Gilead Sciences Announces Third Quarter 2018 Financial Results

Gilead Sciences, Inc. (Nasdaq: GILD) announced today its results of operations for the third quarter ended September 30, 2018.

 
 

FOSTER CITY, Calif.--(BUSINESS WIRE)-- Gilead Sciences Inc. (Nasdaq: GILD) announced today its results of operations for the third quarter ended September 30, 2018. The financial results that follow represent a year-over-year comparison of the third quarter 2018 to the third quarter 2017. Total revenues were $5.6 billion in 2018 compared to $6.5 billion in 2017. Net income was $2.1 billion or $1.60 per diluted share in 2018 compared to $2.7 billion or $2.06 per diluted share in 2017. Non-GAAP net income was $2.4 billion or $1.84 per diluted share in 2018 compared to $3.0 billion or $2.27 per diluted share in 2017.

    Three Months Ended   Nine Months Ended
    September 30,   September 30,
(In millions, except per share amounts)   2018   2017   2018   2017
Product sales   $ 5,455     $ 6,402     $ 15,996     $ 19,825
Royalty, contract and other revenues   141     110     336     333
Total revenues   $ 5,596     $ 6,512     $ 16,332     $ 20,158
                 
Net income attributable to Gilead   $ 2,097     $ 2,718     $ 5,452     $ 8,493
Non-GAAP net income   $ 2,403     $ 2,990     $ 6,855     $ 9,311
                 
Diluted earnings per share   $ 1.60     $ 2.06     $ 4.15     $ 6.44
Non-GAAP diluted earnings per share   $ 1.84     $ 2.27     $ 5.22     $ 7.06
                               

Product Sales

Total product sales for the third quarter of 2018 were $5.5 billion compared to $6.4 billion for the same period in 2017. Product sales for the third quarter of 2018 were $4.1 billion in the United States, $873 million in Europe and $451 million in other locations. Product sales for the third quarter of 2017 were $4.5 billion in the United States, $1.2 billion in Europe and $663 million in other locations.

___________________________________

Note: Non-GAAP financial information excludes acquisition-related, up-front collaboration, stock-based compensation and other expenses, fair value adjustments of marketable equity securities and measurement period adjustments relating to the enactment of the 2017 Tax Cuts and Jobs Act (Tax Reform). A reconciliation between GAAP and non-GAAP financial information is provided in the tables on page 7, 8 and 9.

  • HIV product sales(1) were $3.7 billion for the third quarter of 2018 compared to $3.3 billion for the same period in 2017. The increase was primarily due to the continued uptake of products containing emtricitabine (FTC) and tenofovir alafenamide (TAF), which include Biktarvy® (bictegravir 50 mg/emtricitabine 200 mg/tenofovir alafenamide 25 mg), Descovy® (emtricitabine 200 mg/tenofovir alafenamide 25 mg), Genvoya® (elvitegravir 150 mg/cobicistat 150 mg/emtricitabine 200 mg/tenofovir alafenamide 10 mg) and Odefsey® (emtricitabine 200 mg/rilpivirine 25 mg/tenofovir alafenamide 25 mg).
  • Chronic hepatitis C (HCV) product sales, which consist of Epclusa® (sofosbuvir 400 mg/velpatasvir 100 mg), Harvoni® (ledipasvir 90 mg/sofosbuvir 400 mg), Vosevi® (sofosbuvir 400 mg/velpatasvir 100 mg/voxilaprevir 100 mg) and Sovaldi® (sofosbuvir 400 mg), were $902 million for the third quarter of 2018 compared to $2.2 billion for the same period in 2017. The decline was primarily due to lower sales of Harvoni and Epclusa across all major markets as a result of increased competition.
  • Yescarta® (axicabtagene ciloleucel), which was launched in the United States in October 2017, generated $75 million in sales during the third quarter of 2018.
  • Other product sales, which include products from Gilead’s chronic hepatitis B (HBV), cardiovascular, oncology and other categories inclusive of Vemlidy® (tenofovir alafenamide 25 mg), Viread® (tenofovir disoproxil fumarate 300 mg), Letairis® (ambrisentan 5 mg and 10 mg), Ranexa® (ranolazine 500 mg and 1000 mg), Zydelig® (idelalisib 150 mg) and AmBisome® (amphotericin B liposome for injection 50 mg/vial), were $751 million for the third quarter of 2018 compared to $874 million for the same period in 2017.

