Cutera Reports Second Quarter 2019 Financial Results

Revenue Growth of 12% Over Prior Year

Aug. 8, 2019 20:05 UTC

 

Highest Quarterly Revenue in Company History

Second Consecutive Quarter of Double-Digit International Revenue Growth

 

BRISBANE, Calif.--(BUSINESS WIRE)-- Cutera, Inc. (NASDAQ: CUTR) (“Cutera” or the “Company”), a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide, today reports financial results for the second quarter ended June 30, 2019.

Key second quarter financial and operational highlights include:

  • Revenue increased 12% over the prior year second quarter, to $47.8 million, the highest quarterly revenue in the Company’s history. Second quarter revenue performance driven by:
    • International revenue grew 36% year-over-year in the second quarter, continuing the positive momentum seen in first quarter and reflecting strong performances in Japan, Europe and Australia.
    • Continued demand for our body-sculpting platform as total revenue for the truSculpt portfolio grew 44% over the prior year period. Performance includes contributions from the limited launch of the Company’s new muscle sculpting technology, truSculpt flex, in June.
    • Continued expansion of recurring revenue, including service, skincare products and procedure related consumables. Total recurring revenue was $10.2 million, representing 41% growth over the second quarter 2018.
  • Gross Margin for the second quarter was 54%, compared to 53% in the prior year period and 48% in the first quarter of 2019. Increase in second quarter gross margin performance reflects leverage from revenue growth as well as product and channel mix.
  • Operating expenses for the second quarter were 53% of revenue as compared to 58% for the prior year period demonstrating improved leverage as the Company begins to realize benefit from investments in commercial leadership and practice development efforts.
  • Net Income for the second quarter was $0.6 million, or $0.04 per fully-diluted share as compared to a net loss of $1.6 million, or $0.11 per fully-diluted share in the prior year period.

“Our second quarter performance reflects the Company’s progress on commercial and operational execution,” stated President, Jason Richey. “We continue to see growth from our truSculpt body sculpting portfolio, which includes the recently launched truSculpt flex, as well as the consumable revenue stream associated with these platforms. I am also encouraged by the Company’s gross margin performance delivered through our pricing strategies implemented earlier this year and progress on operational initiatives.”

Mr. David Mowry, Chief Executive Officer stated, “I’m delighted to join the Cutera team and encouraged by the quality of the Company’s people, products and development pipeline. Cutera is well-positioned to shape the future of energy-based aesthetics and the second quarter performance reflects this potential. While I am new to the business and need some time to come up to full speed, I am confident there are multiple pathways to sustain above-market growth, enhance the Company’s profitability and be the supplier of choice in these exciting and growing markets.”

2019 Financial Outlook Reiterated:

  • Full year revenue to be in the range of $165 to $175 million, a 2% - 8% increase over 2018;
  • Full year 2019 gross margin is expected to improve as compared to full year 2018 gross margin; and
  • The Company’s adjusted EBITDA* is expected to be in the range of $2 million to $4 million.

Conference Call

The Company will host a live audio webcast for interested parties commencing today at 1:30 p.m. PDT (4:30 p.m. EDT). Participating in the call will be David Mowry, Chief Executive Officer, Jason Richey, President and Chief Operating Officer and Sandra Gardiner, Executive Vice President and Chief Financial Officer. The call will be broadcast live over the Internet, hosted at the Investor Relations section of Cutera's website at http://www.cutera.com/, and will be available online within 24 hours of its completion through September 8, 2019. In addition, you may call 1-877-705-6003 to listen to the live broadcast.

About Cutera, Inc.

Brisbane, California-based Cutera is a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide. Since 1998, Cutera has developed innovative, easy-to-use products that enable physicians and other qualified practitioners to offer safe and effective aesthetic treatments to their patients. For more information, call 1-888-4CUTERA or visit www.cutera.com.

