2018 First Quarter Diluted EPS of $1.91; Adjusted Diluted EPS of $2.17
ST. LOUIS, April 24, 2018 /PRNewswire/ -- Centene Corporation (NYSE: CNC) announced today its financial results for the first quarter ended March 31, 2018, reporting diluted earnings per share (EPS) of $1.91, and Adjusted Diluted EPS of $2.17.
In summary, the 2018 first quarter results were as follows:
Total revenues (in millions) $13,194
Health benefits ratio 84.3%
SG&A expense ratio 10.5%
GAAP diluted EPS $1.91
Adjusted Diluted EPS (1) $2.17
Total cash flow provided by
operations (in millions) $1,846
--------------------------- ------
(1) A full reconciliation of
Adjusted Diluted EPS is shown on
page six of this release.
Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "Our strong first quarter results set the stage for Centene to maintain positive operating and financial momentum throughout 2018."
First Quarter Highlights
- March 31, 2018 managed care membership of 12.8 million, an increase of 684,000 members, or 6% over March 31, 2017.
- Total revenues for the first quarter of 2018 of $13.2 billion, representing 13% growth, compared to the first quarter of 2017.
- Health benefits ratio (HBR) of 84.3% for the first quarter of 2018, compared to 87.6% in the first quarter of 2017.
- Selling, general and administrative (SG&A) expense ratio of 10.5% for the first quarter of 2018, compared to 9.8% for the first quarter of 2017.
- Adjusted SG&A expense ratio of 10.3% for the first quarter of 2018, compared to 9.3% for the first quarter of 2017.
- Operating cash flow of $1.8 billion for the first quarter of 2018, representing 5.5x net earnings.
- Diluted EPS for the first quarter of 2018 of $1.91, compared to $0.79 for the first quarter of 2017.
- Adjusted Diluted EPS for the first quarter of 2018 of $2.17, compared to $1.12 for the first quarter of 2017. Adjusted Diluted EPS for the first quarter of 2018 was higher than our previous expectations by approximately $0.12 per diluted share due to the delay in the financing for the acquisition of New York State Catholic Health Plan, Inc. d/b/a Fidelis Care New York (Fidelis Care) (Proposed Fidelis Acquisition).
Other Events
- In April 2018, we received regulatory approvals from the New York Department of Health and the New York Department of Financial Services for the Proposed Fidelis Acquisition. The Proposed Fidelis Acquisition remains subject to regulatory approval from the New York Attorney General and certain closing conditions.
- In April 2018, we completed the acquisition of MHM Services, Inc. (MHM), a national provider of healthcare and staffing services to correctional systems and other government agencies. Under the terms of the agreement, Centene also acquired the remaining 49% ownership of Centurion, the correctional healthcare services joint venture between Centene and MHM.
- In March 2018, we acquired an additional 61% ownership in Interpreta Holdings, Inc. (Interpreta), a clinical and genomics data analytics business, bringing our total ownership to 80%.
- In March 2018, we completed the acquisition of Community Medical Holdings Corp., d/b/a Community Medical Group (CMG), an at-risk primary care provider serving approximately 70,000 Medicaid, Medicare Advantage, and Health Insurance Marketplace patients in Miami-Dade County, Florida.
- In March 2018, we made a 25% equity method investment in RxAdvance, a full-service pharmacy benefit manager (PBM), and expect to use its platform to improve health outcomes and reduce avoidable drug-impacted medical and administrative costs. This partnership includes both a customer relationship and a strategic investment in RxAdvance. As part of the initial transaction, Centene has certain rights to expand its equity investment in the future.
- In March 2018, our Arizona subsidiary, Health Net Access, was selected to provide physical and behavioral healthcare services through the Arizona Health Care Cost Containment System Complete Care program in the Central region and the Southern region. Pending regulatory approval and successful completion of readiness review, the three-year agreement, with the possibility of two two-year extensions, is expected to commence on October 1, 2018.
