Given Imaging Ltd. Reports First Quarter 2012 Results

YOQNEAM, ISRAEL--(Marketwire - May 08, 2012) - Given Imaging Ltd. (NASDAQ: GIVN) today announced financial results for the first quarter ended March 31, 2012.

Revenues were $41.8 million in the first quarter of 2012, a 5 percent increase from $40.0 million in the first quarter of 2011. Gross margin on a GAAP basis in the first quarter of 2012 was 75.6 percent, compared to 76.8 percent in the first quarter of 2011. Gross margin on a non-GAAP basis in the first quarter of 2012 was 76.2 percent, compared to 77.7 percent in the first quarter of 2011. The decline in gross margin was primarily due to a different product and geographic mix.

Non-GAAP operating profit was $2.1 million, compared to $3.9 million in the first quarter of 2011. Research and development expenses in the first quarter of 2012 include $2.2 million in costs related primarily to PillCam Colon 2 pivotal clinical trials in the U.S. and Japan. In the same quarter of last year, the total cost of clinical trial amounted to $0.8 million. On a GAAP basis, net income for the first quarter of 2012 was $0.2 million, or $0.01 per share, compared to $0.7 million, or $0.02 per share, in the same quarter of last year. On a non-GAAP basis, net income for the first quarter of 2012 was $1.8 million, or $0.06 per share on a fully diluted basis, compared to $3.0 million, or $0.10 per share on a fully diluted basis, in the first quarter of 2011. A reconciliation of GAAP results to non-GAAP results is attached.

Cash and cash equivalents, short-term investments and marketable securities on March 31, 2012 totaled $105 million.

"We achieved record revenue of $41.8 million in the first quarter of 2012, driven by a solid 11 percent increase in revenue in the Americas region. This increase partially compensated for relatively weak sales in southern Europe and Japan. During the quarter we continued to advance our PillCam COLON 2 pivotal clinical trials in the U.S and Japan and we are very pleased that the enrollment and capsule ingestion phases of these trials are complete. We are on target to conclude these trials by June," said Homi Shamir, president and CEO, Given Imaging Ltd. "Our investment in the PillCam COLON 2 trials is reflected in our bottom line results for the quarter. We continue to be confident that we will realize our financial goals for 2012."

First Quarter 2012 Revenue Analysis
Revenues in the Americas region in the first quarter of 2012 increased by 11 percent to $26.7 million from $24.1 million in the same period last year. Revenues in the EMEA region decreased by 3.5 percent to $10.8 million compared to $11.2 million in the same period last year due to lower PillCam sales in the southern European countries. APAC revenues decreased by 10 percent to $4.2 million, compared to $4.7 million in the same period in 2011. The decrease was primarily due to lower sales in Japan, which are expected to be stronger in the second quarter.

Worldwide PillCam SB sales increased 4 percent and amounted to 56,400 capsules in the first quarter of 2012, compared to 54,200 capsules in the same period last year. PillCam SB sales in the Americas region were approximately 33,700 capsules, a 1 percent increase compared to 33,400 capsules in the first quarter last year. PillCam SB sales in the EMEA region increased by 0.6 percent to 15,100 capsules, compared to 15,000 capsules in the first quarter of 2011, while PillCam SB sales in the APAC region increased by 32 percent to 7,700 capsules, compared to 5,900 capsules in the same period in 2011.

Worldwide sales of functional diagnostics products increased by 28 percent to $12.6 million in the first quarter of 2012 compared to $9.8 million in the same period last year. In the Americas region, functional diagnostics products revenue increased 36% in the first quarter of 2012 to $10 million compared to $7.3 million in the same period last year. Functional diagnostics revenue in the EMEA region increased by 4 percent to $1.9 million, while revenue in the APAC region decreased 3 percent to $700,000.

Supplemental first quarter data can be found at www.givenimaging.com in the Investor Relations section.

Recent Developments

PillCam COLON

  • Completion of Capsule Ingestion Phase of U.S. and Japan PillCam COLON Pivotal Trials
    More than 850 individuals in the U.S. PillCam COLON 2 pivotal trial and 72 individuals in the Japan trial have completed the ingestion phase of these trials.

  • Publication of COLON Capsule Endoscopy Guidelines
    In March, the company announced publication of guidelines that provide physicians with a framework for using PillCam COLON 2 in daily clinical practice. The guidelines which were commissioned by the European Society of Gastrointestinal Endoscopy (ESGE) are available online and in the May edition of Endoscopy, the official journal of the ESGE.

  • First Colon Capsule Endoscopy Center of Excellence
    Given Imaging designated the Policlinico Agostino Gemelli in Rome, Italy, as the first Colon Capsule Endoscopy Center of Excellence in the world. Policlinico A. Gemelli is part of the medical school of the Universita Cattolica del Sacro Cuore, the largest private university in Italy.

