Cutera, Inc. Announces Fourth Quarter and Full-Year 2021 Financial Results Along With 2022 Outlook

Cutera, Inc., a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide, reported financial results for the fourth quarter and full-year ended December 31, 2021.

Feb. 22, 2022 21:01 UTC

Achieved Record Revenue in Fourth Quarter and Full-Year 2021

BRISBANE, Calif.--(BUSINESS WIRE)-- Cutera, Inc. (NASDAQ: CUTR) (“Cutera” or the “Company”), a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide, today reported financial results for the fourth quarter and full-year ended December 31, 2021.

Fourth Quarter 2021 Financial and Operational Highlights

  • Revenue was $65.6 million, an increase of 31% from the prior-year period, driven by strong performance across the business, with particular strength in North American Capital Equipment;
    • Capital Equipment revenue of $43.6 million increased 44% over the prior-year period;
    • Recurring revenue, defined as the combination of Skincare, Consumable Products, and Service, was $22.1 million, an increase of 12% over the prior-year period;
      • Skincare revenue of $10.7 million increased 2% over the prior-year period, impacted by 3Q21 pre-buying in advance of the planned price increase;
      • Consumable Product revenue of $5.4 million grew 77% over prior-year period; and
      • Service revenue of $6.0 million decreased 4% over the prior-year period;
  • Gross Margin was 58.2%, compared to 56.2% in the prior-year period, driven by better sales mix and continued leverage, partially offset by modest inflationary pressures;
  • Operating Expenses were $40.2 million in the quarter, as compared to $26.6 million in the prior-year period, driven by variable costs from increased sales and by investments in our Acne program;
  • Net loss was $3.9 million, or ($0.22) per fully diluted share, compared to a net income of $2.2 million, or $0.12 per fully diluted share, in the prior-year period; and
  • Adjusted EBITDA was $4.3 million in the period, as compared to $4.7 million in the prior-year period. Excluding Acne program spend of $4.6 million in the quarter, our adjusted EBITDA would have been $8.9 million.

Full-Year 2021 Financial and Operational Highlights

  • Revenue was $231.3 million, an increase of 57% from the prior-year period;
    • Capital Equipment revenue of $139.6 million increased 54% over the prior-year period;
    • Recurring revenue, defined as the combination of Skincare, Consumable Products, and Service, was $91.6 million, an increase of 61% over the prior-year period;
      • Skincare revenue of $49.7 million increased 98% over the prior-year period;
      • Consumable Product revenue of $16.4 million increased 77% over the prior-year period; and
      • Service revenue of $25.6 million increased 13% over the prior-year period;
  • Gross Margin was 57.6%, compared to 51.3% in the prior-year period;
  • Operating Expenses were $131.3 million as compared to $98.6 million in the prior-year period;
  • Net Income was $2.1 million, or $0.11 per fully diluted share, compared to a net loss of $23.9 million, or ($1.43) per fully diluted share, a year ago; and
  • Adjusted EBITDA was $20.7 million, as compared to a loss of $4.8 million a year ago. Excluding full-year Acne program spend of $9.5 million, our adjusted EBITDA would have been $30.2 million, a seven-fold improvement.

“I am pleased with our strong fourth-quarter performance, which was driven by our team’s outstanding commercial execution and supported by robust underlying patient demand. I am particularly encouraged that our North American Capital business eclipsed Pre-Covid levels and delivered 56% growth in the quarter,” commented Dave Mowry, Chief Executive Officer of Cutera, Inc. “We anticipate that this top-line momentum will continue as we move through the year, driven by our growing capital equipment pipeline and the strong ongoing patient demand. In light of our business strength, in combination with future product launches, we are tremendously excited for the year ahead.”

2022 Outlook

The Company expects full-year 2022 constant currency revenue in the range of $255 million to $260 million, based on our current product portfolio. For the sake of clarity, this guidance does not include any revenue from our Acne device program.

