Quest Diagnostics Reports Second Quarter 2018 Financial Results

Second quarter revenues of $1.92 billion, up 3.0% from 2017

-- Second quarter revenues of $1.92 billion, up 3.0% from 2017

-- Second quarter reported diluted EPS of $1.57, up 14.4% from 2017

-- Second quarter adjusted diluted EPS excluding amortization of $1.75, up 20.5% from 2017

-- Narrows outlook for full year 2018 revenues and diluted EPS. Revenues now expected to be between $7.70 billion and $7.74 billion. Reported diluted EPS now expected to be between $5.50 and $5.64 and adjusted diluted EPS excluding amortization expense now expected to be between $6.53 and $6.67.

SECAUCUS, N.J., July 24, 2018 /PRNewswire/ -- Quest Diagnostics Inc. (NYSE: DGX), the world's leading provider of diagnostic information services, announced today financial results for the second quarter ended June 30, 2018.

"Once again, we grew revenues and delivered strong earnings growth in the second quarter," said Steve Rusckowski, Chairman, President and CEO. "We continue to strengthen our strategic relationship with UnitedHealth Group and are excited to serve as a national in-network lab provider for UnitedHealthcare members beginning January 1, 2019. Overall, we remain focused on delivering on our two-point strategy and have updated our outlook for the full-year 2018 to reflect our confidence in achieving our commitments for the year."

                            Three Months Ended June 30,                                          Six Months Ended June 30,

                      2018                 2017                  Change                     2018                  2017     Change
                      ----                 ----                  ------                     ----                  ----     ------

                                                   (dollars in millions, except per share data)

    Reported:
    ---------

    Net revenues (a)       $1,919                                           $1,864                               3.0%                   $3,803           $3,681   3.3%

    Diagnostic
     Information
     Services
     revenues (a)          $1,835                                           $1,776                               3.3%                   $3,638           $3,506   3.7%

    Revenue per
     requisition                                                   0.2%                                                                 0.9%

    Requisition
     volume                                                        2.5%                                                                 2.4%

    Operating income
     (a) (b)                 $305                                             $319                             (4.2)%                     $577             $598 (3.4)%


    Operating income
     as a percentage
     of net revenues
     (a) (b)         15.9%                           17.1%                          (120) bps                 15.2%               16.2%        (100) bps

    Net income
     attributable to
     Quest
     Diagnostics (b)         $219                                             $193                              13.3%                     $396             $357  10.9%

    Diluted EPS (b)         $1.57                                            $1.37                              14.4%                    $2.84            $2.53  12.3%

    Cash provided by
     operations              $323                                             $294                              10.2%                     $503             $490   2.7%

    Capital
     expenditures             $78                                              $65                              19.2%                     $151             $107  41.1%


    Adjusted:
    ---------

    Operating income
     (a)                     $340                                             $343                             (0.7)%                     $643             $640   0.5%

    Operating income
     as a percentage
     of net revenues
     (a)             17.7%                           18.4%                          (70) bps                  16.9%               17.4%        (50) bps

    Net income
     attributable to
     Quest
     Diagnostics             $225                                             $191                              17.3%                     $417             $350  18.9%

    Diluted EPS
     excluding
     amortization           $1.75                                            $1.45                              20.5%                    $3.27            $2.67  22.5%

 

    (a)                   Net revenues and selling, general
                          and administrative expenses for
                          the three and six months ended
                          June 30, 2017 have been restated
                          to reflect the impact of new
                          revenue recognition rules that
                          became effective January 1, 2018
                          and were adopted on a
                          retrospective basis. Under the new
                          rules, the Company reports
                          uncollectible balances associated
                          with patient responsibility as a
                          reduction in net revenues;
                          historically these amounts were
                          classified as bad debt expense
                          within selling, general and
                          administrative expenses.


    (b)                   For further details impacting the
                          year-over-year comparisons
                          related to operating income,
                          operating income as a percentage
                          of net revenues, net income
                          attributable to Quest Diagnostics,
                          and diluted EPS, see note 2 of the
                          financial tables attached below.