PillCam SB

  • PillCam SB Expanded Indications
    Japan's Ministry of Health, Labor and Welfare (MHLW) cleared the PillCam Patency Capsule for use with PillCam SB and expanded the indications for use of the PillCam SB video capsule for patients with known or suspected small bowel disease, including the visualization and diagnosis of Crohn's disease.

Conference Call / Webcast Information

U.S. Call / Webcast

Given Imaging will host a conference call on Wednesday, May 9, 2012 at 9:00am ET, 4:00pm Israel time to discuss first quarter 2012 financial results. To participate in the teleconference, please dial the following numbers fifteen minutes before the call is scheduled to begin: U.S. and Canada, 1-877-675-4751; Israel, 1-80-925-8243. Callers in other countries should dial 719-325-4774. The call will also be webcast live at www.givenimaging.com.

A replay of the call will be available for two weeks on the company's website, or until May 23, 2012, by dialing 888-203-1112. Callers outside of the U.S. should dial 719-457-0820. The replay participant code is 9412947.

Use of Non-GAAP Measures

This press release provides financial measures for net income and basic and diluted earnings per share that exclude certain items and are therefore not calculated in accordance with generally accepted accounting principles (GAAP). Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance that enhances management's and investors' ability to evaluate the Company's net income and earnings per share and to compare it with historical net income and earnings per share.

The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management uses both GAAP and non-GAAP measures when evaluating the business internally and therefore felt it is important to make these non-GAAP adjustments available to investors.

About Given Imaging Ltd.

Since pioneering the field of capsule endoscopy in 2001, Given Imaging has become a world leader in GI medical devices, offering health care providers a range of innovative options for visualizing, diagnosing and monitoring the digestive system. The company offers a broad product portfolio including PillCam® video capsules for the small bowel, esophagus and colon, industry-leading ManoScan™ high-resolution manometry and Bravo® wireless and Digitrapper® pH and impedance products. Given Imaging is committed to delivering breakthrough innovations to the GI community and supporting its ongoing clinical needs. Given Imaging's headquarters are located in Yoqneam, Israel, with operating subsidiaries in the United States, Germany, France, Japan, Australia, Vietnam, Brazil and Hong Kong. For more information, please visit www.givenimaging.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, projections about our business and our future revenues, expenses and profitability. Forward-looking statements may be, but are not necessarily, identified by the use of forward-looking terminology such as "may," "anticipates," "estimates," "expects," "intends," "plans," "believes," and words and terms of similar substance. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual events, results, performance, circumstances or achievements of the Company to be materially different from any future events, results, performance, circumstances or achievements expressed or implied by such forward-looking statements. Factors that could cause actual events, results, performance, circumstances or achievements to differ from such forward-looking statements include, but are not limited to, the following: (1) our ability to develop and bring to market new products, (2) our ability to successfully complete any necessary or required clinical studies with our products, (3) our ability to receive regulatory clearance or approval to market our products or changes in regulatory environment, (4) our success in implementing our sales, marketing and manufacturing plans, (5) the level of adoption of our products by medical practitioners, (6) the emergence of other products that may make our products obsolete, (7) lack of an appropriate bowel preparation materials to be used with our PillCam COLON capsule, (8) protection and validity of patents and other intellectual property rights, (9) the impact of currency exchange rates, (10) the effect of competition by other companies, (11) the outcome of significant litigation, (12) our ability to obtain reimbursement for our product from government and commercial payors, (13) quarterly variations in operating results, (14) the possibility of armed conflict or civil or military unrest in Israel, (15) the impact of global economic conditions, (16) our ability to successfully integrate acquired businesses, (17) changes and reforms in applicable healthcare laws and regulations, (18) quality issues and adverse events related to our products, such as capsule retention, aspiration and failure to attach or detach, bleeding or perforation that could require us to recall products and impact our sales and net income, and (19) other risks and factors disclosed in our filings with the U.S. Securities and Exchange Commission, including, but not limited to, risks and factors identified under such headings as "Risk Factors," "Cautionary Language Regarding Forward-Looking Statements" and "Operating Results and Financial Review and Prospects" in the Company's Annual Report on Form 20-F for the year ended December 31, 2011. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except for the Company's ongoing obligations to disclose material information under the applicable securities laws, it undertakes no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.