Conference Call

The Company’s management will host a conference call to discuss these results and related matters today at 1:30 p.m. PT (4:30 p.m. ET). Participating on the call will be Dave Mowry, Chief Executive Officer and Rohan Seth, Chief Financial Officer.

To participate in the conference call, dial 1-877-705-6003 (domestic) or +1-201-493-6725 (international) and refer to the Conference Code: 13726648.

The call will also be webcast and can be accessed from the Investor Relations section of Cutera’s website at http://www.cutera.com/. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.

About Cutera, Inc.

Brisbane, California-based Cutera is a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide. Since 1998, Cutera has developed innovative, easy-to-use products that enable physicians and other qualified practitioners to offer safe and effective aesthetic treatments to their patients. For more information, call 1-888-4CUTERA or visit www.cutera.com.

*Use of Non-GAAP Financial Measures

In this press release, in order to supplement the Companys condensed consolidated financial statements presented in accordance with Generally Accepted Accounting Principles, or GAAP, management has disclosed certain non-GAAP financial measures for the statement of operations and net income (loss) per diluted share. Non-GAAP adjustments include stock-based compensation, depreciation, amortization, executive and other non-recurring separation costs, customer relationship management (CRM) and enterprise resource planning (ERP) system costs, non-recurring legal and litigation costs, as well as the net tax impact of excluding these items. From time to time in the future, there may be other items that we may exclude if the Company believes that doing so is consistent with the goal of providing useful information to investors and management. The Company has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. The Company has not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis due to the potential significant variability, limited visibility, unpredictability, or unique non-recurring nature of the items. Forward-looking non-GAAP measures include adjusted EBITDA. The Company defines adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, stock-based compensation, executive and other non-recurring separation costs, customer relationship management and enterprise resource planning system costs, and non-recurring legal and litigation costs.

Company management uses these measurements as aids in monitoring the Companys ongoing financial performance from quarter to quarter, and year to year, on a regular basis and for benchmarking against other similar companies. Non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, the operating performance measure as prescribed by GAAP. Non-GAAP financial measures for the statement of operations and net income per diluted share exclude the following:

Non-cash expenses for stock-based compensation. The Company has excluded the effect of stock-based compensation expenses in calculating its non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to the Company's employees, the Company continues to evaluate its business performance excluding stock-based compensation expenses. The Company records stock-based compensation expense related to grants of options, employee stock purchase plan, and performance and restricted stock. Depending upon the size, timing and the terms of the grants, this expense may vary significantly but will recur in future periods. The Company believes that excluding stock-based compensation better allows for comparisons to its peer companies;

Depreciation and amortization. The Company has excluded depreciation and amortization expense in calculating its non-GAAP operating expenses and net income measures. Depreciation and amortization are non-cash charges to current operations;

Executive and other non-recurring separation costs. We have excluded costs associated with the resignation of our former Executive Officers in calculating our non-GAAP operating expenses and net income measures. We exclude these and other non-recurring employee separation costs because we believe that these items do not reflect future operating expenses;

Customer Relationship Management. We have excluded CRM system costs related to direct and incremental costs incurred in connection with our multi-phase implementation of a new CRM solution and the related technology infrastructure costs. We exclude these costs because we believe that these items do not reflect future operating expenses and will be inconsistent in amounts and frequency making it difficult to contribute to a meaningful evaluation of our operating performance;

Enterprise Resource Planning. We have excluded ERP system costs related to direct and incremental costs incurred in connection with our multi-phase implementation of a new ERP solution and the related technology infrastructure costs. We exclude these costs because we believe that these items do not reflect future operating expenses and will be inconsistent in amounts and frequency making it difficult to contribute to a meaningful evaluation of our operating performance; and

Non-recurring legal and litigation costs. We have excluded costs incurred related to third party litigation and disputes, that are of a non-recurring nature.

The Company believes that excluding all of the items above allows users of its financial statements to better review and assess both current and historical results of operations.