Updated Outlook for Full Year 2018

The company narrowed its full year 2018 outlook based on first half performance, as follows:

                          Current Outlook              Previous Outlook
                          ---------------              ----------------

                                Low                          High               Low                High
                                ---                          ----               ---                ----

    Revenues (a)                    $7.70 billion                $7.74 billion     $7.70 billion       $7.77 billion

    Revenue increase
     (a)                                       4%                         4.5%                4%                  5%

    Reported diluted
     EPS                                    $5.50                         $5.64              $5.42                $5.62

    Adjusted diluted
     EPS excluding
     amortization                           $6.53                         $6.67              $6.50                $6.70

    Cash provided by
     operations      Approximately $1.3 billion   Approximately $1.3 billion

    Capital
     expenditures                    $350 million                 $400 million      $350 million        $400 million

 

    (a)                   The updated outlook for 4% to 4.5%
                          revenue growth in 2018 represents
                          management's estimates for 2018
                          versus 2017 reported revenues
                          adjusted to reflect the impact of
                          new revenue recognition rules that
                          became effective January 1, 2018.
                          Full year 2017 revenues adjusted to
                          reflect the new rules were $7,402
                          million.  See note 5 of the
                          financial tables attached below.

Note on Non-GAAP Financial Measures

As used in this press release the term "reported" refers to measures under the accounting principles generally accepted in the United States ("GAAP"). The term "adjusted" refers to non-GAAP measures as follows: (i) for the purpose of income measures the term "adjusted" refers to operating performance measures that exclude special items such as restructuring and integration charges, excess tax benefit ("ETB") associated with stock based compensation and other items; and (ii) the term "adjusted diluted EPS excluding amortization" represents the company's diluted EPS before the impact of special items (described above) and amortization expense.

Non-GAAP adjusted measures are presented because management believes those measures are useful adjuncts to GAAP results. Non-GAAP adjusted measures should not be considered as an alternative to the corresponding measures determined under GAAP. Management may use these non-GAAP measures to evaluate our performance period over period and relative to competitors, to analyze the underlying trends in our business, to establish operational budgets and forecasts and for incentive compensation purposes. We believe that these non-GAAP measures are useful to investors and analysts to evaluate our performance period over period and relative to competitors, as well as to analyze the underlying trends in our business and to assess our performance. The additional tables attached below include reconciliations of adjusted measures to GAAP measures.

Conference Call Information

Quest Diagnostics will hold its quarterly conference call to discuss financial results beginning at 8:30 a.m. Eastern Time today. The conference call can be accessed in listen-only mode by dialing 773-756-0467, passcode 3214469. The company suggests participants dial in approximately 10 minutes before the call.

A replay of the call may be accessed online at www.QuestDiagnostics.com/investor or by phone at 866-483-9044 for domestic callers or 203-369-1586 for international callers. Telephone replays will be available from approximately 10:30 a.m. Eastern Time on July 24, 2018 until midnight Eastern Time on August 7, 2018. Anyone listening to the call is encouraged to read the company's periodic reports, on file with the Securities and Exchange Commission, including the discussion of risk factors and historical results of operations and financial condition in those reports.

About Quest Diagnostics

Quest Diagnostics empowers people to take action to improve health outcomes. Derived from the world's largest database of clinical lab results, our diagnostic insights reveal new avenues to identify and treat disease, inspire healthy behaviors and improve health care management. Quest annually serves one in three adult Americans and half the physicians and hospitals in the United States, and our 45,000 employees understand that, in the right hands and with the right context, our diagnostic insights can inspire actions that transform lives. www.QuestDiagnostics.com.

The statements in this press release which are not historical facts may be forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that they are made and which reflect management's current estimates, projections, expectations or beliefs and which involve risks and uncertainties that could cause actual results and outcomes to be materially different. Risks and uncertainties that may affect the future results of the company include, but are not limited to, adverse results from pending or future government investigations, lawsuits or private actions, the competitive environment, changes in government regulations, changing relationships with customers, payers, suppliers or strategic partners and other factors discussed in the company's most recently filed Annual Report on Form 10-K and in any of the company's subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, including those discussed in the "Business," "Risk Factors," "Cautionary Factors that May Affect Future Results" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of those reports.

This earnings release, including the attached financial tables, is available online in the Newsroom section at www.QuestDiagnostics.com.

