures. Novadaq also leverages its core technology to offer the OPTTX® System, which is designed for the diagnosis, evaluation and treatment of wet Age-related Macular Degeneration (AMD). Novadaq is the exclusive United States distributor of PLC Medical's CO2 HEART LASER™ System, which is used in the same cardiac procedures as the SPY Imaging System. For more information, please visit the company's website at http://www.novadaq.com.

Forward-Looking Statements

Certain statements included in this press release may be considered forward-looking. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from those implied by such statements, and therefore these statements should not be read as guarantees of future performance or results. All forward-looking statements are based on Novadaq's current beliefs as well as assumptions made by and information currently available to Novadaq and relate to, among other things, results of future clinical tests of PINPOINT, SPY scope and the SPY Imaging System, anticipated financial performance, business prospects, strategies, regulatory developments, market acceptance and future commitments. Business strategies, especially those involving arrangements with third parties, are subject to various risks and uncertainties and there can be no assurance that any such arrangements, whether joint venture, partnership or otherwise, will occur, or if they occur, as to the terms thereof. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Due to risks and uncertainties, including the risks and uncertainties identified by Novadaq in its public securities filings actual events may differ materially from current expectations. Novadaq disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                    INTERIM CONSOLIDATED BALANCE SHEET                    
                                (Unaudited)                                
                        (expressed in U.S. dollars)                        

                                                     As at         As at    
                                                 September 30,  December 31,
                                                     2009           2008    
                                                       $             $      
                                                 ---------------------------
                                                                            
ASSETS                                                                     
Current                                                                    
Cash and cash equivalents                          5,062,728      3,991,833 
Accounts receivable                                1,806,144      3,242,490 
Prepaid expenses and other receivables             2,254,543      1,092,356 
Inventory                                          1,039,687      1,186,878 
                                                 ---------------------------
Total current assets                              10,163,102      9,513,557 
                                                 ---------------------------
Investments                                          150,000        200,000 
Long-term receivables                                 43,006              - 
Property, plant and equipment, net                 1,903,427      2,585,963 
Prepaid expenses and other receivables               169,639        203,094 
Deferred development costs                           405,195        405,195 
Intangible assets, net                             8,873,031      9,797,772 
                                                 ---------------------------
                                                  21,707,400     22,705,581 
                                                 ---------------------------
                                                 ---------------------------
                                                                           
LIABILITIES AND SHAREHOLDERS' EQUITY                                       
Current                                                                    
Accounts payable and accrued liabilities           3,335,040      3,311,389 
Current portion of deferred revenue                3,748,553        772,805 
                                                 ---------------------------
Total current liabilities                          7,083,593      4,084,194 
                                                 ---------------------------
Long-term debt                                     3,327,595              - 
Deferred revenue                                     273,700        308,850 
                                                 ---------------------------
Total liabilities                                 10,684,888      4,393,044 
                                                 ---------------------------
                                                                           
Shareholders' equity                                                       
Share capital                                     81,188,324     81,178,719 
Contributed surplus                                6,652,321      4,269,907 
Deficit                                          (76,818,133)   (67,136,089)
                                                 ---------------------------
Total shareholders' equity                        11,022,512     18,312,537 
                                                 ---------------------------
                                                  21,707,400     22,705,581 
                                                 ---------------------------
                                                 ---------------------------



Novadaq Technologies Inc.

 INTERIM CONSOLIDATED STATEMENT OF LOSS AND COMPREHENSIVE LOSS AND DEFICIT 
                                (Unaudited)                                
                        (expressed in U.S. dollars)                        

                         Three-month period ended   Nine-month period ended
                                September 30             September 30      
                              2009        2008         2009         2008    
                               $           $            $            $      
                         ---------------------------------------------------
                                                                            
REVENUE                                                                     
Product sales              1,332,758   2,909,912    5,334,009    8,318,461 
Service revenue              389,784     401,555    1,101,751    1,222,701 
                         ---------------------------------------------------
Total revenue              1,722,542   3,311,467    6,435,760    9,541,162 
Cost of sales              1,078,948   1,587,806    3,556,418    4,681,125 
                         ---------------------------------------------------
Gross profit                 643,594   1,723,661    2,879,342    4,860,037 
                         ---------------------------------------------------
                                                                            