Membership
The following table sets forth our membership by line of business:
March 31,
2018 2017
---- ----
Medicaid:
TANF, CHIP & Foster Care 5,776,600 5,714,100
ABD & LTSS 866,000 825,600
Behavioral Health 454,500 466,900
------- -------
Total Medicaid 7,097,100 7,006,600
Commercial 2,161,200 1,864,700
Medicare & MMP (1) 343,400 328,100
Correctional 157,300 141,900
------- -------
Total at-risk membership 9,759,000 9,341,300
TRICARE eligibles 2,851,500 2,804,100
Non-risk membership 218,900 -
------- ---
Total 12,829,400 12,145,400
========== ==========
(1) Membership includes Medicare
Advantage, Medicare Supplement,
Special Needs Plans, and
Medicare-Medicaid Plans (MMP).
The following table sets forth additional membership statistics, which are included in the membership information above:
March 31,
2018 2017
---- ----
Dual-eligible (2) 438,200 458,700
Health Insurance Marketplace 1,603,800 1,188,700
Medicaid Expansion 1,057,400 1,091,300
(2) Membership includes dual-
eligible ABD & LTSS and dual-
eligible Medicare membership in
the table above.
Statement of Operations: Three Months Ended March 31, 2018
- For the first quarter of 2018, total revenues increased 13% to $13.2 billion, from $11.7 billion in the comparable period in 2017. The increase over prior year was due to growth in the Health Insurance Marketplace business in 2018, expansions and new programs in many of our states in 2017 and 2018, and the reinstatement of the health insurer fee in 2018. These increases were partially offset by lower revenues in California, which is a result of the removal of the in-home support services (IHSS) program from its Medicaid contract.
- Sequentially, total revenues increased 3% over the fourth quarter of 2017 mainly due to growth in the Health Insurance Marketplace business and the reinstatement of the health insurer fee. These increases were partially offset by approximately $700 million of revenue received in the fourth quarter of 2017 associated with pass through payments from the State of California, which were recorded in premium tax revenue and premium tax expense.
- HBR of 84.3% for the first quarter of 2018 represents a decrease from 87.6% in the comparable period in 2017. The year-over-year decrease was primarily a result of membership growth in the Health Insurance Marketplace business, lower medical costs in our Medicaid business, and the reinstatement of the health insurer fee in 2018. These decreases were partially offset by new or expanded health plans, which initially operate at a higher HBR, and increased flu-related costs.
- HBR decreased sequentially from 87.3% in the fourth quarter of 2017. The decrease was primarily attributable to performance and seasonality in the Health Insurance Marketplace business and the reinstatement of the health insurer fee in 2018. These HBR improvements were partially offset by the increase in flu-related costs over the fourth quarter of 2017.
- The SG&A expense ratio was 10.5% for the first quarter of 2018, compared to 9.8% for the first quarter of 2017. The year-over-year increase was primarily a result of growth in the Health Insurance Marketplace business, as well as increased acquisition related expenses over the first quarter of 2017. These increases were partially offset by the impact of Penn Treaty assessment expense recognized in the first quarter of 2017.
- Sequentially, the SG&A expense ratio decreased from 10.9% in the fourth quarter of 2017, primarily due to increased selling costs associated with open enrollment in the fourth quarter of 2017 and the $40 million contribution to our charitable foundation in the fourth quarter of 2017. These decreases were partially offset by increased acquisition related expenses over the fourth quarter of 2017 and increased variable compensation expenses related to earnings performance in the first quarter of 2018.
- The Adjusted SG&A expense ratio was 10.3% for the first quarter of 2018, compared to 9.3% for the first quarter of 2017. The year-over-year increase is primarily a result of growth in the Health Insurance Marketplace business, which operates at a higher SG&A expense ratio.
- Sequentially, the Adjusted SG&A expense ratio decreased from 10.5% in the fourth quarter of 2017, primarily due to increased selling costs associated with open enrollment in the fourth quarter of 2017, partially offset by increased variable compensation expenses related to earnings performance in the first quarter of 2018.
