Bruker Reports Third Quarter 2019 Financial Results

Bruker Corporation announced financial results for its third quarter and for the nine months ended September 30, 2019.

  • Q3-19 revenue growth of 11.7% and organic revenue growth of 7.6% year-over-year
  • Q3-19 GAAP EPS of $0.39; Q3-19 non-GAAP EPS of $0.43, up 16.2% year-over-year
  • Increasing FY 2019 non-GAAP EPS outlook to $1.59 to $1.62

BILLERICA, Mass., Oct. 31, 2019 /PRNewswire/ -- Bruker Corporation (Nasdaq: BRKR) today announced financial results for its third quarter and for the nine months ended September 30, 2019.

Bruker Corporation Logo

Third Quarter 2019 Financial Results

Bruker’s revenues for the third quarter of 2019 were $521.1 million, an increase of 11.7% compared to the third quarter of 2018. In the third quarter of 2019, Bruker’s year-over-year organic revenue growth was 7.6%. Growth from acquisitions was 6.4%, while foreign currency translation had a negative effect of 2.3%.

Third quarter 2019 Bruker Scientific Instruments (BSI) segment revenues of $471.8 million increased 13.1% year-over-year, including organic growth of 8.6%. Third quarter 2019 Bruker Energy & Supercon Technologies (BEST) segment revenues of $52.5 million increased 3.1% year-over-year, including an organic revenue decline of 0.8%, net of intercompany eliminations.

Third quarter 2019 GAAP operating income was $87.8 million, compared to $69.1 million in the third quarter of 2018, representing GAAP operating margins of 16.8% and 14.8%, respectively. Non-GAAP operating income was $95.5 million, compared to $83.3 million in the third quarter of 2018. Bruker’s third quarter 2019 non-GAAP operating margin of 18.3% increased 40 basis points from 17.9% in the third quarter of 2018.

Third quarter 2019 GAAP diluted earnings per share (EPS) were $0.39, compared to $0.28 in the third quarter of 2018. Non-GAAP EPS were $0.43, a 16.2% increase compared to $0.37 in the third quarter of 2018.

First Nine Months of 2019 Financial Results

For the first nine months of 2019, Bruker’s revenues were $1,472.7 million, an increase of 9.7% from $1,342.0 million in the first nine months of 2018. In the first nine months of 2019, Bruker’s organic revenue growth was 6.0% year-over-year. Growth from acquisitions was 7.0%, while foreign currency translation had a negative effect of 3.3%.

In the first nine months of 2019, BSI segment revenues of $1,331.0 million increased 10.3% year-over-year, including organic growth of 5.8%. First nine months 2019 BEST segment revenues of $152.2 million increased 9.3% year-over-year, including organic growth of 7.0%, net of intercompany eliminations.

In the first nine months of 2019, GAAP operating income was $183.2 million, compared to $156.0 million in the first nine months of 2018, representing GAAP operating margins of 12.4% and 11.6%, respectively. Non-GAAP operating income was $231.5 million, compared to $195.1 million in the first nine months of 2018. Bruker’s non-GAAP operating margin in the first nine months of 2019 was 15.7%, an increase of 120 basis points, compared to 14.5% in the first nine months of 2018.

In the first nine months of 2019, GAAP EPS were $0.82, compared to $0.65 in the first nine months of 2018. Non-GAAP EPS were $1.04, an increase of 20.9% over $0.86 in the first nine months of 2018.

A reconciliation of non-GAAP to GAAP financial measures is provided in the tables accompanying this press release.

Frank H. Laukien, President and CEO of Bruker, commented: “We are very pleased with our year-to-date progress, with 6% organic and 13% constant currency revenue growth, highlighted by our strong performance in life science mass spectrometry solutions and in microbiology. We are on track to deliver solid margin and EPS improvements in 2019, and we are increasing our non-GAAP EPS outlook for the full year.”

Fiscal Year (FY) 2019 Financial Outlook

For FY 2019, Bruker continues to expect year-over-year revenue growth of 7.0% to 8.0%, which now includes the following estimates:

  • organic revenue growth of 4.5% to 5.5%;
  • growth from acquisitions of approximately 5.5%;
  • constant currency revenue growth of 10.0% to 11.0%; and
  • an increased foreign currency revenue headwind of approximately 3%.