Operating Expenses

    Three Months Ended   Nine Months Ended
    September 30,   September 30,
(In millions)   2018   2017   2018   2017
Research and development expenses (R&D)   $ 939     $ 789     $ 3,068     $ 2,584
Non-GAAP R&D expenses   $ 844     $ 745     $ 2,579     $ 2,446
                 
Selling, general and administrative expenses (SG&A)   $ 948     $ 879     $ 2,925     $ 2,626
Non-GAAP SG&A expenses   $ 852     $ 806     $ 2,576     $ 2,440
                               

During the third quarter of 2018, compared to the same period in 2017:

  • R&D and SG&A expenses increased primarily due to higher costs to support the growth of Gilead’s business following the acquisition of Kite Pharma, Inc. (Kite) and stock-based compensation expenses associated with Gilead’s acquisition of Kite.
  • Non-GAAP R&D and non-GAAP SG&A expenses increased primarily due to higher costs to support the growth of Gilead’s business following the acquisition of Kite.

Cash, Cash Equivalents and Marketable Securities

As of September 30, 2018, Gilead had $30.8 billion of cash, cash equivalents and marketable securities compared to $31.7 billion as of June 30, 2018. During the third quarter of 2018, Gilead generated $2.2 billion in operating cash flow. Gilead repaid $1.8 billion principal amount of senior unsecured notes due in September 2018, paid cash dividends of $742 million and utilized $449 million on stock repurchases.

___________________________________

(1) Excludes sales of Viread as Viread is primarily used for treatment of chronic HBV.

Revised Full Year 2018 Guidance

Gilead revised its full year 2018 guidance, initially provided on February 6, 2018 and revised on July 25, 2018:

(In millions, except percentages and per share amounts)   Initially Provided
February 6, 2018
Reiterated
May 1, 2018
  Updated

July 25, 2018

 

Updated

October 25, 2018

Net Product Sales   $20,000 - $21,000   $20,000 - $21,000   $20,800 - $21,300
Non-GAAP            
Product Gross Margin   85% - 87%   85% - 87%   85% - 87%
R&D Expenses   $3,400 - $3,600   $3,400 - $3,600   $3,400 - $3,600
SG&A Expenses   $3,400 - $3,600   $3,400 - $3,600   $3,400 - $3,600
Effective Tax Rate   21.0% - 23.0%   19.0% - 21.0%   18.0% - 20.0%
Diluted EPS Impact of Acquisition-related, Up-front Collaboration, Stock-based Compensation and Other Expenses   $1.41 - $1.51   $1.50 - $1.60   $1.50 - $1.60
             

Corporate Highlights

  • Announced that John F. Milligan, Ph.D., will step down as President and Chief Executive Officer (CEO).
  • John C. Martin, Ph.D., announced his intent to step down from the Board at the time a new CEO joins the company.
  • Announced plans to launch authorized generic versions of Epclusa and Harvoni in the United States through a newly created subsidiary, Asegua Therapeutics LLC.
  • Announced that Laura Hamill has joined the company as Executive Vice President, Worldwide Commercial Operations.
  • Announced that Gregg Alton has been appointed Chief Patient Officer and that Diana Brainard, M.D., has been promoted to Senior Vice President, HIV and Emerging Viral Infections. Also announced that Andrew Cheng, M.D., Ph.D., Chief Medical Officer, decided to leave Gilead to pursue another opportunity.
  • Announced that Michael Amoroso has joined the company as Senior Vice President and Head of Worldwide Commercial, Cell Therapy.