Balance Sheet and Cash Flow
At March 31, 2018, the Company had cash, investments and restricted deposits of $11.9 billion, including $452 million held by unregulated entities. Medical claims liabilities totaled $4.8 billion. The Company's days in claims payable was 43, which is an increase of two days over the fourth quarter of 2017 due to growth in the Health Insurance Marketplace business, growth in new markets, and the timing of claims payments. Total debt was $5.2 billion, which includes $675 million of borrowings on the $1.5 billion revolving credit facility at quarter-end. The debt to capitalization ratio was 40.3% at March 31, 2018, excluding the $60 million non-recourse mortgage note.
Cash flow provided by operations for the three months ended March 31, 2018 was $1.8 billion due to net earnings, an increase in medical claims liabilities, primarily resulting from growth in the Health Insurance Marketplace business, and an increase in other long-term liabilities, driven by the recognition of risk adjustment payable for Health Insurance Marketplace in 2018. Cash provided by operations was also driven by increases in unearned revenue, due to the receipt of several April capitation payments received in March.
Outlook
The Company's annual guidance for 2018 has been updated for the following items:
- An increase to GAAP diluted EPS and Adjusted Diluted EPS of $0.05 associated with the performance of the business in the first quarter of 2018;
- A change in the timing of the anticipated closing of the Proposed Fidelis Acquisition from April 1, 2018 to July 1, 2018, as well as a change in the assumed timing of the equity and debt financing from March 1, 2018 to May 1, 2018. The ultimate timing of the financings will depend on market conditions;
- The impact of undertakings that Centene is expected to enter into as part of the regulatory approval process for the Proposed Fidelis Acquisition with the New York State Department of Health. It is expected that one of the undertakings, among others, will include a $340 million contribution by Centene to the State of New York to be paid over a five-year period for initiatives consistent with our mission of providing high quality healthcare to vulnerable populations within New York State. Upon the closing of the Proposed Fidelis Acquisition, the present value of the $340 million contribution to the State of New York, estimated to be approximately $325 million, will be expensed in SG&A; and
- The net effect of the acquisitions of CMG, MHM, and Interpreta and the investment in RxAdvance.
A rollforward of certain captions of the Company's current 2018 guidance from its previous guidance is as follows (Total Revenues in billions, per share data in dollars):
Total Revenues GAAP diluted EPS Adjusted Diluted EPS
-------------- ---------------- --------------------
Previous Guidance Range $60.6 - $61.4 $5.91 - $6.25 $6.95 - $7.35
Q1 Performance - 0.05 0.05
Timing of Fidelis Care
Financing & Acquisition (2.7) - (2.9) (0.21) (0.25)
Undertakings for the
Proposed Fidelis
Acquisition - (1.26) -
Recent Acquisitions and
Investments 0.3 - 0.5 (0.13) -
--------- ----- ---
Revised Guidance Range $58.2 - $59.0 $4.36 - $4.70 $6.75 - $7.15
============= ============= =============
The Company's full updated annual guidance for 2018 is as follows:
Full Year 2018
Low High
--- ----
Total revenues (in billions) $58.2 $59.0
GAAP diluted EPS $4.36 $4.70
Adjusted Diluted EPS (1) $6.75 $7.15
HBR 85.9% 86.4%
SG&A expense ratio 10.2% 10.7%
Adjusted SG&A expense ratio (2) 9.4% 9.9%
Effective tax rate 34.0% 36.0%
Diluted shares outstanding (in
millions) 196.5 197.5
(1) Adjusted Diluted EPS excludes
amortization of acquired
intangible assets of $0.81 to
$0.83 per diluted share and
acquisition related expenses
of $1.58 to $1.62 per diluted
share.
(2) Adjusted SG&A expense ratio
excludes acquisition related
expenses of $415 million to
$420 million.
Conference Call
As previously announced, the Company will host a conference call Tuesday, April 24, 2018, at approximately 8:30 AM (Eastern Time) to review the financial results for the first quarter ended March 31, 2018. Michael Neidorff and Jeffrey Schwaneke will host the conference call.
Investors and other interested parties are invited to listen to the conference call by dialing 1-877-883-0383 in the U.S. and Canada; +1-412-902-6506 from abroad, including the following Elite Entry Number: 1778901 to expedite caller registration; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section.