Bruker continues to expect non-GAAP operating margin expansion in FY 2019 of 90 to 120 basis points over its FY 2018 non-GAAP operating margin of 16.8%. This now includes approximately 50 basis points of foreign currency tailwind. Bruker is raising its FY 2019 non-GAAP EPS outlook to a range between $1.59 and $1.62, representing a 13.5% to 15.5% increase compared to FY 2018.

For our outlook for FY 2019 non-GAAP operating margin and non-GAAP EPS, we are not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a description of items excluded from our expected non-GAAP operating margin and non-GAAP EPS.

Quarterly Earnings Call

Bruker will host a conference call and webcast to discuss its financial results, business outlook, and related corporate and financial matters today, October 31, at 4:30 p.m. Eastern Daylight Time. To listen to the webcast, investors can go to https://ir.bruker.com and click on the “Q3 2019 Earnings Webcast” hyperlink. A slide presentation that will be referenced during the webcast will be posted to our Investor Relations website shortly before the webcast begins. Investors can also listen to the earnings webcast via telephone by dialing 1-888-437-2685 (US toll free) or +1-412-317-6702 (international) and referencing “Bruker’s Third Quarter 2019 Earnings Conference Call”. A telephone replay of the conference call will be available by dialing 1-877-344-7529 (US toll free) or +1-412-317-0088 (international) and entering conference number: 10136323. The replay will be available beginning one hour after the end of the conference through December 1, 2019.

About Bruker Corporation (Nasdaq: BRKR)

Bruker is enabling scientists to make breakthrough discoveries and develop new applications that improve the quality of human life. Bruker’s high-performance scientific instruments and high-value analytical and diagnostic solutions enable scientists to explore life and materials at molecular, cellular and microscopic levels. In close cooperation with our customers, Bruker is enabling innovation, improved productivity and customer success in life science molecular research, in applied and pharma applications, in microscopy and nanoanalysis, and in industrial applications, as well as in cell biology, preclinical imaging, clinical phenomics and proteomics research and clinical microbiology. For more information, please visit: www.bruker.com.

Use of Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (GAAP), we use the following non-GAAP financial measures in this press release or in the earnings webcast: organic revenue and revenue growth on a constant currency basis; non-GAAP gross profit; non-GAAP gross profit margin; non-GAAP operating income; non-GAAP operating profit; non-GAAP operating margin; non-GAAP SG&A expense; non-GAAP profit before tax; non-GAAP tax rate; non-GAAP net income and non-GAAP earnings per share. These non-GAAP measures exclude costs related to restructuring actions, acquisition and related integration expenses, amortization of acquired intangible assets and other non-operational costs.

We also refer to organic revenue growth and free cash flow in this press release or on the earnings webcast, which are also non-GAAP financial measures. We define the term organic revenue as GAAP revenue excluding the effect of changes in foreign currency translation rates and the effect of acquisitions and divestitures, and believe it is a useful measure to evaluate our continuing business. Related to organic growth, we also present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than U.S. dollars are converted into U.S. dollars using the average exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods. We define free cash flow as net cash provided by operating activities less additions to property, plant, and equipment. We believe free cash flow is a useful measure to evaluate our business because it indicates the amount of cash generated after additions to property, plant, and equipment that is available for, among other things, acquisitions, investments in our business, repayment of debt and return of capital to shareholders.

The presentation of these non-GAAP financial measures is not intended to be a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP and may be different from non-GAAP financial measures used by other companies, and therefore, may not be comparable among companies. We believe these non-GAAP financial measures provide meaningful supplemental information regarding our performance, however we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included in the accompanying tables, and not to rely on any single financial measure to evaluate our business. Specifically, management believes that the non-GAAP measures mentioned above provide relevant and useful information which is widely used by analysts, investors and competitors in our industry, as well as by our management, in assessing both consolidated and business unit performance.

We use these non-GAAP financial measures to evaluate our period-over-period operating performance because our management believes this provides a more comparable measure of our continuing business by adjusting for certain items that are not reflective of the underlying performance of our business. These measures may also be useful to investors in evaluating the underlying operating performance of our business and forecasting future results. We regularly use these non-GAAP financial measures internally to understand, manage, and evaluate our business results and make operating decisions. We also measure our employees and compensate them, in part, based on certain non-GAAP measures and use this information for our planning and forecasting activities.