Product and Pipeline Updates announced by Gilead during the Third Quarter of 2018 include:

HIV and Liver Diseases Programs

  • Announced a strategic collaboration with Precision BioSciences (Precision) to develop therapies targeting the in vivo elimination of HBV virus with Precision’s proprietary genome editing platform, ARCUS.
  • Announced that the China National Drug Administration has approved Genvoya for the treatment of HIV-1 infection.
  • Presented data at the 22nd International AIDS Conference, which included the announcement of a retrospective nationwide analysis of the impact of Truvada® (emtricitabine 200mg and tenofovir disoproxil fumarate 300mg) for pre-exposure prophylaxis (PrEP) use across all 50 U.S. states and the District of Columbia. Conducted in collaboration with researchers at Emory University Rollins School of Public Health and the Centers for Disease Control and Prevention, these data demonstrated that use of once-daily oral Truvada for PrEP has had an independent and significant impact on the number of new HIV infections diagnosed in the United States from 2012 to 2016.

Oncology and Cell Therapy Programs

  • Announced a license agreement with Trianni, Inc. (Trianni) that grants Gilead the use of the Trianni transgenic human monoclonal antibody discovery platform to support drug discovery efforts.
  • Announced that the European Commission has granted Marketing Authorization for Yescarta as a treatment for adult patients with relapsed or refractory diffuse large B-cell lymphoma and primary mediastinal large B-cell lymphoma, after two or more lines of systemic therapy.
  • Announced a strategic collaboration with Gadeta B.V. (Gadeta) to develop novel gamma delta T cell receptor therapies in various cancers.

Inflammation Programs

  • Announced that FINCH 2, a global, randomized, placebo-controlled, Phase 3 study of filgotinib, an investigational, selective JAK1 inhibitor, in adults with moderately-to-severely active rheumatoid arthritis and prior inadequate response/intolerance to biologic agents, achieved its primary endpoint in the proportion of patients achieving an American College of Rheumatology 20 percent response at week 12.
  • Announced that the randomized, placebo-controlled Phase 2 TORTUGA study of filgotinib achieved its primary efficacy endpoint in adults with moderately to severely active ankylosing spondylitis (AS). In the study, patients treated with filgotinib achieved significantly greater improvements in AS Disease Activity Score, the primary endpoint, at week 12, with a mean change from baseline of -1.5 versus -0.6 for those treated with placebo (p<0.0001).

Non-GAAP Financial Information

The information presented in this document has been prepared by Gilead in accordance with U.S. generally accepted accounting principles (GAAP), unless otherwise noted as non-GAAP. Management believes non-GAAP information is useful for investors, when considered in conjunction with Gilead’s GAAP financial information, because management uses such information internally for its operating, budgeting and financial planning purposes. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Gilead’s operating results as reported under GAAP. Non-GAAP measures may be defined and calculated differently by other companies in the same industry. A reconciliation between GAAP and non-GAAP financial information is provided in the tables on pages 7, 8 and 9.

Conference Call

At 4:30 p.m. Eastern Time today, Gilead’s management will host a conference call and a simultaneous webcast to discuss results from its third quarter 2018 and a general business update. To access the webcast live via the internet, please connect to the company’s website at www.gilead.com/investors 15 minutes prior to the conference call to ensure adequate time for any software download that may be needed to hear the webcast. Alternatively, please call (877) 359-9508 (U.S.) or (224) 357-2393 (international) and dial the conference ID 1789278 to access the call.

A replay of the webcast will be archived on the company’s website for one year and a phone replay will be available approximately two hours following the call through October 27, 2018. To access the phone replay, please call (855) 859-2056 (U.S.) or (404) 537-3406 (international) and dial the conference ID 1789278.

About Gilead Sciences

Gilead Sciences, Inc. is a research-based biopharmaceutical company that discovers, develops and commercializes innovative medicines in areas of unmet medical need. The company strives to transform and simplify care for people with life-threatening illnesses around the world. Gilead has operations in more than 35 countries worldwide, with headquarters in Foster City, California.