A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, April 23, 2019, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM (Eastern Time) on Tuesday, May 1, 2018, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10118311.
Non-GAAP Financial Presentation
The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently across periods. The Company uses the presented non-GAAP financial measures internally to allow management to focus on period-to-period changes in the Company's core business operations. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
Specifically, the Company believes the presentation of non-GAAP financial information that excludes amortization of acquired intangible assets, acquisition related expenses, as well as other items, allows investors to develop a more meaningful understanding of the Company's performance over time. The tables below provide reconciliations of non-GAAP items ($ in millions, except per share data):
Three Months Ended
March 31,
2018 2017
---- ----
GAAP net earnings $340 $139
Amortization of acquired
intangible assets 39 40
Acquisition related expenses 21 5
Penn Treaty assessment expense
(1) - 47
Income tax effects of adjustments
(2) (14) (34)
Adjusted net earnings $386 $197
==== ====
(1) Additional expense for the
Company's estimated share of
guaranty association
assessment resulting from the
liquidation of the Penn Treaty
for the three months ended
March 31, 2017.
(2) The income tax effects of
adjustments are based on the
effective income tax rates
applicable to adjusted (non-
GAAP) results.
Three Months Ended Annual Guidance
March 31,
December 31,
2018
----
2018 2017
---- ----
GAAP diluted EPS $1.91 $0.79 $4.36 - $4.70
Amortization of
acquired
intangible assets
(1) 0.17 0.14 $0.81 - $0.83
Acquisition
related expenses
(2) 0.09 0.02 $1.58 - $1.62
Penn Treaty
assessment
expense (3) - 0.17 -
--- ---- ---
Adjusted Diluted
EPS $2.17 $1.12 $6.75 - $7.15
===== ===== =============
(1) The amortization of acquired
intangible assets per diluted
share presented above is net of
an income tax benefit of $0.05
and $0.09 for the three months
ended March 31, 2018 and 2017,
respectively, and an estimated
$0.24 to $0.25 for the year
ended December 31, 2018.
(2) The acquisition related expenses
per diluted share presented
above are net of an income tax
benefit of $0.03 and $0.01 for
the three months ended March
31, 2018 and 2017,
respectively, and an estimated
$0.51 to $0.52 for the year
ended December 31, 2018.
(3) The Penn Treaty assessment
expense per diluted share
presented above is net of an
income tax benefit of $0.09 for
the three months ended March
31, 2017.
Three Months Ended Three Months
March 31, Ended
December 31,
2018 2017 2017
---- ---- ----
GAAP
SG&A
expenses $1,316 $1,091 $1,260
Acquisition
related
expenses 21 5 7
Penn
Treaty
assessment
expense - 47 -
Charitable
contribution - - 40
--- --- ---
Adjusted
SG&A
expenses $1,295 $1,039 $1,213
====== ====== ======
About Centene Corporation
Centene Corporation, a Fortune 100 company, is a diversified, multi-national healthcare enterprise that provides a portfolio of services to government sponsored and commercial healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long-Term Services and Supports (LTSS), in addition to other state-sponsored programs, Medicare (including the Medicare prescription drug benefit commonly known as "Part D"), dual eligible programs and programs with the U.S. Department of Defense and U.S. Department of Veterans Affairs. Centene also provides healthcare services to groups and individuals delivered through commercial health plans. Centene operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health management, care management software, correctional healthcare services, dental benefits management, commercial programs, home-based primary care services, life and health management, vision benefits management, pharmacy benefits management, specialty pharmacy and telehealth services.
Centene uses its investor relations website to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Centene is routinely posted and is accessible on Centene's investor relations website, http://www.centene.com/investors.