Safe Harbor Statement

Certain statements in this press release, other than purely historical information, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These statements include, but are not limited to, Cuteras plans, objectives, strategies, financial performance and outlook, product launches and performance, trends, prospects or future events and involve known and unknown risks that are difficult to predict. As a result, the Companys actual financial results, performance, achievements or prospects may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as may, could, seek, guidance, predict, potential, likely, believe, will, should, expect, anticipate, estimate, plan, intend, forecast, foresee or variations of these terms and similar expressions, or the negative of these terms or similar expressions. Forward-looking statements are based on management's current, preliminary expectations and are subject to risks and uncertainties, which may cause Cutera's actual results to differ materially from the statements contained herein. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are a number of risks, uncertainties and other important factors, many of which are beyond the Companys control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the Risk Factors section of Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, the Registration Statement on Form S-,8 and other documents filed from time to time with the United States Securities and Exchange Commission by Cutera.

All information in this press release is as of the date of its release. Accordingly, undue reliance should not be placed on forward-looking statements. Cutera undertakes no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date they were made, or to reflect the occurrence of unanticipated events. If the Company updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those or other forward-looking statements. Cutera's financial performance for the fourth quarter and full-year ended Dec 31, 2021, as discussed in this release, is preliminary and unaudited, and subject to adjustment.

CUTERA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
       
       
 

December 31,

 

December 31,

 

2021

 

2020

Assets      
Current assets:      
Cash and cash equivalents

$

164,164

   

$

47,047

 
Accounts receivable, net  

31,449

     

21,962

 
Inventories  

39,503

     

28,508

 
Other current assets and prepaid expenses  

14,545

     

8,779

 
Total current assets  

249,661

     

106,296

 
       
Property and equipment, net  

3,019

     

2,299

 
Deferred tax asset  

778

     

643

 
Goodwill  

1,339

     

1,339

 
Operating lease right-of-use assets  

14,627

     

17,076

 
Other long-term assets  

10,169

     

5,080

 
Restricted cash  

700

     

-

 
Total assets

$

280,293

   

$

132,733

 
       
Liabilities and Stockholders' Equity      
Current liabilities:      
Accounts payable

$

7,891

   

$

6,684

 
Accrued liabilities  

54,100

     

32,295

 
Operating leases liabilities  

2,419

     

2,260

 
PPP loan payable  

-

     

3,630

 
Deferred revenue  

9,490

     

9,489

 
Total current liabilities  

73,900

     

54,358

 
       
Deferred revenue, net of current portion  

1,335

     

1,748

 
PPP loan payable, net of current portion  

-

     

3,555

 
Operating lease liabilities, net of current portion  

13,483

     

15,950

 
Convertible notes, net of unamortized debt issuance costs  

134,243

     

-

 
Other long-term liabilities  

763

     

242

 
Total liabilities  

223,724

     

75,853

 
       
Stockholders’ equity:      
Common stock  

18

     

18

 
Additional paid-in capital  

114,724

     

117,097

 
Accumulated deficit  

(58,173

)

   

(60,235

)

Total stockholders' equity  

56,569

     

56,880

 
Total liabilities and stockholders' equity

$

280,293

   

$

132,733

 
CUTERA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
               
               
 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

2021

 

2020

 

2021

 

2020

               
Products

$

59,647

   

$

43,723

   

$

205,703

   

$

125,113

 
Service  

5,982

     

6,220

     

25,567

     

22,570

 
Total net revenue  

65,629

     

49,943

     

231,270

     

147,683

 
               
Products  

23,565

     

17,999

     

83,048

     

58,325

 
Service  

3,883

     

3,878

     

15,117

     

13,586

 
Total cost of revenue  

27,448

     

21,877

     

98,165

     

71,911

 
Gross margin  

38,181

     

28,066

     

133,105

     

75,772

 
Gross margin %  

58.2

%

   

56.2

%

   

57.6

%

   

51.3

%

               
Operating expenses:              
Sales and marketing  

24,094

     

14,656

     

76,762

     

52,766

 
Research and development  

6,804

     

4,029

     

21,568

     

14,322

 
General and administrative  

9,312

     

7,938

     