Additional information relating to these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures is provided in the tables accompanying this press release following our GAAP financial statements and in our slide presentation, which is available through the “Quarterly Results” hyperlink in the “Financial Info” section on Bruker’s Investor Relations web site ir.bruker.com.

With respect to our outlook for 2019 non-GAAP operating margin, non-GAAP EPS and non-GAAP tax rate, we are not providing the most directly comparable GAAP financial measures or corresponding reconciliations to such GAAP financial measures on a forward-looking basis, because we are unable to predict with reasonable certainty certain items that may affect such measures calculated and presented in accordance with GAAP without unreasonable effort. Our expected non-GAAP operating margin, tax rate and EPS ranges exclude primarily the future impact of restructuring actions, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments. These reconciling items are uncertain, depend on various factors outside our management’s control and could significantly impact, either individually or in the aggregate, our future period operating margins, EPS and tax rate calculated and presented in accordance with GAAP.

Forward Looking Statements

Any statements contained in this press release which do not describe historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding management’s expectations for future financial and operational performance, expected growth, and business outlook; statements regarding our business focus; our fiscal year 2019 outlook, including our outlook for revenue growth, growth from acquisitions, non-GAAP operating margin; non-GAAP EPS; and the impact of foreign currency; and statements found under the “Use of Non-GAAP Financial Measures” section of this release. Any forward-looking statements contained herein are based on current expectations, but are subject to risks and uncertainties that could cause actual results to differ materially from those indicated, including, but not limited to, risks and uncertainties relating to adverse changes in conditions in the global economy and volatility in the capital markets, the integration and assumption of liabilities of businesses we have acquired or may acquire in the future, fluctuations in foreign currency exchange rates, our ability to successfully implement our restructuring initiatives, changing technologies, product development and market acceptance of our products, the cost and pricing of our products, manufacturing, competition, loss of key personnel, dependence on collaborative partners, key suppliers and contract manufacturers, capital spending and government funding policies, changes in governmental regulations, the use and protection of intellectual property rights, litigation, and other risk factors discussed from time to time in our filings with the Securities and Exchange Commission, or SEC. These and other factors are identified and described in more detail in our filings with the SEC, including, without limitation, our annual report on Form 10-K for the year ended December 31, 2018. We expressly disclaim any intent or obligation to update these forward-looking statements other than as required by law.

-tables follow-

Contact:
Miroslava Minkova
Director, Investor Relations & Corporate Development
Bruker Corporation
T: +1 (978) 663–3660, ext. 1479
E: Investor.Relations@bruker.com

Bruker Corporation

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(in millions)

September 30,

December 31,

2019

2018

ASSETS

Current assets:

Cash and cash equivalents

$ 296.3

$ 322.4

Short-term investments

6.1

-

Accounts receivable, net

358.8

357.2

Inventories

586.7

509.6

Other current assets

186.1

115.1

Total current assets

1,434.0

1,304.3

Property, plant and equipment, net

278.1

270.6

Operating lease assets

68.9

-

Intangibles, net and other long-term assets

571.1

553.7

Total assets

$ 2,352.1

$ 2,128.6

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Current portion of long-term debt

$ 0.3

$ 18.5

Accounts payable

116.6

104.5

Customer advances

126.1

124.4

Other current liabilities

400.0

351.9

Total current liabilities

643.0

599.3

Long-term debt

518.5

322.6

Operating lease liabilities

50.7

-

Other long-term liabilities

264.3

279.0

Redeemable noncontrolling interest

20.9

22.6

Total shareholders’ equity

854.7

905.1

Total liabilities and shareholders’ equity

$ 2,352.1

$ 2,128.6

Bruker Corporation

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

Three Months Ended

Nine Months Ended

(in millions, except per share amounts)

September 30,

September 30,

2019

2018

2019

2018

Revenues

$ 521.1

$ 466.6

$ 1,472.7

$ 1,342.0

Cost of revenues

267.2

244.0

773.7

714.8

Gross profit

253.9

222.6

699.0

627.2

Operating expenses:

Selling, general and administrative

125.3

106.5

369.9

327.4

Research and development

46.1

41.8

141.0

128.6

Other charges, net

(5.3)

5.2

4.9

15.2

Total operating expenses

166.1

153.5

515.8

471.2

Operating income

87.8

69.1

183.2

156.0

Interest and other income (expense), net

(4.6)