Forward-Looking Statements
The company and its representatives may from time to time make written and oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act ("PSLRA") of 1995, including statements in this and other press releases, in presentations, filings with the Securities and Exchange Commission ("SEC"), reports to stockholders and in meetings with investors and analysts. In particular, the information provided in this press release may contain certain forward-looking statements with respect to the financial condition, results of operations and business of Centene and certain plans and objectives of Centene with respect thereto, including but not limited to the expected benefits of the acquisition (Health Net Acquisition) of Health Net, Inc. (Health Net) and the proposed acquisition of New York State Catholic Health Plan, Inc., d/b/a Fidelis Care New York (Fidelis Care) (Proposed Fidelis Acquisition or Fidelis Care Transaction). These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Without limiting the foregoing, forward-looking statements often use words such as "anticipate", "seek", "target", "expect", "estimate", "intend", "plan", "goal", "believe", "hope", "aim", "continue", "will", "may", "can", "would", "could" or "should" or other words of similar meaning or the negative thereof. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in PSLRA. A number of factors, variables or events could cause actual plans and results to differ materially from those expressed or implied in forward-looking statements. Such factors include, but are not limited to, Centene's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue declines or unexpected trends; changes in healthcare practices, new technologies and advances in medicine; increased healthcare costs; changes in economic, political or market conditions; changes in federal or state laws or regulations, including changes with respect to income tax reform or government healthcare programs as well as changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder that may result from changing political conditions; rate cuts or other payment reductions or delays by governmental payors and other risks and uncertainties affecting Centene's government businesses; Centene's ability to adequately price products on federally facilitated and state based Health Insurance Marketplaces; tax matters; disasters or major epidemics; the outcome of legal and regulatory proceedings; changes in expected contract start dates; provider, state, federal and other contract changes and timing of regulatory approval of contracts; the expiration, suspension or termination of Centene or Fidelis Care's contracts with federal or state governments (including but not limited to Medicaid, Medicare, TRICARE or other customers); the difficulty of predicting the timing or outcome of pending or future litigation or government investigations; challenges to Centene or Fidelis Care's contract awards; cyber-attacks or other privacy or data security incidents; the possibility that the expected synergies and value creation from acquired businesses, including, without limitation, the Health Net Acquisition and the Proposed Fidelis Acquisition, will not be realized, or will not be realized within the expected time period, including, but not limited to, as a result of any failure to obtain any regulatory, governmental or third party consents or approvals in connection with the Proposed Fidelis Acquisition (including any such approvals under the New York Non-For-Profit Corporation Law) or any conditions, terms, obligations or restrictions imposed in connection with the receipt of such consents or approvals; the exertion of management's time and Centene's resources, and other expenses incurred and business changes required in connection with complying with the undertakings in connection with any regulatory, governmental or third party consents or approvals for the Health Net Acquisition or the Proposed Fidelis Acquisition; disruption caused by significant completed and pending acquisitions, including the Health Net Acquisition and the Proposed Fidelis Acquisition, making it more difficult to maintain business and operational relationships; the risk that unexpected costs will be incurred in connection with the completion and/or integration of acquisition transactions, including among others, the Health Net Acquisition and the Proposed Fidelis Acquisition; changes in expected closing dates, estimated purchase price and accretion for