32,945

     

31,512

 
Total operating expenses  

40,210

     

26,623

     

131,275

     

98,600

 
Income (loss) from operations  

(2,029

)

   

1,443

     

1,830

     

(22,828

)

Interest and other income (expense), net              
Amortization of debt issuance costs  

(218

)

   

-

     

(710

)

   

-

 
Interest on convertible notes  

(777

)

   

-

     

(2,514

)

   

-

 
Gain on extinguishment of PPP loan  

-

     

-

     

7,185

     

-

 
Other income (expense), net  

(430

)

   

7

     

(2,406

)

   

(579

)

Income (loss) before income taxes  

(3,454

)

   

1,450

     

3,385

     

(23,407

)

Income tax expense (benefit)  

481

     

(738

)

   

1,323

     

470

 
Net income (loss)

$

(3,935

)

 

$

2,188

   

$

2,062

   

$

(23,877

)

               
Net Income (loss) per share:              
Basic

$

(0.22

)

 

$

0.12

   

$

0.12

   

$

(1.43

)

Diluted

$

(0.22

)

 

$

0.12

   

$

0.11

   

$

(1.43

)

               
Weighted-average number of shares used in per share calculations:            
Basic  

17,980

     

17,653

     

17,891

     

16,691

 
Diluted  

17,980

     

17,840

     

18,362

     

16,691

 
CUTERA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
     
  Three Months Ended   Twelve Months Ended
 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

2021

 

2020

 

2021

 

2020

Cash flows from operating activities:              
Net income (loss)

$

(3,935

)

 

$

2,188

   

$

2,062

   

$

(23,877

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Stock-based compensation  

4,665

     

2,052

     

13,172

     

10,109

 
Depreciation and amortization  

330

     

338

     

1,344

     

1,394

 
Amortization of contract acquisition costs  

427

     

579

     

1,857

     

2,593

 
Amortization of debt issuance costs  

218

     

-

     

710

     

-

 
Impairment of capitalized cloud computing costs  

-

     

-

     

182

     

805

 
Change in deferred tax asset  

(189

)

   

(143

)

   

(135

)

   

(220

)

Provision for credit losses  

(14

)

   

394

     

87

     

2,144

 
Gain on extinguishment of PPP loan  

-

     

-

     

(7,185

)

   

-

 
Change in right-of-use asset  

611

     

705

     

2,292

     

2,522

 
Other  

46

     

183

     

1

     

513

 
Changes in assets and liabilities:              
Accounts receivable  

(675

)

   

(4,759

)

   

(9,574

)

   

(2,550

)

Inventories  

(4,010

)

   

825

     

(10,936

)

   

5,413

 
Other current assets and prepaid expenses  

(1,195

)

   

(1,891

)

   

(5,766

)

   

(3,164

)

Other long-term assets  

(3,641

)

   

(366

)

   

(7,128

)

   

(2,067

)

Accounts payable  

632

     

(148

)

   

1,207

     

(6,034

)

Accrued liabilities  

9,826

     

5,169

     

21,608

     

161

 
Operating lease liabilities  

(578

)

   

-

     

(2,151

)

   

(1,598

)

Deferred revenue  

145

     

(587

)

   

(412

)

   

(2,985

)

Income tax liability  

-

     

(93

)

   

-

     

(93

)

Net cash provided by (used in) operating activities  

2,663

     

4,446

     

1,235

     

(16,934

)

               
Cash flows from investing activities:              
Acquisition of property, equipment and software  

(633

)

   

(505

)

   

(1,015

)

   

(1,279

)

Disposal of property and equipment  

-

     

30

     

71

     

30

 
Proceeds from sales of marketable investments  

-

     

5,648

     

-

     

5,648

 
Proceeds from maturities of marketable investments  

-

     

9,050

     

-

     

28,050

 
Purchase of marketable investments  

-

     

(1,649

)

   

-

     

(26,060

)

Net cash provided by (used in) investing activities  

(633

)

   

12,574

     

(944

)

   