Forward-looking Statements

Statements included in this press release that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Gilead cautions readers that forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include: Gilead’s ability to achieve its anticipated full year 2018 financial results; Gilead’s ability to sustain growth in revenues for its antiviral and other programs; the risk that private and public payers may be reluctant to provide, or continue to provide, coverage or reimbursement for new products, including Yescarta, Biktarvy and Vemlidy; austerity measures in European countries that may increase the amount of discount required on Gilead’s products; an increase in discounts, chargebacks and rebates due to ongoing contracts and future negotiations with commercial and government payers; a larger than anticipated shift in payer mix to more highly discounted payer segments and geographic regions and decreases in treatment duration; availability of funding for state AIDS Drug Assistance Programs (ADAPs); continued fluctuations in ADAP purchases driven by federal and state grant cycles which may not mirror patient demand and may cause fluctuations in Gilead’s earnings; market share and price erosion caused by the introduction of generic versions of Viread and Truvada, an uncertain global macroeconomic environment; and potential amendments to the Affordable Care Act or other government action that could have the effect of lowering prices or reducing the number of insured patients; Gilead’s ability to initiate clinical trials in its currently anticipated timeframes; the levels of inventory held by wholesalers and retailers which may cause fluctuations in Gilead’s earnings; Gilead’s ability to develop products utilizing Precision’s ARCUS platform and Trianni’s transgenic human monoclonal antibody platform; Gilead’s ability to develop products under its collaboration with Gadeta; Gilead’s ability to submit new drug applications for new product candidates in the timelines currently anticipated; Gilead’s ability to receive regulatory approvals in a timely manner or at all, for new and current products; Gilead’s ability to successfully commercialize its products, including Biktarvy and Yescarta; the risk that physicians and patients may not see advantages of these products over other therapies and may therefore be reluctant to prescribe the products; safety and efficacy data from clinical studies may not warrant further development of Gilead’s product candidates, including filgotinib; Gilead’s ability to pay dividends or complete its share repurchase program due to changes in its stock price, corporate or other market conditions; fluctuations in the foreign exchange rate of the U.S. dollar that may cause an unfavorable foreign currency exchange impact on Gilead’s future revenues and pre-tax earnings; and other risks identified from time to time in Gilead’s reports filed with the U.S. Securities and Exchange Commission (the SEC). In addition, Gilead makes estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. Gilead bases its estimates on historical experience and on various other market specific and other relevant assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There may be other factors of which Gilead is not currently aware that may affect matters discussed in the forward-looking statements and may also cause actual results to differ significantly from these estimates. Further, results for the quarter ended September 30, 2018 are not necessarily indicative of operating results for any future periods. You are urged to consider statements that include the words may, will, would, could, should, might, believes, estimates, projects, potential, expects, plans, anticipates, intends, continues, forecast, designed, goal or the negative of those words or other comparable words to be uncertain and forward-looking. Gilead directs readers to its press releases, Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 and other subsequent disclosure documents filed with the SEC. Gilead claims the protection of the Safe Harbor contained in the Private Securities Litigation Reform Act of 1995 for forward-looking statements.

All forward-looking statements are based on information currently available to Gilead and Gilead assumes no obligation to update or supplement any such forward-looking statements other than as required by law. Any forward-looking statements speak only as of the date hereof or as of the dates indicated in the statements.

Gilead owns or has rights to various trademarks, copyrights and trade names used in its business, including the following: GILEAD®, GILEAD SCIENCES®, AMBISOME®, ATRIPLA®, AXI-CELTM, BIKTARVY®, CAYSTON®, COMPLERA®, DESCOVY®, EMTRIVA®, EPCLUSA®, EVIPLERA®, GENVOYA®, HARVONI®, HEPSERA®, LETAIRIS®, ODEFSEY®, RANEXA®, SOVALDI®, STRIBILD®, TRUVADA®, TYBOST®, VEMLIDY®, VIREAD®, VOLIBRIS®, VOSEVI®, YESCARTA® and ZYDELIG®.

LEXISCAN® is a registered trademark of Astellas U.S. LLC. MACUGEN® is a registered trademark of Eyetech, Inc. SYMTUZA® is a registered trademark of Janssen Sciences Ireland UC (Janssen). TAMIFLU® is a registered trademark of Hoffmann-La Roche Inc.

For more information on Gilead Sciences, Inc., please visit www.gilead.com or call the Gilead Public Affairs Department at 1-800-GILEAD-5 (1-800-445-3235).