acquisitions; the risk that acquired businesses and pending acquisitions, including Health Net and Fidelis Care, will not be integrated successfully; the risk that the conditions to the completion of the Proposed Fidelis Acquisition may not be satisfied or completed on a timely basis, or at all; failure to obtain or receive any required regulatory approvals, consents or clearances for the Proposed Fidelis Acquisition, and the risk that, even if so obtained or received, regulatory authorities impose conditions on the completion of the transaction that could require the exertion of management's time and Centene's resources, or otherwise have an adverse effect on Centene or the completion of the Proposed Fidelis Acquisition; business uncertainties and contractual restrictions while the Proposed Fidelis Acquisition is pending, which could adversely affect Centene's business and operations; change of control provisions or other provisions in certain agreements to which Fidelis Care is a party, which may be triggered by the completion of the Proposed Fidelis Acquisition; loss of management personnel and other key employees due to uncertainties associated with the Proposed Fidelis Acquisition; the risk that, following completion of the Proposed Fidelis Acquisition, the combined company may not be able to effectively manage its expanded operations; restrictions and limitations that may stem from the financing arrangements that the combined company will enter into in connection with the Proposed Fidelis Acquisition; Centene's ability to achieve improvement in the Centers for Medicare and Medicaid Services (CMS) Star ratings and maintain or achieve improvement in other quality scores in each case that can impact revenue and future growth; availability of debt and equity financing, on terms that are favorable to Centene; inflation; foreign currency fluctuations; and risks and uncertainties discussed in the reports that Centene has filed with the SEC. These forward-looking statements reflect Centene's current views with respect to future events and are based on numerous assumptions and assessments made by Centene in light of its experience and perception of historical trends, current conditions, business strategies, operating environments, future developments and other factors it believes appropriate. By their nature, forward-looking statements involve known and unknown risks and uncertainties and are subject to change because they relate to events and depend on circumstances that will occur in the future. The factors described in the context of such forward-looking statements in this press release could cause Centene's plans with respect to the Health Net Acquisition, actual results, performance or achievements, industry results and developments to differ materially from those expressed in or implied by such forward-looking statements. Although it is currently believed that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct and persons reading this press release are therefore cautioned not to place undue reliance on these forward-looking statements which speak only as of the date of this press release. Centene does not assume any obligation to update the information contained in this press release (whether as a result of new information, future events or otherwise), except as required by applicable law. This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain other risk factors that may affect Centene's business operations, financial condition and results of operations, in Centene's filings with the SEC, including the annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
[Tables Follow]
CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions, except shares in thousands and per share data in dollars)
March 31, 2018 December 31, 2017
-------------- -----------------
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $5,668 $4,072
Premium and trade receivables 3,648 3,413
Short-term investments 507 531
Other current assets 1,153 687
----- ---
Total current assets 10,976 8,703
Long-term investments 5,535 5,312
Restricted deposits 140 135
Property, software and equipment, net 1,250 1,104
Goodwill 5,295 4,749
Intangible assets, net 1,519 1,398
Other long-term assets 455 454
--- ---
Total assets $25,170 $21,855
======= =======
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS'
EQUITY
Current liabilities:
Medical claims liability $4,771 $4,286
Accounts payable and accrued expenses 4,962 4,165
Return of premium payable 515 549