ADDITIONAL TABLES FOLLOW

                                            Quest Diagnostics Incorporated and Subsidiaries

                                                 Consolidated Statements of Operations

                                       For the Three and Six Months Ended June 30, 2018 and 2017

                                                 (in millions, except per share data)

                                                              (unaudited)


                                        Three Months Ended                           Six Months Ended
                                             June 30,                                    June 30,

                                         2018                   2017                    2018              2017
                                         ----                   ----                    ----              ----

    Net revenues                                 $1,919                              $1,864                    $3,803 $3,681


    Operating costs and expenses and
     other operating income:

    Cost of services                    1,243                  1,170                   2,469             2,335

    Selling, general and
     administrative                       351                    358                     714               713

    Amortization of
     intangible assets                     22                     18                      44                35

    Other operating income,
     net                                  (2)                   (1)                    (1)                -
                                          ---                    ---                     ---               ---

    Total operating costs
     and expenses, net                  1,614                  1,545                   3,226             3,083
                                        -----                  -----                   -----             -----


    Operating income                      305                    319                     577               598


    Other income (expense):

    Interest expense, net                (42)                  (38)                   (83)             (74)

    Other income (expense),
     net                                    1                     11                     (1)               14

    Total non-operating
     expenses, net                       (41)                  (27)                   (84)             (60)
                                          ---                    ---                     ---               ---


    Income before income
     taxes and equity in
     earnings of equity
     method investees                     264                    292                     493               538

    Income tax expense                   (42)                  (94)                   (94)            (172)

    Equity in earnings of
     equity method
     investees, net of
     taxes                                 11                      9                      23                16
                                          ---                    ---                     ---               ---

    Net income                            233                    207                     422               382

    Less: Net income
     attributable to
     noncontrolling
     interests                             14                     14                      26                25

    Net income attributable
     to Quest Diagnostics                          $219                                $193                      $396   $357
                                                   ----                                ----                      ----   ----



    Earnings per share attributable to
     Quest Diagnostics' common
     stockholders:

    Basic                                         $1.60                               $1.40                     $2.90  $2.59
                                                  -----                               -----                     -----  -----


    Diluted                                       $1.57                               $1.37                     $2.84  $2.53
                                                  -----                               -----                     -----  -----



    Weighted average common shares
     outstanding:

    Basic                                 136                    137                     136               137

    Diluted                               139                    140                     139               140

 

 

                             Quest Diagnostics Incorporated and Subsidiaries

                                       Consolidated Balance Sheets

                                   June 30, 2018 and December 31, 2017

                                  (in millions, except per share data)

                                               (unaudited)


                                                June 30,               December 31,
                                                     2018                       2017
                                                     ----                       ----

    Assets
    ------

    Current assets:

    Cash and cash
     equivalents                                                $132                    $137

    Accounts receivable,
     net                                            1,055                        924

    Inventories                                        91                         95

    Prepaid expenses and
     other current
     assets                                           137                        150

    Total current assets                            1,415                      1,306

    Property, plant and
     equipment, net                                 1,168                      1,145

    Goodwill                                        6,414                      6,335

    Intangible assets,
     net                                            1,166                      1,119

    Investment in equity
     method investees                                 456                        462

    Other assets                                      128                        136

    Total assets                                             $10,747                 $10,503
                                                             -------                 -------


    Liabilities and Stockholders'
     Equity
    -----------------------------

    Current liabilities:

    Accounts payable and
     accrued expenses                                           $957                  $1,021

    Current portion of
     long-term debt                                   305                         36

    Total current
     liabilities                                    1,262                      1,057

    Long-term debt                                  3,408                      3,748

    Other liabilities                                 738                        663

    Redeemable
     noncontrolling
     interest                                          76                         80

    Stockholders' equity:

    Quest Diagnostics stockholders'
     equity:

    Common stock, par
     value $0.01 per
     share; 600 shares
     authorized as of
     both June 30, 2018                                 2                          2
      and December 31, 2017; 217 and
       216 shares issued as of June 30,
       2018 and
      December 31, 2017, respectively

    Additional paid-in
     capital                                        2,633                      2,612

    Retained earnings                               7,401                      7,138

    Accumulated other
     comprehensive loss                              (57)                      (48)

    Treasury stock, at
     cost; 81 shares as
     of both June 30,
     2018 and December
     31, 2017                                     (4,756)                   (4,783)
                                                   ------                     ------