 

GILEAD SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

(in millions, except per share amounts)

         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2018   2017   2018   2017
Revenues:                
Product sales   $ 5,455     $ 6,402     $ 15,996     $ 19,825  
Royalty, contract and other revenues   141     110     336     333  
Total revenues   5,596     6,512     16,332     20,158  
Costs and expenses:                
Cost of goods sold   1,086     1,032     3,283     3,115  
Research and development expenses   939     789     3,068     2,584  
Selling, general and administrative expenses   948     879     2,925     2,626  
Total costs and expenses   2,973     2,700     9,276     8,325  
Income from operations   2,623     3,812     7,056     11,833  
Interest expense   (264 )   (291 )   (820 )   (821 )
Other income (expense), net   305     150     547     391  
Income before provision for income taxes   2,664     3,671     6,783     11,403  
Provision for income taxes   565     959     1,326     2,923  
Net income   2,099     2,712     5,457     8,480  
Net income (loss) attributable to noncontrolling interest   2     (6 )   5     (13 )
Net income attributable to Gilead   $ 2,097     $ 2,718     $ 5,452     $ 8,493  
                 
Net income per share attributable to Gilead common stockholders - basic   $ 1.62     $ 2.08     $ 4.19     $ 6.50  
Shares used in per share calculation - basic   1,296     1,306     1,302     1,307  
Net income per share attributable to Gilead common stockholders - diluted   $ 1.60     $ 2.06     $ 4.15     $ 6.44  
Shares used in per share calculation - diluted   1,307     1,319     1,313     1,319  
Cash dividends declared per share   $ 0.57     $ 0.52     $ 1.71     $ 1.56  
                                 

GILEAD SCIENCES, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION

(unaudited)

(in millions, except percentages and per share amounts)

         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2018   2017   2018   2017
Cost of goods sold reconciliation:                
GAAP cost of goods sold   $ 1,086     $ 1,032     $ 3,283     $ 3,115  
Acquisition-related – amortization of purchased intangibles   (301 )   (209 )   (902 )   (629 )
Stock-based compensation expenses(1)   (15 )   (4 )   (49 )   (12 )
Other(2)   1     2     1     (18 )
Non-GAAP cost of goods sold   $ 771     $ 821     $ 2,333     $ 2,456  
Product gross margin reconciliation:                
GAAP product gross margin   80.1 %   83.9 %   79.5 %   84.3 %
Acquisition-related – amortization of purchased intangibles   5.5 %   3.3 %   5.6 %   3.2 %
Stock-based compensation expenses(1)   0.3 %   %   0.3 %   %
Other(2)   %   %   %   0.1 %
Non-GAAP product gross margin(4)   85.9 %   87.2 %   85.4 %   87.6 %
Research and development expenses reconciliation:                
GAAP research and development expenses   $ 939     $ 789     $ 3,068     $ 2,584  
Up-front collaboration expenses           (160 )    
Acquisition-related – other costs   3         (22 )    
Stock-based compensation expenses(1)   (99 )   (53 )   (304 )   (142 )
Other(2)   1     9     (3 )   4  
Non-GAAP research and development expenses   $ 844     $ 745     $ 2,579     $ 2,446  
Selling, general and administrative expenses reconciliation:                
GAAP selling, general and administrative expenses   $ 948     $ 879     $ 2,925     $ 2,626  
Acquisition-related – transaction costs       (12 )       (12 )
Acquisition-related – other costs   (8 )       (23 )    
Stock-based compensation expenses(1)   (84 )   (56 )   (317 )   (150 )
Other(2)   (4 )   (5 )   (9 )   (24 )
Non-GAAP selling, general and administrative expenses   $ 852     $ 806     $ 2,576     $ 2,440  
Operating margin reconciliation:                
GAAP operating margin   46.9 %   58.5 %   43.2 %   58.7 %
Up-front collaboration expenses   %   %   1.0 %   %
Acquisition-related – amortization of purchased intangibles   5.4 %   3.2 %   5.5 %   3.1 %
Acquisition-related – transaction costs   %   0.2 %   %   0.1 %
Acquisition-related – other costs   0.1 %   %   0.3 %   %
Stock-based compensation expenses(1)   3.5 %   1.7 %   4.1 %   1.5 %
Other(2)   %   (0.1 )%   0.1 %   0.2 %
Non-GAAP operating margin(4)   55.9 %   63.6 %   54.2 %   63.6 %
Interest expense reconciliation:                
GAAP interest expense   $ (264 )   $ (291 )   $ (820 )   $ (821 )
Acquisition-related – transaction costs       18         18  
Non-GAAP interest expense   $ (264 )   $ (273 )   $ (820 )   $ (803 )
Other income (expense), net reconciliation:                
GAAP other income (expense), net   $ 305     $ 150     $ 547     $ 391  
Unrealized gains from marketable equity securities(3)   (168 )       (149 )    
Non-GAAP other income (expense), net   $ 137     $ 150     $ 398     $ 391  
                                 