6,389

 
               
Cash flows from financing activities:              
Proceeds from exercise of stock options and employee stock purchase plan  

709

     

723

     

2,765

     

1,579

 
Proceeds from PPP loan  

-

     

-

     

-

     

7,167

 
Gross proceeds from equity offering  

-

     

-

     

-

     

28,798

 
Issuance costs on the public offering  

-

     

-

     

-

     

(2,303

)

Purchase of capped call  

-

     

-

     

(16,134

)

   

-

 
Proceeds from issuance of convertible notes  

-

     

-

     

138,250

     

-

 
Payment of issuance costs of convertible notes  

-

     

-

     

(4,717

)

   

-

 
Taxes paid related to net share settlement of equity awards  

(213

)

   

(88

)

   

(2,176

)

   

(3,428

)

Payments on capital lease obligation  

(148

)

   

(2

)

   

(462

)

   

(537

)

Net cash provided by financing activities  

348

     

633

     

117,526

     

31,276

 
               
Net increase in cash, cash equivalents and restricted cash  

2,378

     

17,653

     

117,817

     

20,731

 
Cash, cash equivalents, and restricted cash at beginning of period  

162,486

     

29,394

     

47,047

     

26,316

 
Cash, cash equivalents, and restricted cash at end of period

$

164,864

   

$

47,047

   

$

164,864

   

$

47,047

 
CUTERA, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(in thousands, except percentage data)
(unaudited)
               
   

Three Months Ended

 

% Change

 

Twelve Months Ended

 

% Change

 
   

December 31,

 

December 31,

 

2021 Vs

 

December 31,

 

December 31,

 

2021 Vs

 
   

2021

 

2020

 

2020

 

2021

 

2020

 

2020

 
Revenue By Geography:                          
North America  

$

35,827

   

$

23,966

   

+49.5%

 

$

111,621

   

$

69,455

    +60.7%  
Japan    

16,924

     

16,089

   

+5.2%

   

70,235

     

43,265

    +62.3%  
Rest of World    

12,878

     

9,888

   

+30.2%

   

49,414

     

34,963

    +41.3%  
Total Net Revenue  

$

65,629

   

$

49,943

   

+31.4%

 

$

231,270

   

$

147,683

    +56.6%  

International as a percentage of total revenue

   

45.4

%

   

52.0

%

       

51.7

%

   

53.0

%

     
                           
Revenue By Product Category:                          
Systems                          
- North America  

$

28,747

   

$

18,426

   

+56.0%

 

$

86,100

   

$

50,721

    +69.8%  
- Rest of World (including Japan)    

14,807

     

11,719

   

+26.4%

   

53,533

     

40,045

    +33.7%  
Total Systems    

43,554

     

30,145

   

+44.5%

   

139,633

     

90,766

    +53.8%  
Consumables    

5,361

     

3,023

   

+77.3%

   

16,401

     

9,286

    +76.6%  
Skincare    

10,732

     

10,555

   

+1.7%

   

49,669

     

25,061

    +98.2%  
Total Products    

59,647

     

43,723

   

+36.4%

   

205,703

     

125,113

    +64.4%  
                           
Service    

5,982

     

6,220

   

-3.8%

   

25,567

     

22,570

    +13.3%  
Total Net Revenue  

$

65,629

   

$

49,943

   

+31.4%

 

$

231,270

   

$

147,683

    +56.6%  
                           
                           
                           
                           
   

Three Months Ended

     

Twelve Months Ended

     
   

December 31,

 

December 31,

     

December 31,

 

December 31,

     
   

2021

 

2020

     

2021

 

2020

     
Pre-tax Stock-Based Compensation Expense:                          
Cost of revenue  

$

500

   

$

306

       

$

1,408

   

$

1,665

       
Sales and marketing    

1,206

     

767

         

3,160

     

3,384

       
Research and development    

1,156

     

325

         

2,784

     

1,670

       
General and administrative    

1,803

     

654

         

5,820

     

3,390

       
   

$

4,665

   