(3.7)

(14.0)

(11.5)

Income before income taxes and noncontrolling

interest in consolidated subsidiaries

83.2

65.4

169.2

144.5

Income tax provision

21.7

21.2

40.0

41.4

Consolidated net income (loss)

61.5

44.2

129.2

103.1

Net income attributable to noncontrolling

interests in consolidated subsidiaries

0.2

0.8

0.6

1.5

Net income (loss) attributable to Bruker Corporation

$ 61.3

$ 43.4

$ 128.6

$ 101.6

Net income (loss) per common share attributable to

Bruker Corporation shareholders:

Basic

$ 0.40

$ 0.28

$ 0.83

$ 0.65

Diluted

$ 0.39

$ 0.28

$ 0.82

$ 0.65

Weighted average common shares outstanding:

Basic

154.2

156.4

155.7

156.1

Diluted

155.6

157.4

157.0

157.2

Bruker Corporation

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Three Months Ended

Nine Months Ended

(in millions)

September 30,

September 30,

2019

2018

2019

2018

Cash flows from operating activities:

Consolidated net income (loss)

$ 61.5

$ 44.2

$ 129.2

$ 103.1

Adjustments to reconcile consolidated net income to cash flows

from operating activities:

Depreciation and amortization

18.9

15.9

57.3

48.3

Stock-based compensation expense

4.0

3.3

10.1

8.2

Deferred income taxes

(0.2)

(1.2)

(0.5)

(8.6)

Other non-cash expenses, net

(4.4)

3.9

1.7

28.7

Changes in operating assets and liabilities, net of acquisitions and divestitures:

Accounts receivable

(18.6)

(43.5)

(8.0)

(6.9)

Inventories

(11.1)

(10.5)

(80.9)

(55.3)

Accounts payable and accrued expenses

7.5

12.4

10.3

(1.2)

Income taxes payable, net

12.8

7.2

(6.4)

(8.5)

Deferred revenue

0.5

(4.9)

9.7

4.8

Customer advances

(8.2)

2.4

(9.1)

2.1

Other changes in operating assets and liabilities, net

(10.3)

(1.7)

(36.2)

(7.3)

Net cash provided by operating activities

52.4

27.5

77.2

107.4

Cash flows from investing activities:

Purchases of short-term investments

-

-

(6.4)

-

Maturities of short-term investments

-

-

-

117.0

Cash paid for acquisitions, net of cash acquired

(7.1)

(17.7)

(79.0)

(55.3)

Purchases of property, plant and equipment

(16.2)

(11.4)

(44.8)

(28.9)

Proceeds from sales of property, plant and equipment

10.7

-

11.0

0.1

Net cash (used in) provided by investing activities

(12.6)

(29.1)

(119.2)

32.9

Cash flows from financing activities:

Proceeds from revolving lines of credit

50.0

20.0

250.6

27.5

Repayment of revolving lines of credit

(22.0)

-

(50.5)

(202.5)

Repayment of note purchase agreement

-

-

(15.0)

-

Repayment of other debt, net

(0.3)

(0.1)

(4.4)

(0.9)

Proceeds from issuance of common stock, net

2.3

1.9

8.1

8.9

Repurchase of common stock

(42.3)

-

(142.3)

-

Payment of contingent consideration

(1.0)

-

(5.6)

(2.3)

Payment of dividends

(6.2)

(6.3)

(18.8)

(18.8)

Cash Payments to noncontrolling interest

-

(0.9)

-

(0.9)

Net cash (used in) provided by financing activities

(19.5)

14.6

22.1

(189.0)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(6.8)

(0.7)

(6.4)

(5.4)

Net change in cash, cash equivalents and restricted cash

13.5

12.3

(26.3)

(54.1)

Cash, cash equivalents and restricted cash at beginning of period

286.5

262.5

326.3

328.9

Cash, cash equivalents and restricted cash at end of period

$ 300.0

$ 274.8

$ 300.0

$ 274.8

Bruker Corporation

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (unaudited)

(in millions, except per share amounts)

Three Months Ended September 30,

Nine Months Ended September 30,

2019

2018

2019

2018

Reconciliation of Non-GAAP Operating Income, Non-GAAP Profit
Before Tax, Non-GAAP Net Income, and Non-GAAP EPS