Unearned revenue 638 328
Current portion of long-term debt 4 4
--- ---
Total current liabilities 10,890 9,332
Long-term debt 5,172 4,695
Other long-term liabilities 1,520 952
----- ---
Total liabilities 17,582 14,979
Commitments and contingencies
Redeemable noncontrolling interests 8 12
Stockholders' equity:
Preferred stock, $0.001 par value; authorized
10,000 shares; no shares issued or outstanding at
March 31, 2018 and December 31, 2017 - -
Common stock, $0.001 par value; authorized 400,000
shares; 180,643 issued and 176,795 outstanding at
March 31, 2018, and 180,379 issued and 173,437
outstanding at December 31, 2017 - -
Additional paid-in capital 4,592 4,349
Accumulated other comprehensive (loss) (54) (3)
Retained earnings 3,104 2,748
Treasury stock, at cost (3,848 and 6,942 shares,
respectively) (139) (244)
---- ----
Total Centene stockholders' equity 7,503 6,850
Noncontrolling interest 77 14
--- ---
Total stockholders' equity 7,580 6,864
----- -----
Total liabilities, redeemable noncontrolling
interests and stockholders' equity $25,170 $21,855
======= =======
CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data in dollars)
(Unaudited)
Three Months Ended March 31,
2018 2017
---- ----
Revenues:
Premium $11,903 $10,638
Service 653 527
--- ---
Premium and
service
revenues 12,556 11,165
Premium tax and
health insurer
fee 638 559
--- ---
Total revenues 13,194 11,724
------ ------
Expenses:
Medical costs 10,039 9,322
Cost of services 543 441
Selling, general
and
administrative
expenses 1,316 1,091
Amortization of
acquired
intangible
assets 39 40
Premium tax
expense 546 590
Health insurer
fee expense 171 -
--- ---
Total operating
expenses 12,654 11,484
------ ------
Earnings from
operations 540 240
Other income (expense):
Investment and
other income 41 41
Interest expense (68) (62)
--- ---
Earnings from
operations,
before income
tax expense 513 219
Income tax
expense 175 87
--- ---
Net earnings 338 132
Loss
attributable to
noncontrolling
interests 2 7
--- ---
Net earnings
attributable to
Centene
Corporation $340 $139
==== ====
Net earnings per common share attributable to Centene Corporation:
Basic earnings
per common
share $1.95 $0.81
Diluted earnings
per common
share $1.91 $0.79
CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
Three Months Ended March 31,
2018 2017
---- ----
Cash flows from operating
activities:
Net earnings $338 $132
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and
amortization 104 86
Stock
compensation
expense 33 32
Deferred income
taxes 30 (51)
Changes in assets and
liabilities
Premium and
trade
receivables (176) 59
Other assets 51 89
Medical claims
liabilities 485 358
Unearned revenue 317 320
Accounts payable
and accrued
expenses 157 (237)
Other long-term
liabilities 477 459
Other operating
activities, net 30 1
--- ---
Net cash
provided by
operating
activities 1,846 1,248
----- -----
Cash flows from investing
activities:
Capital
expenditures (218) (83)
Purchases of
investments (765) (582)
Sales and
maturities of
investments 445 343
Acquisitions,
net of cash
acquired (226) -
Other investing
activities, net - (1)
Net cash used in
investing
activities (764) (323)
---- ----
Cash flows from financing
activities:
Proceeds from
long-term debt 2,015 560
Payments of
long-term debt (1,491) (560)
Common stock
repurchases (9) (13)
Other financing
activities, net (2) 3
Net cash
provided by
(used in)
financing
activities 513 (10)
--- ---
Net increase in
cash, cash
equivalents and
restricted cash 1,595 915
----- ---
Cash, cash
equivalents,
and restricted
cash and cash
equivalents,
beginning of
period 4,089 3,936
----- -----
Cash, cash
equivalents,
and restricted
cash and cash
equivalents,
end of period $5,684 $4,851
====== ======
Supplemental disclosures of
cash flow information:
Interest paid $73 $72
Income taxes
paid $1 $2
Equity issued in
connection with
acquisitions $324 $ -
CENTENE CORPORATION
SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS
Q1 Q4 Q3 Q2 Q1
2018 2017 2017 2017 2017
---- ---- ---- ---- ----
MANAGED CARE MEMBERSHIP BY STATE
Arizona 639,800 640,500 659,500 669,500 684,300
Arkansas 92,300 85,700 89,900 91,900 98,100
California 2,903,600 2,877,800 2,928,600 2,925,800 2,980,100
Florida 1,090,600 848,800 852,600 871,100 872,000
Georgia 581,500 483,600 476,400 540,400 568,300
Illinois 238,400 239,500 251,000 254,600 253,800
Indiana 317,400 304,500 322,900 340,000 335,800
Kansas 151,500 129,100 127,300 130,000 133,100
Louisiana 485,900 485,500 483,300 484,600 484,100
Massachusetts 8,900 43,000 48,300 54,100 44,200
