Mallinckrodt plc Reports Second Quarter 2018 Results and Raises Guidance for 2018

Published: Aug 07, 2018

 

-- Net sales of $631.7 million, up 5.3%, or 5.0% on a constant-currency basis --
-- GAAP(1) diluted loss per share from continuing operations of $0.34, adjusted diluted earnings per share of $1.78 --
-- Second quarter operating cash flow of $244.0 million, free cash flow of $211.2 million; debt reduced by $460.2 million in the period --
-- R&D expenses of $81.3 million or 12.9% of net sales, supporting increased pipeline investment and data generation for inline portfolio --
-- Full year 2018 guidance increased; net sales growth range raised to 4% to 7% (previously 3% to 6%); adjusted diluted earnings per share raised to $6.50 to $6.90 (previously $6.00 to $6.50) --

STAINES-UPON-THAMES, United Kingdom, Aug. 7, 2018 /PRNewswire/ -- Mallinckrodt plc (NYSE: MNK), a leading global specialty pharmaceutical company, today reported results for the three months ended June 29, 2018. Unless otherwise noted, the quarter comparisons are to the prior year comparable three months ended June 30, 2017.

Net sales were $631.7 million in the quarter as compared to $600.1 million, up 5.3%, or 5.0% on a constant-currency basis.

GAAP gross profit was $317.0 million with gross profit as a percentage of net sales of 50.2%, compared with 53.3%, primarily due to recent acquisitions. Adjusted gross profit was $531.2 million, compared with $489.6 million. Adjusted gross profit as a percentage of net sales was 84.1% versus 81.6%.

"We are pleased with our overall results for the quarter, which built on a solid first quarter performance. With this, and with continued strong execution, our confidence has increased on the outlook for 2018 and we are raising guidance for the fiscal year," said Mark Trudeau, President and Chief Executive Officer, Mallinckrodt. "We continue to see good performance across our hospital products, especially INOMAX® and OFIRMEV®. H.P. Acthar® Gel performed essentially as expected in the quarter, and we were pleased with the positive preliminary data related to the drug in rheumatoid arthritis and multiple sclerosis presented in the quarter. Additionally, we are making strong progress and are ahead of our expectations in reducing debt."

Trudeau continued, "We look forward to further H.P. Acthar Gel data updates in coming quarters supporting our efforts to ensure appropriate patient access. Likewise, across our development portfolio we continue to make progress and look forward to other upcoming data reports, including the anticipated readout of VTS-270 top-line results in the near term."

GAAP selling, general and administrative (SG&A) expenses were $164.3 million or 26.0% of net sales, as compared to $214.6 million, or 35.8%, resulting primarily from the benefits of 2017 restructuring activities, benefits from recent acquisition synergies and fair value adjustments to contingent consideration. Adjusted SG&A expenses were $190.2 million or 30.1% of net sales, compared with $208.8 million or 34.8%.

Research and development expenses were $81.3 million or 12.9% of net sales, as compared to $52.3 million or 8.7%, resulting from increased pipeline investment and in-line portfolio data generation.

Income tax benefit was $53.4 million, for an effective tax rate of 65.5%. The adjusted effective tax rate was 10.0%.

GAAP diluted loss per share results from continuing operations was $0.34 compared with income per share from continuing operations of $0.19. Adjusted diluted earnings per share were $1.78 versus $1.36.

Six-Month Fiscal 2018 Results
Net sales were $1,204.3 million, up 3.8% compared with $1,160.1 million. The increase is primarily attributed to strength in the hospital products and the addition of AMITIZA® (lubiprostone).

On a GAAP basis, loss from continuing operations was $167.9 million, compared with a loss of $122.1 million. Diluted loss per share from continuing operations was $0.84 compared with loss per share of $0.26.

Adjusted net income was $261.5 million, compared with $241.7 million. Adjusted diluted earnings per share were $3.08 compared with $2.39.

SPECIALTY BRANDS QUARTERLY SEGMENT RESULTS
Net sales for the segment in the second quarter 2018 were $631.7 million.

  • H.P. Acthar Gel (repository corticotropin injection) net sales were $293.2 million, an 8.2% decrease over $319.4 million, resulting from the residual impact of previously reported patient withdrawal issues.
  • INOMAX (nitric oxide) gas, for inhalation, net sales were $131.0 million, up 4.4%, over $125.5 million, due to continued strong demand.
  • OFIRMEV (acetaminophen) injection net sales were $85.6 million compared with $75.7 million, an increase of 13.1%, benefiting from continued strong demand.
  • Therakos® immunology platform net sales were $56.8 million compared with $51.2 million, an increase of 10.9%, or 8.7% on a constant-currency basis.
  • AMITIZA net sales were $48.0 million.

LIQUIDITY
Mallinckrodt's cash provided by operating activities was $244.0 million with free cash flow of $211.2 million.

Delivering on its commitment to focus on reducing debt, during the quarter the company reduced total debt by $460.2 million, primarily comprised of the $300.0 million maturity of the April 2018 notes and $175.0 million in repayments on its revolving credit facility, offset partially by a $20.4 million increase in the receivable securitization. The company also repurchased 0.7 million shares in the quarter for $10.0 million.

The company closed the second quarter with a cash balance of $235.7 million.

Mallinckrodt remains focused on debt reduction throughout the remainder of 2018. Subsequent to the quarter close, the company repaid an additional $75.0 million on the revolving credit facility, leaving the current remaining credit facility balance at $375.0 million. The company's current cash balance is in excess of $200 million.