Financial Tables Follow

                                                                            
                                                                            
            Given Imaging Ltd. and its Consolidated Subsidiaries            
                               Specified Items                              
             For the Three Months Ended March 31, 2012 and 2011             
                      (Unaudited, dollars in thousands)                     
                                                                            
                       Research   Selling  General    Tax                   
              Gross      And        And      And    Expense                 
              Profit Development Marketing  Admin  (Benefit)   Total        
             ------- ----------- --------- ------- ---------  ------        
                                                                            
Three month                                                                 
 period ended                                                               
 March 31,                                                                  
 2012                                                                       
                                                                            
Compensation                                                                
 expenses    $     - $       158 $     229 $ 1,042 $       -  $1,429        
Sierra PPA       237           -        81       -      (127)    191        
             ------- ----------- --------- ------- ---------  ------        
Total        $   237 $       158 $     310 $ 1,042 $    (127) $1,620        
             ======= =========== ========= ======= =========  ======        
                                                                            
Three month                                                                 
 period ended                                                               
 March 31,                                                                  
 2011                                                                       
                                                                            
Compensation                                                                
 expenses    $     - $        82 $     561 $ 1,394 $       -  $    -  $2,137
Sierra PPA       237           -        81       -         -    (127)    191
             ------- ----------- --------- ------- ---------  ------  ------
Total        $   237 $        82 $     642 $ 1,394 $       -  $ (127) $2,328
             ======= =========== ========= ======= =========  ======  ======
                                                                            
                                                                            
                                                                            
            Given Imaging Ltd. and its Consolidated Subsidiaries            
             Reconciliation of GAAP results to non-GAAP results             
             For the three months ended March 31, 2012 and 2011             
           Condensed, in thousands except share and per share data          
                                                                            
                                                         Specified     Non  
Three months ended March 31, 2012                 GAAP   Items (*)    GAAP  
                                                -------- ---------  --------
Gross profit                                    $ 31,646 $     237  $ 31,883
Research and Development, net                      6,744      (158)    6,586
Sales and Marketing                               18,763      (310)   18,453
General and administrative                         5,637    (1,042)    4,595
Income tax expense                                   624       127       751
Net income attributable to shareholders         $    201 $   1,620  $  1,821
                                                                            
                                                -------- ---------  --------
Three months ended March 31, 2011                        Specified     Non  
                                                  GAAP   Items (*)    GAAP  
                                                -------- ---------  --------
Gross profit                                    $ 30,702 $     237  $ 30,939
Research and Development, net                      5,461      (182) $  5,279
Sales and Marketing                               17,249      (642)   16,607
General and administrative                         6,522    (1,394)    5,128
Income tax expense                                   592       127       719
Net income attributable to shareholders         $    677 $   2,328  $  3,005
(*) See specified items                                                     
                                                                            
                                                                            
                                                                            
            Given Imaging Ltd. and its Consolidated Subsidiaries            
                     Interim Consolidated Balance Sheets                    
                       In thousands except share data                       
                                 (Unaudited)                                
                                                                            
                                                   March 31,    December 31,
                                                      2012          2011    
                                                 ------------- -------------
                                                                            
Assets                                                                      
                                                                            
Current assets                                                              
Cash and cash equivalents                        $      33,859 $      24,285
Short-term investments                                  42,144        64,762
Accounts receivable:                                                        
  Trade (Net of provisions for doubtful debts of                            
   $433 and $311 as of March 31, 2012 and                                   
   December 31, 2011, respectively)                     29,436        32,406
Other                                                    3,904         5,259
Inventories                                             23,870        22,921
Prepaid expenses                                         2,225         1,207
Deferred tax assets                                      2,418         1,538
Advances to suppliers                                    1,379         1,373
                                                 ------------- -------------
                                                                            
Total current assets                                   139,235       153,751
                                                                            
Assets held for employee severance payments              7,389         6,854
                                                                            
Marketable Securities                                   28,745        16,003
                                                                            
Non-current Inventory                                    4,449         4,926
                                                                            
Other Long Term Assets                                   1,851         1,266
                                                                            
Fixed assets, at cost, less accumulated                                     
 depreciation                                           12,166        12,301
                                                                            
                                                                            
Intangible assets, less accumulated amortization        28,742        29,075
                                                                            
Goodwill                                                24,089        24,089
                                                 ------------- -------------
                                                                            
                                                                            
Total Assets                                     $     246,666 $     248,265
                                                 ============= =============
                                                                            
                                                                            
                                                                            
            Given Imaging Ltd. and its Consolidated Subsidiaries            
                    Interim Consolidated Balance Sheets                     
                       In thousands except share data                       
                                (Unaudited)                                 
                                                                            
                                                   March 31,   December 31, 
                                                     2012          2011     
                                                 ------------  ------------ 
                                                                            
Liabilities and equity                                                      
                                                                            
Current liabilities                                                         
                                                                            
Current installments of obligation under capital                            
 lease                                           $         97  $        139 
Accounts payable:                                                           
  Trade                                                 8,038         8,081 
  Other                                                23,891        28,397 
Deferred income                                           533           521 
                                                 ------------  ------------ 
Total current liabilities                              32,559        37,138 
                                                 ------------  ------------ 
                                                                            