    Total Quest
     Diagnostics
     stockholders'
     equity                                         5,223                      4,921

    Noncontrolling
     interests                                         40                         34
                                                      ---                        ---

    Total stockholders'
     equity                                         5,263                      4,955

    Total liabilities
     and stockholders'
     equity                                                  $10,747                 $10,503
                                                             -------                 -------

 

 

                              Quest Diagnostics Incorporated and Subsidiaries

                                   Consolidated Statements of Cash Flows

                              For the Six Months Ended June 30, 2018 and 2017

                                               (in millions)

                                                (unaudited)


                                            Six Months Ended June 30,

                                                 2018                  2017
                                                 ----                  ----

    Cash flows from operating
     activities:

    Net income                                            $422                       $382

    Adjustments to reconcile net
     income to net cash provided by
     operating activities:

    Depreciation and
     amortization                                 151                            128

    Provision for
     doubtful accounts                              -                             4

    Deferred income tax
     provision                                     39                             79

    Stock-based
     compensation
     expense                                       34                             37

    Other, net                                     18                            (8)

    Changes in operating assets and
     liabilities:

    Accounts receivable                         (127)                          (24)

    Accounts payable
     and accrued
     expenses                                    (64)                          (93)

    Income taxes
     payable                                      (7)                           (3)

    Other assets and
     liabilities, net                              37                           (12)

    Net cash provided
     by operating
     activities                                   503                            490
                                                  ---                            ---


    Cash flows from investing
     activities:

    Business
     acquisitions, net
     of cash acquired                           (165)                         (112)

    Capital
     expenditures                               (151)                         (107)

    (Increase) decrease
     in investments and
     other assets                                (14)                             2

    Net cash used in
     investing
     activities                                 (330)                         (217)
                                                 ----                           ----


    Cash flows from financing
     activities:

    Proceeds from
     borrowings                                 1,520                              -

    Repayments of debt                        (1,553)                           (3)

    Purchases of
     treasury stock                              (50)                         (300)

    Exercise of stock
     options                                       71                             97

    Employee payroll
     tax withholdings
     on stock issued
     under stock-based
     compensation plans                          (20)                          (23)

    Dividends paid                              (129)                         (124)

    Distributions to
     noncontrolling
     interests                                   (28)                          (20)

    Sale of
     noncontrolling
     interest in
     subsidiaries                                   4                              -

    Other financing
     activities, net                                7                             30

    Net cash used in
     financing
     activities                                 (178)                         (343)
                                                 ----                           ----


    Net change in cash
     and cash
     equivalents and
     restricted cash                              (5)                          (70)

    Cash and cash
     equivalents and
     restricted cash,
     beginning of
     period                                       137                            384
                                                  ---                            ---

    Cash and cash
     equivalents and
     restricted cash,
     end of period                                        $132                       $314
                                                          ----                       ----


    Cash and cash
     equivalents                                          $132                       $314

    Restricted cash                                 -                             -

    Cash and cash
     equivalents and
     restricted cash,
     end of period                                        $132                       $314
                                                          ----                       ----


    Cash paid during the period for:

    Interest                                               $86                        $77

    Income taxes                                           $41                       $113

 

 

    Notes to Financial Tables


    1)  The computation of basic
     and diluted earnings per
     common share is as follows:

 

                          Three Months Ended                Six Months Ended
                                June 30,                        June 30,

                               2018                2017                  2018 2017
                               ----                ----                  ---- ----

                                    (in millions, except per share data)

    Amounts attributable
     to Quest
     Diagnostics' common
     stockholders:

    Net income
     attributable to
     Quest Diagnostics                  $219                            $193        $396  $357

    Less: earnings
     allocated to
     participating
     securities                   -                  -                    1    1

    Earnings available to
     Quest Diagnostics'
     common stockholders
     -basic and diluted                 $219                            $193        $395  $356
                                        ----                            ----        ----  ----


    Weighted average
     common shares
     outstanding -basic         136                 137                   136  137

    Effect of dilutive
     securities:

    Stock options and
     performance share
     units                        3                   3                     3    3

    Weighted average
     common shares
     outstanding -
     diluted                    139                 140                   139  140
                                ---                 ---                   ---  ---


    Earnings per share
     attributable to
     Quest Diagnostics'
     common stockholders:

    Basic                              $1.60                           $1.40       $2.90 $2.59
                                       -----                           -----       ----- -----


    Diluted                            $1.57                           $1.37       $2.84 $2.53
                                       -----                           -----       ----- -----

 

    2)  The following tables
     reconcile reported GAAP
     results to non-GAAP
     adjusted results:

 

                          Three Months Ended                              Six Months Ended
                               June 30,                                       June 30,

                         2018                   2017                      2018                  2017
                         ----                   ----                      ----                  ----

                                   (dollars in millions, except per share data)

    Adjusted operating
     income:
    ------------------

    Operating income              $305                                            $319                   $577   $598

    Restructuring and
     integration
     charges (a)           25                                 22                                 56         40

    Other (b)              10                                  2                                 10          2
                          ---                                ---                                ---        ---

    Adjusted operating
     income                       $340                                            $343                   $643   $640
                                  ----                                            ----                   ----   ----


    Adjusted operating
     income as a
     percentage of net
     revenues:
    ------------------

    Operating income
     as a percentage
     of net revenues    15.9%                             17.1%                             15.2%     16.2%

    Restructuring and
     integration
     charges (a)          1.3                                1.2                                1.5        1.1

    Other (b)             0.5                                0.1                                0.2        0.1
                          ---                                ---                                ---        ---

    Adjusted operating
     income as a
     percentage of net
     revenues           17.7%                             18.4%                             16.9%     17.4%
                         ----                               ----                               ----       ----


    Adjusted net
     income:
    ------------

    Net income
     attributable to
     Quest Diagnostics            $219                                            $193                   $396   $357

    Restructuring and
     integration
     charges (a)           25                                 23                                 56         41

    Other (b)              10                                (5)                                10        (5)

    Income tax benefit
     associated with
     special items (c)   (29)                              (20)                              (45)      (43)
                          ---                                ---                                ---        ---

    Adjusted net
     income                       $225                                            $191                   $417   $350
                                  ----                                            ----                   ----   ----


    Adjusted diluted
     EPS excluding
     amortization
     expense:
    ----------------

    Diluted earnings
     per common share            $1.57                                           $1.37                  $2.84  $2.53

    Restructuring and
     integration
     charges (a) (c)     0.13                               0.10                               0.30       0.18

    Other (b) (c)        0.05                             (0.02)                              0.05     (0.02)

    Amortization
     expense (d)         0.14                               0.10                               0.28       0.19

    ETB (e)            (0.04)                            (0.10)                            (0.10)    (0.21)

    Certain income tax
     benefits (c) (f)  (0.10)                                 -                            (0.10)         -
                        -----                                ---                             -----        ---

    Adjusted diluted
     EPS excluding
     amortization
     expense                     $1.75                                           $1.45                  $3.27  $2.67
                                 -----                                           -----                  -----  -----

 

              (a)                      For the three and six months
                                        ended June 30, 2018, represents
                                        costs primarily associated with
                                        workforce reductions, systems
                                        conversions and integration
                                        incurred in connection with
                                        further restructuring and
                                        integrating our business.  For
                                        the three and six months ended
                                        June 30, 2017, represents costs
                                        primarily associated with
                                        systems conversions and
                                        integration incurred in
                                        connection with further
                                        restructuring and integrating
                                        our business.  The following
                                        table summarizes the pre-tax
                                        impact of restructuring and
                                        integration charges on the
                                        company's consolidated
                                        statements of operations:

 

                    Three Months Ended             Six Months Ended
                         June 30,                      June 30,

                         2018              2017                2018  2017
                         ----              ----                ----  ----

                               (dollars in millions)

    Cost
     of
     services                    $14                            $9         $26   $19

     Selling,
     general
     and
     administrative        11                13                  29    21

     Other
     operating
     income,
     net                    -                -                  1     -
                          ---                                 ---   ---

     Operating
     income                      $25                           $22         $56   $40
                                 ---                           ---         ---   ---


     Equity
     in
     earnings
     of
     equity
     method
     investee,
     net
     of
     taxes                  $      -                           $1     $     -   $1
                          ---    ---                          ---   ---   ---  ---

 