*Use of Non-GAAP Financial Measures

In this press release, in order to supplement our condensed consolidated financial statements presented in accordance with Generally Accepted Accounting Principles, or GAAP, management has disclosed certain non-GAAP financial measures for the statement of operations and net income (loss) per diluted share. Non-GAAP adjustments include stock-based compensation, depreciation, amortization, executive separation costs, customer relationship management (“CRM”) and enterprise resource planning (“ERP”) system implementation costs, as well as the net tax impact of excluding these items. From time to time in the future, there may be other items that we may exclude if we believe that doing so is consistent with the goal of providing useful information to investors and management. We have provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. We have not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis due to the potential significant variability, limited visibility, unpredictability, or unique non-recurring nature of the items. Forward-looking non-GAAP measures include adjusted EBITDA. We define adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, stock-based compensation, executive separation costs, and charges related to CRM and ERP software implementation costs.

Company management uses these measurements as aids in monitoring the Company’s ongoing financial performance from quarter to quarter, and year to year, on a regular basis and for benchmarking against other similar companies. Non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, the operating performance measure as prescribed by GAAP. Non-GAAP financial measures for the statement of operations and net income per diluted share exclude the following:

Non-cash expenses for stock-based compensation. We have excluded the effect of stock-based compensation expenses in calculating our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We record stock-based compensation expense related to grants of options, performance and restricted stock. Depending upon the size, timing and the terms of the grants, this expense may vary significantly but will recur in future periods. We believe that excluding stock-based compensation better allows for comparisons to our peer companies;

Depreciation and amortization. We have excluded depreciation and amortization expense in calculating our non-GAAP operating expenses and net income measures. Depreciation and amortization are non-cash charges to current operations;

Executive separation. We have excluded costs associated with the resignation of our former Chief Executive Officer in calculating our non-GAAP operating expenses and net income measures. We exclude these non-recurring separation costs because we believe that these items do not reflect future operating expenses;

Customer Relationship Management. We have excluded CRM system costs related to direct and incremental costs incurred in connection with our multi-phase implementation of a new CRM solution and the related technology infrastructure costs. We exclude these costs because we believe that these items do not reflect future operating expenses and will be inconsistent in amounts and frequency making it difficult to contribute to a meaningful evaluation of our operating performance; and

Enterprise Resource Planning. We have excluded ERP system costs related to direct and incremental costs incurred in connection with our multi-phase implementation of a new ERP solution and the related technology infrastructure costs. We exclude these costs because we believe that these items do not reflect future operating expenses and will be inconsistent in amounts and frequency making it difficult to contribute to a meaningful evaluation of our operating performance.

We believe that excluding all of the items above allows users of our financial statements to better review and assess both current and historical results of operations.

Safe Harbor Statement

Certain statements in this press release, other than purely historical information, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements include, but are not limited to, Cutera’s plans, objectives, strategies, financial performance and outlook, product launches and performance, trends, prospects or future events and involve known and unknown risks that are difficult to predict. As a result, our actual financial results, performance, achievements or prospects may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “seek,” “guidance,” “predict,” “potential,” “likely,” “believe,” “will,” “should,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “forecast,” “foresee” or variations of these terms and similar expressions, or the negative of these terms or similar expressions. Forward-looking statements are based on management's current, preliminary expectations and are subject to risks and uncertainties, which may cause Cutera's actual results to differ materially from the statements contained herein. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors” section of Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, the Registration Statement on Form S-8 and other documents filed from time to time with the United States Securities and Exchange Commission by Cutera.

All information in this press release is as of the date of its release. Accordingly, undue reliance should not be placed on forward-looking statements. Cutera undertakes no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date they were made, or to reflect the occurrence of unanticipated events. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. Cutera's financial performance for the second quarter ended June 30, 2019, as discussed in this release, is preliminary and unaudited, and subject to adjustment.