$

2,052

       

$

13,172

   

$

10,109

       
CUTERA, INC.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
                                               
                             
   

Three Months Ended December 31, 2021

 

Three Months Ended December 31, 2020

 
   

GAAP

 

Depreciation
and
Amortization

Stock-Based
Compensation

CRM and ERP
Implementation/
write-off

Severance
(RIF)

Legal -
Lutronic

Other
Adjustments

 

Non-GAAP

 

GAAP

 

Depreciation
and
Amortization

Stock-Based
Compensation

CRM and ERP
Implementation/
write-off

Severance
(RIF)

Legal - Former
CFO
Settlement/Lutronic

Other
Adjustments

 

Non-GAAP

 
                                               
Net revenue  

$

65,629

     

-

   

-

   

-

   

-

   

-

   

-

   

$

65,629

   

$

49,943

     

-

   

-

   

-

   

-

   

-

   

-

   

$

49,943

   
Cost of revenue    

27,448

     

(94

)

 

(500

)

 

-

   

-

   

-

   

-

     

26,854

     

21,877

     

(174

)

 

(306

)

 

-

   

-

   

-

   

275

     

21,672

   
Gross margin    

38,181

     

94

   

500

   

-

   

-

   

-

   

-

     

38,775

     

28,066

     

174

   

306

   

-

   

-

   

-

   

(275

)

   

28,271

   
Gross margin %    

58.2

%

                 

59.1

%

   

56.2

%

                 

56.6

%

 
                                               
Operating expenses:                                              
Sales and marketing    

24,094

     

(593

)

 

(1,206

)

 

-

   

-

   

-

   

-

     

22,295

     

14,656

     

(682

)

 

(767

)

 

-

   

-

   

-

   

-

     

13,207

   
Research and development    

6,804

     

(49

)

 

(1,156

)

 

-

   

-

   

-

   

-

     

5,599

     

4,029

     

(34

)

 

(325

)

 

-

   

-

   

-

   

-

     

3,670

   
General and administrative    

9,312

     

(4

)

 

(1,803

)

 

(711

)

 

-

   

(222

)

 

-

     

6,572

     

7,938

     

(27

)

 

(654

)

 

-

   

-

   

(566

)

 

-

     

6,691

   
Total operating expenses    

40,210

     

(646

)

 

(4,165

)

 

(711

)

 

-

   

(222

)

 

-

     

34,466

     

26,623

     

(743

)

 

(1,746

)

 

-

   

-

   

(566

)

 

-

     

23,568

   
Income (loss) from operations    

(2,029

)

   

740

   

4,665

   

711

   

-

   

222

   

-

     

4,309

     

1,443

     

917

   

2,052

   

-

   

-

   

566

   

(275

)

   

4,703

   
Interest and other income (expense), net                                              
Amortization of debt issuance costs    

(218

)

   

-

   

-

   

-

   

-

   

-

   

-

     

(218

)

   

-

     

-

   

-

   

-

   

-

   

-

   

-

     

-

   
Interest on convertible notes    

(777

)

   

-

   

-

   

-

   

-

   

-

   

-

     

(777

)

   

-

     

-

   

-

   

-

   

-

   

-

   

-

     

-

   
Gain on extinguishment of PPP loan    

-

     

-

   

-

   

-

   

-

   

-

   

-

     

-

     

-

     

-

   

-

   

-

   

-

   

-

   

-

     

-

   
Other expense    

(430

)

   

-

   

-

   

-

   

-

   

-

   

-

     

(430

)

   

7

     

-

   

-

   

-

   

-

   

-

   

-

     

7

   
Total interest and other income (expense), net    

(1,425

)

   

-

   

-

   

-

   

-

   

-

   

-

     

(1,425

)

   

7

     

-

   

-

   

-

   

-

   

-

   

-

     

7

   
Income (loss) before income taxes    

(3,454

)

   

740

   

4,665

   

711

   

-

   

222

   

-

     

2,884

     

1,450

     

917

   

2,052

   

-

   

-

   