GAAP Operating Income

$ 87.8

$ 69.1

$ 183.2

$ 156.0

Non-GAAP Adjustments:

Restructuring Costs

(6.8)

2.5

(1.4)

6.7

Acquisition-Related Costs

4.1

2.8

15.2

3.9

Purchased Intangible Amortization

9.2

6.9

29.2

21.5

Other Costs

1.2

2.0

5.3

7.0

Total Non-GAAP Adjustments:

$ 7.7

$ 14.2

$ 48.3

$ 39.1

Non-GAAP Operating Income

$ 95.5

$ 83.3

$ 231.5

$ 195.1

Non-GAAP Operating Margin

18.3%

17.9%

15.7%

14.5%

Non-GAAP Interest & Other Expense, net

(4.6)

(3.7)

(14.0)

(11.5)

Non-GAAP Profit Before Tax

90.9

79.6

217.5

183.6

Non-GAAP Income Tax Provision

(23.1)

(20.6)

(53.3)

(47.0)

Non-GAAP Tax Rate

25.4%

25.9%

24.5%

25.6%

Minority Interest

(0.2)

(0.8)

(0.6)

(1.5)

Non-GAAP Net Income Attributable to Bruker

67.6

58.2

163.6

135.1

Weighted Average Shares Outstanding (Diluted)

155.6

157.4

157.0

157.2

Non-GAAP Earnings Per Share

$ 0.43

$ 0.37

$ 1.04

$ 0.86

Reconciliation of GAAP and Non-GAAP Gross Profit

GAAP Gross Profit

$ 253.9

$ 222.6

$ 699.0

$ 627.2

Non-GAAP Adjustments:

Restructuring Costs

0.6

0.5

4.1

0.8

Acquisition-Related Costs

3.3

1.6

9.3

1.6

Purchased Intangible Amortization

5.4

5.1

18.3

16.6

Other Costs

-

-

0.8

-

Total Non-GAAP Adjustments:

9.3

7.2

32.5

19.0

Non-GAAP Gross Profit

$ 263.2

$ 229.8

$ 731.5

$ 646.2

Non-GAAP Gross Margin

50.5%

49.2%

49.7%

48.2%

Reconciliation of GAAP and Non-GAAP Selling, General and Administrative (SG&A) Expenses

GAAP SG&A Expenses

$ 125.3

$ 106.5

$ 369.9

$ 327.4

Non-GAAP Adjustments:

Purchased Intangible Amortization

3.7

1.8

10.9

4.9

Non-GAAP SG&A Expenses

$ 121.6

$ 104.7

$ 359.0

$ 322.5

Reconciliation of GAAP and Non-GAAP Tax Rate

GAAP Tax Rate

26.1%

32.4%

23.6%

28.7%

Non-GAAP Adjustments:

Tax Impact of Non-GAAP Adjustments

-2.7%

-0.3%

-1.5%

-0.2%

Stock Compensation

0.4%

0.0%

0.8%

0.0%

U.S. Tax Reform- Toll Charge

0.0%

-5.7%

1.0%

-2.6%

Other Discrete Items

1.6%

-0.5%

0.6%

-0.3%

Total Non-GAAP Adjustments:

-0.7%

-6.5%

0.9%

-3.1%

Non-GAAP Tax Rate

25.4%

25.9%

24.5%

25.6%

Reconciliation of GAAP and Non-GAAP Earnings Per Share (Diluted)

GAAP Earnings Per Share (Diluted)

$ 0.39

$ 0.28

$ 0.82

$ 0.65

Non-GAAP Adjustments:

Restructuring Costs

(0.04)

0.02

(0.01)

0.04

Acquisition-Related Costs

0.03

0.02

0.10

0.03

Purchased Intangible Amortization

0.05

0.04

0.18

0.14

Other Costs

0.01

0.01

0.03

0.04

Income Tax Rate Differential

(0.01)

-

(0.08)

(0.04)

Total Non-GAAP Adjustments:

0.04

0.09

0.22

0.21

Non-GAAP Earnings Per Share (Diluted)

$ 0.43

$ 0.37

$ 1.04

$ 0.86

Reconciliation of GAAP Operating Cash Flow and Non-GAAP Free Cash Flow

GAAP Operating Cash Flow

$ 52.4

$ 27.5

$ 77.2

$ 107.4

Non-GAAP Adjustments:

Purchases of property, plant and equipment

(16.2)

(11.4)

(44.8)

(28.9)

Non-GAAP Free Cash Flow

$ 36.2

$ 16.1

$ 32.4

$ 78.5

Bruker Corporation

REVENUE (unaudited)

(in millions)

Three Months Ended September 30,

Nine Months Ended September 30,

2019

2018

2019

2018

Revenue by Group:

Bruker BioSpin

$ 143.7

$ 139.5

$ 422.4

$ 411.2

Bruker CALID

158.2

134.6

446.9

393.9

Bruker Nano

169.9

143.0

461.7

401.4

BEST

52.5

50.9

152.2

139.2

Eliminations

(3.2)

(1.4)

(10.5)

(3.7)

Total Revenue

$ 521.1

$ 466.6

$ 1,472.7

$ 1,342.0

Revenue by End Customer Geography:

United States

$ 135.5

$ 134.1

$ 379.3

$ 347.3

Europe

178.7

159.5

500.1

481.7

Asia Pacific

158.5

134.4

464.5

396.8

Other

48.4

38.6

128.8

116.2

Total Revenue

$ 521.1

$ 466.6

$ 1,472.7

$ 1,342.0

Reconciliation of GAAP Reported Revenue Growth to Organic Revenue Growth

Total Bruker

GAAP Revenue as of Prior Comparable Period

$ 466.6

$ 435.6

$ 1,342.0

$ 1,235.4

Non-GAAP Adjustments:

Acquisitions and divestitures

29.9

6.4

94.4

11.2

Organic

35.3

30.4

80.1

57.8

Constant Currency Revenue Growth:

65.2

36.8

174.5

69.0

Currency

(10.7)

(5.8)

(43.8)

37.6

Total Non-GAAP Adjustments:

54.5

31.0

130.7

106.6

Non-GAAP Revenue

$ 521.1

$ 466.6

$ 1,472.7

$ 1,342.0

Revenue Growth

11.7%

7.1%

9.7%

8.6%

Organic Revenue Growth

7.6%

7.0%

6.0%

4.7%

Constant Currency Revenue Growth

14.0%

8.5%

13.0%

5.6%

Reconciliation of GAAP Reported Revenue Growth to Organic Revenue Growth

BSI Segment

GAAP Revenue as of Prior Comparable Period

$ 417.1

$ 390.6

$ 1,206.5

$ 1,099.5

Non-GAAP Adjustments:

Acquisitions and divestitures

27.9

6.4

91.4

11.2

Organic

35.7

25.4

70.5

64.3

Constant Currency Revenue Growth:

63.6

31.8

161.9

75.5

Currency

(8.9)

(5.3)

(37.4)

31.5

Total Non-GAAP Adjustments:

54.7

26.5

124.5

107.0

Non-GAAP Revenue

$ 471.8

$ 417.1

$ 1,331.0

$ 1,206.5

Revenue Growth

13.1%

6.8%

10.3%

9.7%

Organic Revenue Growth

8.6%

6.5%

5.8%

5.8%

Constant Currency Revenue Growth

15.3%

8.2%

13.4%

6.9%

Reconciliation of GAAP Reported Revenue Growth to Organic Revenue Growth

BEST Segment, net of Intercompany Eliminations

GAAP Revenue as of Prior Comparable Period

$ 49.5

$ 45.0

$ 135.5

$ 135.9

Non-GAAP Adjustments:

Acquisitions and divestitures

2.0

-

3.0

-

Organic

(0.4)

5.0

9.5

(6.5)

Constant Currency Revenue Growth:

1.6

5.0

12.5

(6.5)

Currency

(1.8)

(0.5)

(6.3)

6.1

Total Non-GAAP Adjustments:

(0.2)

4.5

6.2

(0.4)

Non-GAAP Revenue

$ 49.3

$ 49.5

$ 141.7

$ 135.5

Revenue Growth

-0.4%

10.0%

4.6%

-0.3%

Organic Revenue Growth

-0.8%

11.1%

7.0%

-4.8%

Constant Currency Revenue Growth

3.2%

11.1%

9.2%

-4.8%

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/bruker-reports-third-quarter-2019-financial-results-300949423.html

SOURCE Bruker Corporation

Company Codes: NASDAQ-NMS:BRKR

MORE ON THIS TOPIC