     
    CUTERA, INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (in thousands)
    (unaudited)
                       
       

June 30,

 

March 31,

 

December 31,

       

2019

 

2019

 

2018(1)

    Assets                  
    Current assets:                  
    Cash and cash equivalents  

$

27,668

 

$

19,158

 

$

26,052

    Marketable investments    

4,002

   

7,939

   

9,523

    Accounts receivable, net    

24,919

   

19,136

   

19,637

    Inventories    

26,889

   

26,659

   

28,014

    Other current assets and prepaid expenses    

4,536

   

4,864

   

3,972

    Total current assets    

88,014

   

77,756

   

87,198

                       
    Property and equipment, net    

2,834

   

2,407

   

2,672

    Deferred tax asset    

458

   

451

   

457

    Goodwill    

1,339

   

1,339

   

1,339

    Operating lease right-of-use assets    

8,990

   

9,442

   

-

    Other long-term assets    

6,311

   

5,960

   

5,971

    Total assets  

$

107,946

 

$

97,355

 

$

97,637

                       
    Liabilities and Stockholders' Equity                  
    Current liabilities:                  
    Accounts payable  

$

11,441

 

$

10,337

 

$

11,279

    Accrued liabilities    

27,026

   

21,788

   

23,300

    Operating leases liabilities    

1,276

   

1,840

   

-

    Extended warranty liabilities    

2,399

   

2,667

   

3,159

    Deferred revenue    

10,717

   

10,263

   

9,882

    Total current liabilities    

52,859

   

46,895

   

47,620

                       
    Deferred revenue, net of current portion    

3,142

   

2,828

   

2,684

    Income tax liability    

93

   

399

   

394

    Operating lease liabilities, net of current portion    

7,888

   

7,759

   

-

    Other long-term liabilities    

782

   

354

   

553

    Total liabilities    

64,764

   

58,235

   

51,251

                       
    Stockholders’ equity:                  
    Common stock    

14

   

14

   

14

    Additional paid-in capital    

74,870

   

71,399

   

70,451

    Accumulated deficit    

(31,642)

   

(32,230)

   

(24,010)

    Accumulated other comprehensive loss    

(60)

   

(63)

   

(69)

    Total stockholders' equity    

43,182

   

39,120

   

46,386

    Total liabilities and stockholders' equity  

$

107,946

 

$

97,355

 

$

97,637

                       
                       

(1)

  As of January 1, 2019, the Company adopted the requirements of ASC 842 using the modified retrospective method, and as a result, there is a lack of comparability to the prior periods presented.
     
 
CUTERA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
                           
   

Three Months Ended

   

Six Months Ended

   

June 30,

 

June 30,

   

June 30,

 

June 30,

   

2019

 

2018

   

2019

 

2018

                           
Products  

$

41,968

   

37,650

     

72,730

 

$

66,914

Service    

5,806

   

4,903

     

11,070

   

9,764

Total net revenue    

47,774

   

42,553

     

83,800

   

76,678

                           
Products    

18,393

   

17,045

     

33,935

   

30,967

Service    

3,550

   

3,131

     

6,725

   

6,000

Total cost of revenue    

21,943

   

20,176

     

40,660

   

36,967

Gross profit    

25,831

   

22,377

     

43,140

   

39,711

Gross margin %    

54%

   

53%

     

51%

   

52%

                           
Operating expenses:                          
Sales and marketing    

16,992

   

15,535

     

33,096

   

28,623

Research and development    

3,273

   

4,095

     

6,979

   

7,651

General and administrative    

5,267

   

4,902

     

10,792

   

10,341

Total operating expenses    

25,532

   

24,532

     

50,867

   

46,615

Income (loss) from operations    

299

   

(2,155)

     

(7,727)

   

(6,904)

Interest and other income (expense), net    

46

   

(129)

     

(33)

   

(31)

Income (loss) before income taxes    

345

   

(2,284)

     

(7,760)

   

(6,935)

Income tax benefit    

(243)

   

(712)

     

(128)

   

(3,331)

Net income (loss)  

$

588

 

$

(1,572)

   

$

(7,632)

 

$

(3,604)

                           
Net income (loss) per share:                          
Basic  

$

0.04

 

$

(0.11)

   

$

(0.54)

 

$

(0.26)

Diluted  

$

0.04

 

$

(0.11)

   

$

(0.54)

 

$

(0.26)