566

   

(275

)

   

4,710

   
Provision for income taxes    

481

     

-

   

-

   

-

   

-

   

-

   

-

     

481

     

(738

)

   

-

   

-

   

-

   

-

   

-

   

-

     

(738

)

 
Net income (loss)  

$

(3,935

)

 

$

740

 

$

4,665

 

$

711

 

$

-

 

$

222

 

$

-

   

$

2,403

   

$

2,188

   

$

917

 

$

2,052

 

$

-

 

$

-

 

$

566

 

$

(275

)

 

$

5,448

   
                                               
Net income (loss) per share:                                              
Basic  

$

(0.22

)

               

$

0.13

   

$

0.12

                 

$

0.31

   
                                               
Weighted-average number of shares used in per share calculations:                                              
Basic    

17,980

                   

17,980

     

17,653

                   

17,653

   
                                               
                                               
                                               
                                               
Operating expenses as a % of net revenue   GAAP                 Non-GAAP   GAAP                 Non-GAAP  
Sales and marketing    

36.7

%

                 

34.0

%

   

29.3

%

                 

26.4

%

 
Research and development    

10.4

%

                 

8.5

%

   

8.1

%

                 

7.3

%

 
General and administrative    

14.2

%

                 

10.0

%

   

15.9

%

                 

13.4

%

 
     

61.3

%

                 

52.5

%

   

53.3

%

                 

47.1

%

 
                                               
CUTERA, INC.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
                                               
           
   

Twelve Months Ended December 31, 2021

 

Twelve Months Ended December 31, 2020

 
   

GAAP

 

Depreciation
and
Amortization

Stock-Based
Compensation

CRM and ERP
Implementation/
write-off

Severance
(RIF)

Legal -
Lutronic

Other
Adjustments

 

Non-GAAP

 

GAAP

 

Depreciation
and
Amortization

Stock-Based
Compensation

CRM and ERP
Implementation/
write-off

Severance
(RIF)

Legal - Former
CFO
Settlement/Lutronic

Other
Adjustments

 

Non-GAAP

 
                                               
Net revenue  

$

231,270

   

-

 

-

 

-

 

-

 

-

 

-

   

$

231,270

   

$

147,683

   

-

 

-

 

-

 

-

 

-

 

-

   

$

147,683

   
Cost of revenue    

98,165

   

(526

)

(1,408

)

-

 

-

 

-

 

791

     

97,022

     

71,911

   

(591

)

(1,665

)

-

 

(318

)

-

 

275

     

69,612

   
Gross margin    

133,105

   

526

 

1,408

 

-

 

-

 

-

 

(791

)

   

134,248

     

75,772

   

591

 

1,665

 

-

 

318

 

-

 

(275

)

   

78,071

   
Gross margin %    

57.6

%

                 

58.0

%

   

51.3

%

                 

52.9

%

 
                                               
Operating expenses:                                              
Sales and marketing    

76,762

   

(2,420

)

(3,160

)

(182

)

(638

)

-

 

-

     

70,362

     

52,766

   

(3,136

)

(3,384

)

-

 

(274

)

-

 

-

     

45,972

   
Research and development    

21,568

   

(182

)

(2,784

)

-

 

-

 

-

 

-

     

18,602

     

14,322

   

(149

)

(1,670

)

-

 

(130

)

-

 

-

     

12,373

   
General and administrative    

32,945

   

(60

)

(5,820

)

(1,316

)

-

 

(1,201

)

-

     

24,548

     

31,512

   

(111

)

(3,390

)

(1,139

)

(101

)

(1,925

)

(324

)

   

24,522

   
Total operating expenses    

131,275

   

(2,662

)

(11,764

)

(1,498

)

(638

)

(1,201

)

-

     

113,512

     

98,600

   

(3,396

)

(8,444

)

(1,139

)

(505

)

(1,925

)

(324

)

   

82,867

   
Income (loss) from operations    

1,830

   

3,188

 

13,172

 

1,498

 

638

 

1,201

 