OPERATING EXPENSES                                                          
Sales and marketing        1,751,555   2,708,064    5,406,979    8,506,607 
Research and development     965,346   1,511,777    2,771,625    4,457,442 
General and administration   869,218   1,193,763    2,432,830    4,257,287 
Depreciation                 103,841      92,983      302,151      266,759 
Amortization                 308,247     308,247      924,740      924,741 
Write-down of inventory      266,379          --      266,379           -- 
 Loss on foreign exchange     85,854      15,763      107,089       14,430 
                         ---------------------------------------------------
Total operating expenses   4,350,440   5,830,597   12,211,793   18,427,266 
                         ---------------------------------------------------
Loss before the
 following:               (3,706,846) (4,106,936)  (9,332,451) (13,567,229)
                         ---------------------------------------------------
Interest expense             (67,425)         --     (162,894)          -- 
Imputed interest expense     (81,578)         --     (196,579)          -- 
Gain on investments               --       5,000           --       30,000 
Interest income                3,549      36,286        9,880      261,438 
                         ---------------------------------------------------
                                                                            
Net loss and
 comprehensive loss for
 the period               (3,852,300) (4,065,650)  (9,682,044) (13,275,791)
                         ---------------------------------------------------
                                                                            
Deficit, beginning of
 period                  (72,965,833) (59,546,797) (67,136,089) (50,336,656)
                         ---------------------------------------------------
Deficit, end of period   (76,818,133) (63,612,447) (76,818,133) (63,612,447)
                         ---------------------------------------------------
                         ---------------------------------------------------
                                                                            
                                                                            
Basic and fully diluted
 loss per share                 (.16)        (.17)        (.39)        (.54)
                         ---------------------------------------------------
                         ---------------------------------------------------



Novadaq Technologies Inc.

                INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS               
                                (Unaudited)                                
                        (expressed in U.S. dollars)                        

                           Three-month period ended Nine-month period ended
                                  September 30            September 30      
                               2009        2008         2009         2008   
                                $           $            $            $     
                         ---------------------------------------------------
                                                                            
OPERATING ACTIVITIES                                                        
Net loss for the period   (3,852,300)  (4,065,650)  (9,682,044) (13,275,791)
Add (deduct) items not
 involving cash                                     
  Depreciation and
   amortization              589,704      594,489    1,767,534    1,787,509 
  Inventory write-down       266,379           --      266,379           -- 
  Imputed interest
   expense                    81,578           --      196,579           -- 
  Gain on redemption of
   long-term investment           --       (5,000)          --      (30,000)
  Stock-based
   compensation              203,591      228,675      455,637      808,141 
                         ---------------------------------------------------
                          (2,711,048)  (3,247,486)  (6,995,915) (10,710,141)
                                                                            
Net change in non-cash
 working capital balances
 related to operations      (406,048)    (182,653)   3,147,761    1,500,443 
                         ---------------------------------------------------
Cash used in operating
 activities               (3,117,096)  (3,430,139)  (3,848,154)  (9,209,698)
                         ---------------------------------------------------
                                                                            
FINANCING ACTIVITIES                                                        
Issuance of convertible
 debentures, net of
 transaction costs                --           --    5,062,409           --
Issuance of common
 shares, net                   4,989           --        4,989       34,735
                         ---------------------------------------------------
Cash provided by
 financing activities          4,989           --    5,067,398       34,735
                         ---------------------------------------------------
                                                                            
INVESTING ACTIVITIES                                                        
Purchase of property,
 plant, and equipment        (30,303)     (56,836)    (160,257)    (966,534)
Purchase of TMR business          --           --           --   (2,089,284)
Redemption of long-term
 investment                       --       50,000       50,000      300,000 
Sale (purchase) of short-
 term investments, net       699,304    1,026,741           --    8,941,811 
                         ---------------------------------------------------
                                                                            
Cash (used in) provided
 by investing activities     669,001    1,019,905     (110,257)   6,185,993
                         ---------------------------------------------------
                                                                            
Foreign exchange income
 (loss) on cash held in
 foreign currency            (23,869)      13,032      (38,092)      15,814 
                         ---------------------------------------------------
                                                                            
Net increase (decrease)
 in cash and cash
 equivalents during the
 period                   (2,466,975)  (2,397,202)   1,070,895   (2,973,156)
Cash and cash
 equivalents, beginning
 of period                 7,529,703    6,841,975    3,991,833    7,417,929 
                         ---------------------------------------------------
Cash and cash
 equivalents, end of
 period                    5,062,728    4,444,773    5,062,728    4,444,773 
                         ---------------------------------------------------
                         ---------------------------------------------------



Contacts:
Investor Relations:
Novadaq Technologies Inc.
Suzie Robinson, APR
972-488-6508
srobinson@novadaq.com
www.novadaq.com

MORE ON THIS TOPIC