                           
Weighted-average number of shares used in per share calculations:              
Basic    

14,086

   

13,709

     

14,051

   

13,649

Diluted    

14,356

   

13,709

     

14,051

   

13,649

                           
 

CUTERA, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(in thousands, except percentage data)

(unaudited)

                 
   

Three Months Ended

 

% Change

 

Six Months Ended

 

% Change

   

June 30,

 

June 30,

 

2019 Vs

 

June 30,

 

June 30,

 

2019 Vs

   

2019

 

2018

 

2018

 

2019

 

2018

 

2018

Revenue By Geography:                                
United States  

$

28,147

 

$

28,132

 

+0%

 

$

48,547

 

$

49,268

 

-1%

International    

19,627

   

14,421

 

+36%

   

35,253

   

27,410

 

+29%

Total Net Revenue  

$

47,774

 

$

42,553

 

+12%

 

$

83,800

 

$

76,678

 

+9%

International as a percentage of total revenue    

41%

   

34%

       

42%

   

36%

   
                                 
Revenue By Product Category:                                
Systems                                
- North America  

$

26,491

 

$

25,886

 

+2%

 

$

44,071

 

$

44,830

 

-2%

- Rest of World    

11,048

   

9,405

 

+17%

   

20,677

   

17,700

 

+17%

Total Systems    

37,539

   

35,291

 

+6%

   

64,748

   

62,530

 

+4%

Consumables    

2,654

   

1,057

 

+151%

   

4,599

   

1,826

 

+152%

Skincare    

1,775

   

1,302

 

+36%

   

3,383

   

2,558

 

+32%

Total Products    

41,968

   

37,650

 

+11%

   

72,730

   

66,914

 

+9%

                                 
Service    

5,806

   

4,903

 

+18%

   

11,070

   

9,764

 

+13%

Total Net Revenue  

$

47,774

 

$

42,553

 

+12%

 

$

83,800

 

$

76,678

 

+9%

                                 
                                 
                                 
   

Three Months Ended

     

Six Months Ended

   
   

June 30,

 

June 30,

     

June 30,

 

June 30,

   
   

2019

 

2018

     

2019

 

2018

   
Pre-tax Stock-Based Compensation Expense:                                
Cost of revenue  

$

404

 

$

226

     

$

673

 

$

380

   
Sales and marketing    

997

   

715

       

1,715

   

1,204

   
Research and development    

370

   

262

       

633

   

453

   
General and administrative    

748

   

1,002

       

805

   

1856

   
   

$

2,519

 

$

2,205

     

$

3,826

 

$

3,893

   
                                 
 

CUTERA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 
   

Three Months Ended

   

Six Months Ended

   

June 30,

 

June 30,

   

June 30,

 

June 30,

   

2019

 

2018

   

2019

 

2018

Cash flows from operating activities:                          
Net income (loss)  

$

588

 

$

(1,572)

   

$

(7,632)

 

$

(3,604)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:                          
Stock-based compensation    

2,519

   

2,205

     

3,826

   

3,893

Depreciation of tangible assets    

404

   

290

     

815

   

544

Amortization of contract acquisition costs    

722

   

449

     

1,412

   

822

Change in deferred tax asset    

(7)

   

(587)

     

(1)

   

(3,324)

Provision for doubtful accounts receivable    

(117)

   

300

     

(19)

   

487

Other    

48

   

137

     

151

   

(25)

Changes in assets and liabilities:                          
Accounts receivable    

(5,666)

   

(2,747)

     

(5,263)

   

(1,832)

Inventories    

(230)

   

841

     

1,125

   

(1,356)

Other current assets and prepaid expenses    

302

   

(2,322)

     

(614)

   

(569)

Other long-term assets    

(1,073)

   

572

     

(1,752)

   

(1,578)

Accounts payable    

1,104

   

2,537

     

162

   

3,741

Accrued liabilities    

5,246

   

2,402

     

3,779

   

(4,325)

Extended warranty liabilities    

(268)

   

-

     

(760)

   

-

Other long-term liabilities    

-

   