GILEAD SCIENCES, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION - (Continued)

(unaudited)

(in millions, except percentages and per share amounts)

         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2018   2017   2018   2017
Effective tax rate reconciliation:                
GAAP effective tax rate   21.2

 %

  26.1

 %

  19.5

 %

  25.6

 %

Up-front collaboration expenses  

 %

 

 %

  0.1

 %

 

 %

Acquisition-related – amortization of purchased intangibles   (1.5 )%   (1.2

)%

  (1.5 )%   (1.2 )%
Stock-based compensation expenses(1)   (1.0 )%   0.8

 %

  (0.1 )%   0.6

 %

Unrealized gains from marketable equity securities(3)   1.3

 %

 

 %

  0.4

 %

 

 %

Tax Reform adjustments  

 %

 

 %

  0.1

 %

 

 %

Non-GAAP effective tax rate(4)   19.9

 %

  25.7

 %

  18.5

 %

  25.0

 %

Net income attributable to Gilead reconciliation:                
GAAP net income attributable to Gilead   $ 2,097     $ 2,718     $ 5,452     $ 8,493  
Up-front collaboration expenses           125      
Acquisition-related – amortization of purchased intangibles   281     201     843     605  
Acquisition-related – transaction costs       24         24  
Acquisition-related – other costs   4         36      
Stock-based compensation expenses(1)   184     55     546     161  
Unrealized gains from marketable equity securities(3)   (164 )       (146 )    
Tax Reform adjustments           (10 )    
Other(2)   1     (8 )   9     28  
Non-GAAP net income attributable to Gilead   $ 2,403     $ 2,990     $ 6,855     $ 9,311  
Diluted earnings per share reconciliation:                
GAAP diluted earnings per share   $ 1.60     $ 2.06     $ 4.15     $ 6.44  
Up-front collaboration expenses           0.10      
Acquisition-related – amortization of purchased intangibles   0.21     0.15     0.64     0.46  
Acquisition-related – transaction costs       0.02         0.02  
Acquisition-related – other costs           0.03      
Stock-based compensation expenses(1)   0.14     0.04     0.42     0.12  
Unrealized gains from marketable equity securities(3)   (0.13 )       (0.11 )    
Tax Reform adjustments           (0.01 )    
Other(2)       (0.01 )   0.01     0.02  
Non-GAAP diluted earnings per share(4)   $ 1.84     $ 2.27     $ 5.22     $ 7.06  
Non-GAAP adjustment summary:                
Cost of goods sold adjustments   $ 315     $ 211     $ 950     $ 659  
Research and development expenses adjustments   95     44     489     138  
Selling, general and administrative expenses adjustments   96     73     349     186  
Interest expense adjustments       18         18  
Other income (expense), net adjustments   (168 )       (149 )    
Total non-GAAP adjustments before tax   338     346     1,639     1,001  
Income tax effect   (32 )   (74 )   (226 )   (183 )
Tax Reform adjustments           (10 )    
Total non-GAAP adjustments after tax   $ 306     $ 272     $ 1,403     $ 818  
Notes:

(1)

Stock-based compensation expenses for the three and nine months ended September 30, 2018 include $63 million and $323 million, respectively, associated with Gilead’s acquisition of Kite

(2)

Amounts represent restructuring, contingent consideration and/or other individually insignificant amounts

(3)

Amounts represent fair value adjustments of marketable equity securities recorded in Other income (expense), net, on Gilead’s Condensed Consolidated Statements of Income as a result of the adoption of Accounting Standards Update No. 2016-01 “Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” in 2018

(4)

Amounts may not sum due to rounding

   

GILEAD SCIENCES, INC.