(791

)

   

20,736

     

(22,828

)

 

3,987

 

10,109

 

1,139

 

823

 

1,925

 

49

     

(4,796

)

 
Interest and other income (expense), net                                              
Amortization of debt issuance costs    

(710

)

 

-

 

-

 

-

 

-

 

-

 

-

     

(710

)

   

-

   

-

 

-

 

-

 

-

 

-

 

-

     

-

   
Interest on convertible notes    

(2,514

)

 

-

 

-

 

-

 

-

 

-

 

-

     

(2,514

)

   

-

   

-

 

-

 

-

 

-

 

-

 

-

     

-

   
Gain on extinguishment of PPP loan    

7,185

   

-

 

-

 

-

 

-

 

-

 

(7,185

)

   

-

     

-

   

-

 

-

 

-

 

-

 

-

 

-

     

-

   
Other expense    

(2,406

)

 

-

 

-

 

-

 

-

 

-

 

-

     

(2,406

)

   

(579

)

 

-

 

-

 

-

 

-

 

-

 

-

     

(579

)

 
Total interest and other income (expense), net    

1,555

   

-

 

-

 

-

 

-

 

-

 

(7,185

)

   

(5,630

)

   

(579

)

 

-

 

-

 

-

 

-

 

-

 

-

     

(579

)

 
Income (loss) before income taxes    

3,385

   

3,188

 

13,172

 

1,498

 

638

 

1,201

 

(7,976

)

   

15,106

     

(23,407

)

 

3,987

 

10,109

 

1,139

 

823

 

1,925

 

49

     

(5,375

)

 
Provision for income taxes    

1,323

   

-

 

-

 

-

 

-

 

-

 

-

     

1,323

     

470

   

-

 

-

 

-

 

-

 

-

 

9

     

479

   
Net income (loss)  

$

2,062

   

3,188

 

13,172

 

1,498

 

638

 

1,201

 

(7,976

)

 

$

13,783

   

$

(23,877

)

 

3,987

 

10,109

 

1,139

 

823

 

1,925

 

40

   

$

(5,854

)

 
                                               
Net income (loss) per share:                                              
Basic  

$

0.12

                 

$

0.77

   

$

(1.43

)

               

$

(0.35

)

 
                                               
Weighted-average number of shares used in per share calculations:                                              
Basic    

17,891

                   

17,891

     

16,691

                   

16,691

   
                                               
                                               
                                               
                                               
Operating expenses as a % of net revenue   GAAP                 Non-GAAP   GAAP                 Non-GAAP  
Sales and marketing    

33.2

%

                 

30.4

%

   

35.7

%

                 

31.1

%

 
Research and development    

9.3

%

                 

8.0

%

   

9.7

%

                 

8.4

%

 
General and administrative    

14.2

%

                 

10.6

%

   

21.3

%

                 

16.6

%

 
     

56.7

%

                 

49.0

%

   

66.7

%

                 

56.1

%

 
                                               
CUTERA, INC.
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(in thousands)
(unaudited)
       
       
  Three Months
Ended
  Twelve Months
Ended
  December 31, 2021
       
Net income (loss)

$

(3,935

)

 

$

2,062

 
Adjustments:      
Stock-based compensation  

4,665

     

13,172

 
Depreciation and amortization  

740

     

3,188

 
ERP implementation cost  

711

     

1,498

 
Severance (RIF)  

-

     

638

 
Legal - Lutronic  

222

     

1,201

 
Other adjustments  

-

     

(791

)

Gain on extinguishment of PPP loan  

-

     

(7,185

)

Interest and other expense, net  

1,425

     

5,630

 
Provision for income taxes  

481

     

1,323

 
Total adjustments  

8,244

     

18,674

 
Adjusted EBITDA

$

4,309

   

$

20,736

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20220222005464/en/

Contacts

Cutera, Inc.
Anne Werdan
Director, Corporate Communications
415-657-5500
awerdan@cutera.com

Source: Cutera, Inc.

MORE ON THIS TOPIC