35

     

(140)

   

70

Deferred revenue    

768

   

1,002

     

1,293

   

546

Income tax liability    

(306)

   

2

     

(301)

   

7

Net cash provided by (used in) operating activities    

4,034

   

3,544

     

(3,919)

   

(6,503)

                           
Cash flows from investing activities:                          
Acquisition of property, equipment and software    

(251)

   

(477)

     

(316)

   

(581)

Disposal of Property and equipment    

20

   

38

     

20

   

38

Proceeds from sales of marketable investments    

-

   

-

     

-

   

13,044

Proceeds from maturities of marketable investments    

6,400

   

2,500

     

9,600

   

2,500

Purchase of marketable investments    

(2,434)

   

-

     

(4,020)

   

(4,390)

Net cash provided by investing activities    

3,735

   

2,061

     

5,284

   

10,611

                           
Cash flows from financing activities:                          
Proceeds from exercise of stock options and employee stock purchase plan    

1,032

   

2,405

     

1,163

   

3,038

Taxes paid related to net share settlement of equity awards    

(80)

   

(376)

     

(570)

   

(2,664)

Payments on finance lease obligations    

(211)

   

(112)

     

(342)

   

(234)

Net cash provided by financing activities    

741

   

1,917

     

251

   

140

                           
Net increase in cash and cash equivalents    

8,510

   

7,522

     

1,616

   

4,248

Cash and cash equivalents at beginning of period    

19,158

   

10,910

     

26,052

   

14,184

Cash and cash equivalents at end of period  

$

27,668

 

$

18,432

   

$

27,668

 

$

18,432

                           
 
CUTERA, INC.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
                                                 
             
    Three Months Ended June 30, 2019       Three Months Ended June 30, 2018
    GAAP   Depreciation
and
Amortization
  Stock-Based
Compensation
  CRM and ERP
Implementation
  Taxes and
Other
Adjustments
  Non-GAAP       GAAP   Depreciation
and
Amortization
  Stock-Based
Compensation
  Taxes and
Other
Adjustments
  Non-GAAP
                                                 
Net revenue  

$

47,774

 

 

-

 

 

-

 

 

-

 

 

-

 

 

$

47,774

 

     

$

42,553

 

 

-

 

 

-

 

 

-

 

 

$

42,553

 

Cost of revenue  

 

21,943

 

 

(123

)

 

(404

)

 

-

 

 

-

 

 

 

21,416

 

     

 

20,176

 

 

(76

)

 

(226

)

 

-

 

 

 

19,874

 

Gross profit  

 

25,831

 

 

123

 

 

404

 

 

-

 

 

-

 

 

 

26,358

 

     

 

22,377

 

 

76

 

 

226

 

 

-

 

 

 

22,679

 

Gross margin %  

 

54

%

                 

 

55

%

     

 

53

%

             

 

53

%

                                                 
Operating expenses:                                                
Sales and marketing  

 

16,992

 

 

(912

)

 

(997

)

 

(27

)

 

-

 

 

 

15,056

 

     

 

15,535

 

 

(601

)

 

(715

)

 

-

 

 

 

14,219

 

Research and development  

 

3,273

 

 

(26

)

 

(370

)

 

-

 

 

-

 

 

 

2,877

 

     

 

4,095

 

 

(17

)

 

(262

)

 

-

 

 

 

3,816

 

General and administrative  

 

5,267

 

 

(65

)

 

(748

)

 

(460

)

 

-

 

 

 

3,994

 

     

 

4,902

 

 

(45

)

 

(1,002

)

 

-

 

 

 

3,855

 

Total operating expenses  

 

25,532

 

 

(1,003

)

 

(2,115

)

 

(487

)

 

-

 

 

 

21,927

 

     

 

24,532

 

 

(663

)

 

(1,979

)

 

-

 

 

 

21,890

 

Income (loss) from operations  

 

299

 

 

1,126

 

 

2,519

 

 

487

 

 

-

 

 

 

4,431

 

     

 

(2,155

)

 

739

 

 