RECONCILIATION OF GAAP TO NON-GAAP 2018 FULL YEAR GUIDANCE

(unaudited)

(in millions, except percentages and per share amounts)

         
    Initially Provided
February 6, 2018

Reiterated

May 1, 2018

  Updated

July 25, 2018

Reiterated

October 25, 2018

Projected product gross margin GAAP to non-GAAP reconciliation:        
GAAP projected product gross margin   78% - 80%   78% - 80%
Acquisition-related expenses   7% - 7%   7% - 7%
Non-GAAP projected product gross margin(1)   85% - 87%   85% - 87%
Projected research and development expenses GAAP to non-GAAP reconciliation:        
GAAP projected research and development expenses   $3,785 - $4,050   $3,965 - $4,260
Stock-based compensation expenses(2)   (315) - (350)   (365) - (400)
Acquisition-related expenses / up-front collaboration expenses   (70) - (100)   (200) - (260)
Non-GAAP projected research and development expenses   $3,400 - $3,600   $3,400 - $3,600
Projected selling, general and administrative expenses GAAP to non-GAAP reconciliation:        
GAAP projected selling, general and administrative expenses   $3,865 - $4,110   $3,835 - $4,080
Stock-based compensation expenses(2)   (425) - (450)   (395) - (420)
Acquisition-related expenses   (40) - (60)   (40) - (60)
Non-GAAP projected selling, general and administrative expenses   $3,400 - $3,600   $3,400 - $3,600
Projected diluted EPS impact of acquisition-related, up-front collaboration, stock-based compensation and other expenses(3):        
Stock-based compensation expenses(2)   $0.50 - $0.56   $0.50 - $0.54
Acquisition-related expenses / up-front collaboration expenses   $0.91 - $0.95   $1.00 - $1.06
Projected diluted EPS impact of acquisition-related, up-front collaboration, stock-based compensation and other expenses(3)   $1.41 - $1.51   $1.50 - $1.60
Notes:

(1)

Stock-based compensation expenses have a less than one percent impact on non-GAAP projected product gross margin

(2)

Includes stock-based compensation expenses associated with Gilead’s acquisition of Kite

(3)

Excludes fair value adjustments of marketable equity securities, as Gilead is unable to project future fair value adjustments, and measurement period adjustments during 2018 relating to Tax Reform. Gilead is unable to project an effective tax rate on a GAAP basis

   

GILEAD SCIENCES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in millions)

         
    September 30,   December 31,
    2018   2017
         
Cash, cash equivalents and marketable securities   $ 30,844     $ 36,694
Accounts receivable, net   3,465     3,851
Inventories   816     801
Property, plant and equipment, net   3,791     3,295
Intangible assets, net   16,314     17,100
Goodwill   4,117     4,159
Other assets   4,958     4,383
Total assets   $ 64,305     $ 70,283
         
Current liabilities   $ 10,116     $ 11,635
Long-term liabilities   31,182     38,147
Stockholders’ equity(1)   23,007     20,501
Total liabilities and stockholders’ equity   $ 64,305     $ 70,283
Note:

(1)

As of September 30, 2018, there were 1,294 million shares of common stock issued and outstanding

   

GILEAD SCIENCES, INC.