              (b)                      For the three and six months
                                        ended June 30, 2018, primarily
                                        represents costs incurred
                                        related to certain legal
                                        matters partially offset by a
                                        gain associated with an
                                        insurance claim for hurricane
                                        related losses.  For the three
                                        and six months ended June 30,
                                        2017, primarily represents gain
                                        on sale of an interest in an
                                        equity method investee and
                                        costs incurred related to
                                        certain legal matters.  The
                                        following table summarizes the
                                        pre-tax impact of these other
                                        items on the company's
                                        consolidated statements of
                                        operations:

 

                         Three Months Ended                  Six Months Ended
                               June 30,                          June 30,

                               2018                 2017                  2018  2017
                               ----                 ----                  ----  ----

                                       (dollars in millions)

    Cost of sales                       $11                         $       -        $11  $      -

    Selling, general and
     administrative               -                   2                     -    2

    Other operating
     income, net                (1)                   -                  (1)    -
                                                                         ---   ---

    Operating income                    $10                                $2         $10        $2
                                        ---                               ---         ---       ---


    Other non-operating
     income (expense),
     net                          $       -                             $(7)    $     -     $(7)
                                ---     ---                              ---   ---   ---      ---

 

              (c)                     For restructuring and integration
                                       charges and other items, income
                                       tax impacts, where recorded,
                                       were calculated using combined
                                       tax rates of 25.5% and 38.7% for
                                       2018 and 2017, respectively.
                                       The following table summarizes
                                       the income tax expense (benefit)
                                       associated with special items:

 

                       Three Months Ended               Six Months Ended
                            June 30,                        June 30,

                                        2018                              2017    2018    2017
                                        ----                              ----    ----    ----

                            (dollars in millions)

    Restructuring and
     integration
     charges                                       $(6)                         $(9)          $(14)   $(16)

    Other                                (3)                                2     (3)      2

    ETB (e)                              (5)                             (13)   (13)   (29)

    Certain income tax
     benefits (f)                       (15)                                -   (15)      -
                                                                                 ---     ---

                                                  $(29)                        $(20)          $(45)   $(43)
                                                   ----                          ----            ----     ----

 

              (d)         Represents the impact of
                           amortization expense on diluted
                           earnings per common share, net
                           of the income tax benefit.  The
                           income tax benefit was primarily
                           calculated using combined tax
                           rates of 25.5% and 38.7% for
                           2018 and 2017, respectively.
                           The pre-tax amortization
                           expense that is excluded from
                           the calculation of adjusted
                           diluted EPS excluding
                           amortization expense is recorded
                           in the company's statements of
                           operations as follows:

 

                  Three Months Ended                Six Months Ended
                        June 30,                        June 30,

                  2018                      2017                   2018 2017
                  ----                      ----                   ---- ----

                                (dollars in millions)

     Amortization
     of
     intangible
     assets                       $22                              $18       $44 $35

     Equity
     in
     earnings
     of
     equity
     method
     investees,
     net
     of
     taxes           4                         4                      8    8
                   ---                       ---                    ---  ---

                                  $26                              $22       $52 $43
                                  ---                              ---       --- ---

 

                  (e)                      Represents the impact of ETB
                                           recorded in income tax
                                           expense.


                 (f)                      Represents an income tax
                                           benefit associated with a
                                           change in a tax return
                                           accounting method that will
                                           enable the company to
                                           accelerate the deduction of
                                           certain expenses on its 2017
                                           tax return at the federal
                                           corporate statutory tax rate
                                           in effect during 2017.


            3)     For the three months
                    ended June 30,
                    2018, the company
                    did not repurchase
                    any shares of its
                    common stock.  For
                    the six months
                    ended June 30,
                    2018, the company
                    repurchased 0.5
                    million shares of
                    its common stock
                    for $50 million. As
                    of June 30, 2018,
                    $0.9 billion
                    remained available
                    under the company's
                    share repurchase
                    authorizations.