2,205

 

 

-

 

 

 

789

 

Interest and other income (expense), net  

 

46

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

46

 

     

 

(129

)

 

-

 

 

-

 

 

-

 

 

 

(129

)

Loss before income taxes  

 

345

 

 

1,126

 

 

2,519

 

 

487

 

 

-

 

 

 

4,477

 

     

 

(2,284

)

 

739

 

 

2,205

 

 

-

 

 

 

660

 

Benefit for income taxes  

 

(243

)

 

-

 

 

-

 

 

-

 

 

279

 

 

 

36

 

     

 

(712

)

 

-

 

 

-

 

 

(397

)

 

 

(1,109

)

Net income (loss)  

$

588

 

 

1,126

 

 

2,519

 

 

487

 

 

(279

)

 

$

4,441

 

     

$

(1,572

)

 

739

 

 

2,205

 

 

397

 

 

$

1,769

 

                                                 
Net income (loss) per share:                                                
Basic  

$

0.04

 

                 

$

0.32

 

     

$

(0.11

)

             

$

0.13

 

Diluted  

$

0.04

 

                 

$

0.31

 

     

$

(0.11

)

             

$

0.12

 

                                                 
Weighted-average number of shares used in per share calculations:                                                
Basic  

 

14,086

 

                 

 

14,086

 

     

 

13,709

 

             

 

13,709

 

Diluted  

 

14,356

 

                 

 

14,356

 

     

 

13,709

 

             

 

14,311

 

                                                 
                                                 
                                                 
Operating expenses as a % of net revenue   GAAP                  

Non-GAAP

      GAAP              

Non-GAAP

Sales and marketing  

 

35.6

%

                 

 

31.5

%

     

 

36.5

%

             

 

33.4

%

Research and development  

 

6.9

%

                 

 

6.0

%

     

 

9.6

%

             

 

9.0

%

General and administrative  

 

11.0

%

                 

 

8.4

%

     

 

11.5

%

             

 

9.1

%

   

 

53.4

%

                 

 

45.9

%

     

 

57.7

%

             

 

51.4

%

                                                 
 

CUTERA, INC.

RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

                                                   
           
   

Six Months Ended June 30, 2019

   

Six Months Ended June 30, 2018

   

GAAP

 

Depreciation
and
Amortization

 

Stock-Based
Compensation

 

CRM and ERP
Implementation

 

Taxes and
Other
Adjustments

     

Non-GAAP

   

GAAP

 

Depreciation
and
Amortization

 

Stock-Based
Compensation

 

Taxes and
Other
Adjustments

 

Non-GAAP

                                                   
Net revenue  

$

83,800

 

 

-

 

 

-

 

 

-

 

 

-

 

     

$

83,800

 

   

$

76,678

 

 

-

 

 

-

 

 

-

 

 

$

76,678

 

Cost of revenue  

 

40,660

 

 

(251

)

 

(673

)

 

-

 

 

-

 

     

 

39,736

 

   

 

36,967

 

 

(160

)

 

(380

)

 

-

 

 

 

36,427

 

Gross profit  

 

43,140

 

 

251

 

 

673

 

 

-

 

 

-

 

     

 

44,064

 

   

 

39,711

 

 

160

 

 

380

 

 

-

 

 

 

40,251

 

Gross margin %  

 

51

%

                     

 

53

%

   

 

52

%

             

 

52

%

                                                   
Operating expenses:                                                  
Sales and marketing  

 

33,096

 

 

(1,783

)

 

(1,715

)

 

(112

)

 

-

 

     

 

29,486

 

   

 

28,623

 

 

(1,124

)

 

(1,204

)

 

-

 

 

 

26,295

 

Research and development  

 

6,979

 

 

(46

)

 

(633

)

 

-

 

 

-

 

     

 

6,300

 

   

 

7,651

 

 

(32

)

 

(453

)

 

-

 

 

 

7,166

 

General and administrative  

 

10,792

 

 

(147

)

 

(805

)

 

(699

)

 

(614

)

  (a)  

 

8,526

 