Michigan 2,800 2,500 2,400 2,300 2,100
Minnesota 9,400 9,400 9,500 9,500 9,500
Mississippi 347,600 329,900 335,600 343,600 349,500
Missouri 329,900 269,400 272,100 278,300 106,100
Nebraska 81,500 79,700 79,200 78,800 79,200
Nevada 74,600 34,900 16,800 - -
New Hampshire 82,900 74,800 76,400 77,100 77,800
New Mexico 7,200 7,100 7,100 7,100 7,100
Ohio 352,800 332,700 336,500 332,700 328,900
Oregon 199,300 205,200 209,700 213,600 211,900
Pennsylvania 22,400 - - - -
South Carolina 119,300 117,800 118,600 121,000 121,900
Tennessee 22,000 22,200 22,100 22,200 21,900
Texas 1,260,100 1,233,500 1,236,700 1,226,800 1,243,900
Vermont 1,600 1,600 1,600 1,600 1,600
Washington 260,800 237,800 239,600 248,500 254,400
Wisconsin 74,900 70,200 70,200 70,800 71,700
------ ------ ------ ------ ------
Total at-risk membership 9,759,000 9,166,700 9,273,900 9,395,900 9,341,300
TRICARE eligibles 2,851,500 2,824,100 2,823,200 2,823,200 2,804,100
Non-risk membership 218,900 216,300 213,900 - -
------- ------- ------- --- ---
Total 12,829,400 12,207,100 12,311,000 12,219,100 12,145,400
========== ========== ========== ========== ==========
Medicaid:
TANF, CHIP & Foster Care 5,776,600 5,807,300 5,809,400 5,854,400 5,714,100
ABD & LTSS 866,000 846,200 850,300 843,500 825,600
Behavioral Health 454,500 463,700 467,400 466,500 466,900
------- ------- ------- ------- -------
Total Medicaid 7,097,100 7,117,200 7,127,100 7,164,400 7,006,600
Commercial 2,161,200 1,558,300 1,657,800 1,743,600 1,864,700
Medicare & MMP (1) 343,400 333,700 331,000 327,500 328,100
Correctional 157,300 157,500 158,000 160,400 141,900
------- ------- ------- ------- -------
Total at-risk membership 9,759,000 9,166,700 9,273,900 9,395,900 9,341,300
TRICARE eligibles 2,851,500 2,824,100 2,823,200 2,823,200 2,804,100
Non-risk membership 218,900 216,300 213,900 - -
------- ------- ------- --- ---
Total 12,829,400 12,207,100 12,311,000 12,219,100 12,145,400
========== ========== ========== ========== ==========
(1) Membership includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and MMP.
Q1 Q4 Q3 Q2 Q1
2018 2017 2017 2017 2017
---- ---- ---- ---- ----
NUMBER OF EMPLOYEES 34,800 33,700 32,400 31,500 30,900
DAYS IN CLAIMS PAYABLE (a) 43 41 42 40 41
(a) Days in claims payable is a calculation of medical claims liabilities at the end of the period divided by average claims expense per calendar day for such period.
CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions)
Regulated $11,398 $9,740 $9,633 $9,673 $10,034
Unregulated 452 310 308 291 306
--- --- --- --- ---
Total $11,850 $10,050 $9,941 $9,964 $10,340
======= ======= ====== ====== =======
DEBT TO CAPITALIZATION 40.6% 40.6% 41.5% 42.5% 43.3%
DEBT TO CAPITALIZATION
EXCLUDING NON-RECOURSE DEBT
(b) 40.3% 40.3% 41.2% 42.1% 43.0%
(b) The non-recourse debt represents the Company's mortgage note payable ($60 million at March 31, 2018).
Debt to capitalization is calculated as follows: total debt divided by (total debt + total equity).
OPERATING RATIOS
Three Months Ended March 31,
2018 2017
---- ----
HBR 84.3% 87.6%
SG&A expense ratio 10.5% 9.8%
Adjusted SG&A expense
ratio 10.3% 9.3%
MEDICAL CLAIMS LIABILITY
The changes in medical claims liability are summarized as follows (in millions):
Balance, March 31, 2017 $4,290
Reinsurance recoverable 8
---
Balance, March 31, 2017, net 4,282
Incurred related to:
Current period 38,956
Prior period (388)
----
Total incurred 38,568
------
Paid related to:
Current period 34,446
Prior period 3,646
Total paid 38,092
------
Balance, March 31, 2018, net 4,758
Plus: Reinsurance recoverable 13
---
Balance, March 31, 2018 $4,771
======
Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period." As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology. Additionally, approximately $6 million was recorded as a reduction to premium revenues resulting from development within "Incurred related to: Prior period" due to minimum HBR and other return of premium programs.
The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service March 31, 2017, and prior.
CONTACT: Investor Relations Inquiries: Edmund E. Kroll, Jr.; Senior Vice President, Finance & Investor Relations; (212) 759-0382 OR Media Inquiries; Marcela Manjarrez-Hawn; Senior Vice President and Chief Communications Officer; (314) 445-0790
View original content:http://www.prnewswire.com/news-releases/centene-corporation-reports-2018-first-quarter-results-and-adjusts-2018-guidance-300635033.html
SOURCE Centene Corporation
Company Codes: NYSE:CNC |