PRODUCT SALES SUMMARY

(unaudited)

(in millions)

         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2018   2017   2018   2017
                 
Atripla – U.S.   $ 221     $ 324     $ 723     $ 974
Atripla – Europe   29     79     119     259
Atripla – Other International   8     36     79     133
    258     439     921     1,366
                 
Biktarvy – U.S.   375         593    
Biktarvy – Europe   11         13    
Biktarvy – Other International              
    386         606    
                 
Complera / Eviplera – U.S.   61     91     210     315
Complera / Eviplera – Europe   67     133     279     385
Complera / Eviplera – Other International   11     13     39     44
    139     237     528     744
                 
Descovy – U.S.   310     241     895     682
Descovy – Europe   81     65     234     149
Descovy – Other International   15     10     41     22
    406     316     1,170     853
                 
Genvoya – U.S.   921     810     2,678     2,189
Genvoya – Europe   203     146     596     358
Genvoya – Other International   52     32     144     67
    1,176     988     3,418     2,614
                 
Odefsey – U.S.   323     255     905     688
Odefsey – Europe   95     37     230     87
Odefsey – Other International   5     4     15     6
    423     296     1,150     781
                 
Stribild – U.S.   111     181     388     632
Stribild – Europe   20     40     83     161
Stribild – Other International   15     8     36     38
    146     229     507     831
                 
Truvada – U.S.   665     604     1,821     1,635
Truvada – Europe   62     154     245     527
Truvada – Other International   30     53     108     175
    757     811     2,174     2,337
                 
Other HIV(1) – U.S.   10     13     30     34
Other HIV(1) – Europe   2     2     6     5
Other HIV(1) – Other International   2         10     2
    14     15     46     41
                 
Revenue share – Symtuza(2) – U.S.   8         8    
Revenue share – Symtuza(2) – Europe   14         34    
    22         42    
                 
Total HIV – U.S.   3,005     2,519     8,251     7,149
Total HIV – Europe   584     656     1,839     1,931
Total HIV – Other International   138     156     472     487
    $ 3,727     $ 3,331     $ 10,562     $ 9,567
                               

GILEAD SCIENCES, INC.

PRODUCT SALES SUMMARY - (Continued)

(unaudited)

(in millions)

         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2018   2017   2018   2017
                 
AmBisome – U.S.   $ 9     $ 9     $ 40     $ 26
AmBisome – Europe   59     51     170     153
AmBisome – Other International   34     32     102     97
    102     92     312     276
                 
Epclusa – U.S.   225     543     733     2,142
Epclusa – Europe   136     263     502     649
Epclusa – Other International   116     76     278     154
    477     882     1,513     2,945
                 
Harvoni – U.S.   185     718     649     2,628
Harvoni – Europe   38     110     116     583
Harvoni – Other International   88     145     225     515
    311     973     990     3,726
                 
Letairis – U.S.   241     213     689     654
                 
Ranexa – U.S.   178     164     581     517
                 
Vemlidy – U.S.   66     34     172     66
Vemlidy – Europe   2     2     8     3
Vemlidy – Other International   19     1     41     1
    87     37     221     70
                 
Viread – U.S.   17     137     40     395
Viread – Europe   10     55     72     202
Viread – Other International   43     82     137     237
    70     274     249     834
                 
Vosevi – U.S.   78     117     250     117
Vosevi – Europe   21     5     57     5
Vosevi – Other International   4     1     12     1
    103     123     319     123
                 
Yescarta – U.S.   75         183    
                 
Zydelig – U.S.   15     18     46     52
Zydelig – Europe   4     22     44     57
Zydelig – Other International   1         2     1
    20     40     92     110
                 
Other(3) – U.S.   37     70     93     228
Other(3) – Europe   19     33     75     279
Other(3) – Other International   8     170     117     496
    64     273     285     1,003
                 
Total product sales – U.S.   4,131     4,542     11,727     13,974
Total product sales – Europe   873     1,197     2,883     3,862
Total product sales – Other International   451     663     1,386     1,989
    $ 5,455     $ 6,402     $ 15,996     $ 19,825
Notes:

(1)

Includes Emtriva and Tybost

(2)

Represents Gilead’s revenue from cobicistat (C), FTC and TAF in Symtuza (darunavir/C/FTC/TAF), a fixed dose combination product commercialized by Janssen

(3)

Includes Cayston, Hepsera and Sovaldi

 

Contacts

Gilead Sciences, Inc.
Investors
Robin Washington, 650-522-5688
Sung Lee, 650-524-7792
or
Media
Amy Flood, 650-522-5643

 

 
 

Source: Gilead Sciences, Inc.

MORE ON THIS TOPIC