   

 

10,341

 

 

(50

)

 

(1,856

)

 

-

 

 

 

8,435

 

Total operating expenses  

 

50,867

 

 

(1,976

)

 

(3,153

)

 

(811

)

 

(614

)

     

 

44,313

 

   

 

46,615

 

 

(1,206

)

 

(3,513

)

 

-

 

 

 

41,896

 

Loss from operations  

 

(7,727

)

 

2,227

 

 

3,826

 

 

811

 

 

614

 

     

 

(249

)

   

 

(6,904

)

 

1,366

 

 

3,893

 

 

-

 

 

 

(1,645

)

Interest and other income (expense), net  

 

(33

)

 

-

 

 

-

 

 

-

 

 

-

 

     

 

(33

)

   

 

(31

)

 

-

 

 

-

 

 

-

 

 

 

(31

)

Loss before income taxes  

 

(7,760

)

 

2,227

 

 

3,826

 

 

811

 

 

614

 

     

 

(282

)

   

 

(6,935

)

 

1,366

 

 

3,893

 

 

-

 

 

 

(1,676

)

Provision (benefit) for income taxes  

 

(128

)

 

-

 

 

-

 

 

-

 

 

282

 

     

 

154

 

   

 

(3,331

)

 

-

 

 

-

 

 

169

 

 

 

(3,162

)

Net income (loss)  

$

(7,632

)

 

2,227

 

 

3,826

 

 

811

 

 

332

 

     

$

(436

)

   

$

(3,604

)

 

1,366

 

 

3,893

 

 

(169

)

 

$

1,486

 

                                                   
Net income (loss) per share:                                                  
Basic  

$

(0.54

)

                     

$

(0.03

)

   

$

(0.26

)

             

$

0.11

 

Diluted  

$

(0.54

)

                     

$

(0.03

)

   

$

(0.26

)

             

$

0.10

 

                                                   
Weighted-average number of shares used in per share calculations:                                                  
Basic  

 

14,051

 

                     

 

14,051

 

   

 

13,649

 

             

 

13,649

 

Diluted  

 

14,051

 

                     

 

14,051

 

   

 

13,649

 

             

 

14,298

 

                                                   

a) Other adjustment of $614 related to Executive separation costs.

                                             
                                                   
                                                   
Operating expenses as a % of net revenue   GAAP                       Non-GAAP     GAAP               Non-GAAP
Sales and marketing  

 

39.5

%

                     

 

35.2

%

   

 

37.3

%

             

 

34.3

%

Research and development  

 

8.3

%

                     

 

7.5

%

   

 

10.0

%

             

 

9.3

%

General and administrative  

 

12.9

%

                     

 

10.2

%

   

 

13.5

%

             

 

11.0

%

   

 

60.7

%

                     

 

52.9

%

   

 

60.8

%

             

 

54.6

%

                                                   
     
CUTERA, INC.    
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA    
(in thousands)    
(unaudited)    
             
             
    Three Months
Ended
  Six Months
Ended
   
    June 30, 2019    
             
Net income (loss)  

$

588

 

 

$

(7,632

)

   
Adjustments:            
Stock-based compensation  

 

2,519

 

 

 

3,826

 

   
Depreciation and amortization  

 

1,126

 

 

 

2,227

 

   
CRM and ERP implementation costs  

 

487

 

 

 

811

 

   
Other adjustments  

 

-

 

 

 

614

 

  (a)
Interest and other (income) expense, net  

 

(46

)

 

 

33

 

   
Provision (benefit) for income taxes  

 

(243

)

 

 

(128

)

   
Total adjustments  

$

3,843

 

 

$

7,383

 

   
             
Adjusted EBITDA  

$

4,431

 

 

$

(249

)

   
             

a) Other adjustment of $614 related to Executive separation costs.

   
     

 

Contacts

Cutera, Inc.
Matthew Scalo
Vice President, Investor Relations & Corporate Development
415-657-5500
mscalo@cutera.com

 
 

Source: Cutera, Inc.

MORE ON THIS TOPIC