Long-term liabilities                                                       
Obligation under capital lease, net                       112           120 
Liability in respect of employees' severance                                
 payments                                               8,189         7,720 
Deferred tax liabilities                                5,235         5,362 
                                                 ------------  ------------ 
Total long-term liabilities                            13,536        13,202 
                                                 ------------  ------------ 
Total liabilities                                      46,095        50,340 
                                                 ------------  ------------ 
                                                                            
Equity                                                                      
Shareholders' equity                                                        
Ordinary Shares, NIS 0.05 par value each                                    
 (90,000,000 shares authorized; 30,724,435 and                              
 30,448,838 shares issued and fully paid as of                              
 March 31, 2012 and December 31, 2011,                                      
 respectively)                                            363           359 
Additional paid-in capital                            211,600       208,838 
Capital reserve                                         1,591         2,051 
Accumulated other comprehensive loss                     (455)         (885)
Accumulated deficit                                   (12,528)      (12,729)
                                                 ------------  ------------ 
Total shareholders' equity                            200,571       197,634 
                                                 ------------  ------------ 
Non-controlling interest                                    -           291 
                                                 ------------  ------------ 
Total Equity                                          200,571       197,925 
                                                 ------------  ------------ 
                                                                            
                                                                            
Total liabilities and equity                     $    246,666  $    248,265 
                                                 ============  ============ 
                                                                            
                                                                            
                                                                            
            Given Imaging Ltd. and its Consolidated Subsidiaries            
               Interim Consolidated Statements of Operations                
                In thousands except share and per share data                
                                (Unaudited)                                 
                                                                            
                                    Three month period ended      
                                            March 31,           Year ended
                                   --------------------------  December 31,             
                                       2012          2011          2011     
                                   ------------  ------------  ------------ 
                                                                            
Revenues                           $     41,839  $     39,969  $    177,955 
Cost of revenues                        (10,193)       (9,267)      (41,466)
                                   ------------  ------------  ------------ 
                                                                            
Gross profit                             31,646        30,702       136,489 
                                   ------------  ------------  ------------ 
                                                                            
Operating expenses                                                          
Research and development, gross          (7,156)       (5,773)      (26,129)
Government grants                           412           312         1,113 
                                   ------------  ------------  ------------ 
Research and development, net            (6,744)       (5,461)      (25,016)
                                                                            
Sales and marketing                     (18,763)      (17,249)      (75,014)
General and administrative               (5,637)       (6,522)      (23,078)
Other, net                                 (101)          (17)         (397)
                                   ------------  ------------  ------------ 
                                                                            
Total operating expenses                (31,245)      (29,249)     (123,505)
                                   ------------  ------------  ------------ 
                                                                            
Operating income                            401         1,453        12,984 
Financing income (expense), net             331           (96)        1,343 
                                   ------------  ------------  ------------ 
                                                                            
Income before taxes on income               732         1,357        14,327 
Income tax expense                         (624)         (592)       (2,158)
                                   ------------  ------------  ------------ 
                                                                            
Net income                                  108           765        12,169 
                                                                            
Net loss (income) attributable to                                           
 non-controlling interest                    93           (88)         (191)
                                   ------------  ------------  ------------ 
Net income attributable to                                                  
 shareholders                      $        201  $        677  $     11,978 
                                                                            
Net change in respect of available                                          
 for sale securities                        430            (1)         (980)
                                   ------------  ------------  ------------ 
Total comprehensive income                                                  
 attributable to shareholders      $        631  $        676  $     10,998 
                                                                            
Total comprehensive income (loss)                                           
 attributable to non-controlling                                            
 interest                                   (93)           88           191 
                                   ------------  ------------  ------------ 
Total comprehensive income         $        538  $        764  $     11,189 
                                   ============  ============  ============ 
                                                                            
Earnings per share                                                          
                                                                            
Basic Earnings attributable to                                              
 shareholders per Ordinary Share   $       0.01  $       0.02  $       0.40 
                                   ============  ============  ============ 
                                                                            
Diluted Earnings attributable to                                            
 shareholders per Ordinary Share   $       0.01  $       0.02  $       0.39 
                                   ============  ============  ============ 
                                                                            
                                                                            
Weighted average number of                                                  
 Ordinary Shares used to compute                                            
 basic Earnings per Ordinary share   30,579,090    29,434,741    30,212,787 
                                   ============  ============  ============ 
                                                                            
Weighted average number of                                                  
 Ordinary Shares used to compute                                            
 diluted Earnings per Ordinary                                              
 share                               31,477,929    30,356,969    31,089,499 
                                   ============  ============  ============ 
                                                                            
                                                                            
                                                                            
            Given Imaging Ltd. and its Consolidated Subsidiaries    
MORE ON THIS TOPIC