            4)     The outlook for
                   adjusted diluted
                   EPS excluding
                   amortization
                   expense represents
                   management's
                   estimates for the
                   full year 2018
                   before the impact
                   of special items,
                   including ETB, and
                   amortization
                   expense.  Further
                   impacts to earnings
                   related to special
                   items may be
                   incurred throughout
                   the remainder of
                   the year.
                   Additionally, the
                   amount of ETB is
                   dependent upon
                   employee stock
                   option exercises
                   and the company's
                   stock price, which
                   are difficult to
                   predict.  The
                   following table
                   reconciles our 2018
                   outlook for
                   adjusted diluted
                   EPS excluding
                   amortization
                   expense to the
                   corresponding
                   amounts determined
                   under GAAP:

 

                                       Low          High
                                       ---          ----

     Diluted earnings per common share        $5.50              $5.64

      Restructuring and integration
      charges (a)                        0.62               0.62

     Amortization expense (b)            0.58               0.58

     Other                               0.05               0.05

     Certain income tax benefits       (0.10)            (0.10)

     ETB (c)                           (0.12)            (0.12)
                                        -----              -----

      Adjusted diluted EPS excluding
      amortization expense                    $6.53              $6.67
                                              -----              -----

 

              (a)                      Represents estimated full year
                                        pre-tax charges of $115
                                        million primarily associated
                                        with systems conversions,
                                        integration and workforce
                                        reductions incurred in
                                        connection with further
                                        restructuring and integrating
                                        our business.  Income tax
                                        benefits were calculated using
                                        a combined tax rate of 25.5%.


              (b)                      Represents the estimated impact
                                        of amortization expense for
                                        2018 on the calculation of
                                        adjusted diluted EPS excluding
                                        amortization expense.
                                        Amortization expense used in
                                        the calculation is as follows
                                        (dollars in millions):

 

    Amortization of intangible assets                  $91

    Amortization expense included in
     equity in earnings of equity
     method investees, net of taxes             16
                                               ---

    Total pre-tax amortization
     expense                                          $107
                                                      ----


    Total amortization expense, net
     of an estimated tax benefit                       $80
                                                       ---

 

                  (c)
                   Represents
                   the estimated
                   full year
                   impact of
                   ETB.


            5)     The outlook
                   for 4% to
                   4.5% revenue
                   growth in
                   2018
                   represents
                   management's
                   estimates for
                   2018 versus
                   2017 reported
                   revenues
                   adjusted to
                   reflect the
                   impact of new
                   revenue
                   recognition
                   rules that
                   became
                   effective
                   January 1,
                   2018.  Under
                   the new
                   rules, the
                   company will
                   report
                   uncollectible
                   balances
                   associated
                   with patient
                   responsibility
                   as a
                   reduction in
                   net revenues
                   when
                   historically
                   these amounts
                   were
                   classified as
                   bad debt
                   expense
                   within
                   selling,
                   general and
                   administrative
                   expenses.


                  The following
                   tables
                   reconcile our
                   2017 net
                   revenues
                   determined
                   under
                   previous
                   revenue
                   recognition
                   rules with
                   2017 net
                   revenue
                   adjusted to
                   reflect the
                   impact of the
                   new revenue
                   recognition
                   rules:

 

                                                          Three Months Ended                                        Year Ended
                                                                                                                    ----------

                                       March 31,          June 30,                    September 30,       December 31,                December 31,
                                              2017              2017                             2017                    2017                     2017
                                              ----              ----                             ----                    ----                     ----

                                                                        (dollars in millions)

    2017 Revenue on an adjusted basis:
    ----------------------------------

    Net revenues                                   $1,899                                     $1,943                           $1,931                               $1,936        $7,709

    Adjustment for
     adoption of
     new revenue
     recognition
     standard                                 (82)             (79)                            (75)                   (71)                              (307)
                                               ---               ---                              ---                     ---                                ----

    2017 Revenue
     on an
     adjusted
     basis                                         $1,817                                     $1,864                           $1,856                               $1,865        $7,402
                                                   ------                                     ------                           ------                               ------        ------


    2018 Revenue outlook:
    ---------------------

    2017 Revenue on an adjusted
     basis                                                                                                          $7,402                                        $7,402

    2018 Equivalent revenue
     growth                                                                                            4%                                     4.5%
                                                                                                      ---                                       ---

    2018 Revenue outlook                                                                                                                               $7,698              $7,735
                                                                                                                                                       ------              ------

 

View original content with multimedia:http://www.prnewswire.com/news-releases/quest-diagnostics-reports-second-quarter-2018-financial-results-300685127.html

SOURCE Quest Diagnostics

 

MORE ON THIS TOPIC