2018 FINANCIAL GUIDANCE UPDATE
Based on its second quarter performance and continued commitment to strong execution, the company is raising its net sales and adjusted diluted earnings per share guidance for fiscal 2018. Guidance for net interest expense and adjusted effective tax rate remains unchanged.

                                            Metric               2018 Guidance              2018 Guidance

                             (excluding foreign currency impact)   (original)                 (updated)

    Total net sales for continuing operations                             Increase 3% to 6%         Increase 4% to 7%

    Adjusted diluted earnings per share                                      $6.00 to $6.50             $6.50 to $6.90
    -----------------------------------                                      --------------             --------------

CONFERENCE CALL AND WEBCAST
Mallinckrodt will hold a conference call on Tuesday, Aug. 7, 2018, beginning at 8:30 a.m. U.S. Eastern Time. This call can be accessed in three ways:

  • At the Mallinckrodt website: http://www.mallinckrodt.com/investors.
  • By telephone: For both listen-only participants and those who wish to take part in the question-and-answer portion of the call, the telephone dial-in number in the U.S. is (877) 359-9508. For participants outside the U.S., the dial-in number is (224) 357-2393. Callers will need to provide the Conference ID of 8438559.
  • Through an audio replay: A replay of the call will be available beginning at 11:30 a.m. Eastern Time on Tuesday, Aug. 7, 2018, and ending at 11:59 p.m. Eastern Time on Tuesday, Aug. 21, 2018. Dial-in numbers for U.S.-based participants are (855) 859-2056 or (800) 585-8367. Participants outside the U.S. should use the replay dial-in number of (404) 537-3406. All callers will be required to provide the Conference ID of 8438559.

ABOUT MALLINCKRODT
Mallinckrodt is a global business that develops, manufactures, markets and distributes specialty pharmaceutical products and therapies. Areas of focus include autoimmune and rare diseases in specialty areas like neurology, rheumatology, nephrology, pulmonology and ophthalmology; immunotherapy and neonatal respiratory critical care therapies; analgesics and gastrointestinal products. To learn more about Mallinckrodt, visit www.mallinckrodt.com.

Mallinckrodt uses its website as a channel of distribution of important company information, such as press releases, investor presentations and other financial information. It also uses its website to expedite public access to time-critical information regarding the company in advance of or in lieu of distributing a press release or a filing with the U.S. Securities and Exchange Commission (SEC) disclosing the same information. Therefore, investors should look to the Investor Relations page of the website for important and time-critical information. Visitors to the website can also register to receive automatic e-mail and other notifications alerting them when new information is made available on the Investor Relations page of the website.

NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted earnings per share, adjusted gross profit, adjusted SG&A, net sales growth on a constant-currency basis, adjusted effective tax rate, and free cash flow, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations.

Adjusted net income, adjusted gross profit and adjusted SG&A represent amounts prepared in accordance with accounting principles generally accepted in the U.S. (GAAP) and adjusted for certain items that management believes are not reflective of the operational performance of the business. The adjustments for these items are on a pre-tax basis for adjusted gross profit and adjusted SG&A and on an after-tax basis for adjusted net income. Adjustments to GAAP amounts include, as applicable to each measure, amortization; restructuring and related charges, net; inventory step-up expenses; discontinued operations; changes in fair value of contingent consideration obligations; acquisition-related expenses; pension settlement charges; deferred tax benefits recognized upon reductions to intercompany installment notes created by internal sales of acquired intangible assets offset by deferred tax expense associated with the impact of the 2017 legal entity reorganization; and other items identified by the company. Adjusted diluted earnings per share represent adjusted net income divided by the number of diluted shares.

The adjusted effective tax rate is calculated as the income tax effects on continuing and discontinued operations plus the income tax impact included in Mallinckrodt's reconciliation of net income, divided by income from continuing and discontinued operations plus the pre-tax, non-income, tax-related adjustments included in its reconciliation of adjusted net income (excluding dilutive share impact). The income tax impact item included in its reconciliation of adjusted net income primarily represents the tax impact of adjustments between net income and adjusted net income as well as deferred tax benefits recognized upon reductions to intercompany installment notes created by internal sales of acquired intangible assets offset by deferred tax expense associated with the impact of the 2017 legal entity reorganization

Net sales growth on a constant-currency basis measures the change in net sales between current- and prior-year periods using a constant currency, the exchange rate in effect during the applicable prior-year period.

Free cash flow for the second quarter represents net cash provided by operating activities of $244.0 million less capital expenditures of $32.8 million, each as prepared in accordance with GAAP. Free cash flow for the six-month period represents net cash provided by operating activities of $261.8 million less capital expenditures of $67.1 million, each as prepared in accordance with GAAP.

The company has provided these adjusted financial measures because they are used by management, along with financial measures in accordance with GAAP, to evaluate the company's operating performance. In addition, the company believes that they will be used by certain investors to measure Mallinckrodt's operating results. Management believes that presenting these adjusted measures provides useful information about the company's performance across reporting periods on a consistent basis by excluding items that the company does not believe are indicative of its core operating performance. These adjusted measures should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. The company's definition of these adjusted measures may differ from similarly titled measures used by others.

Because adjusted financial measures exclude the effect of items that will increase or decrease the company's reported results of operations, management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. A reconciliation of certain of these historical adjusted financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this release.

Further information regarding non-GAAP financial measures can be found on the Investor Relations page of the company's website.

CAUTIONARY STATEMENTS RELATED TO FORWARD-LOOKING STATEMENTS
Statements in this document that are not strictly historical, including statements regarding future financial condition and operating results, economic, business, competitive and/or regulatory factors affecting Mallinckrodt's businesses and any other statements regarding events or developments the company believes or anticipates will or may occur in the future, may be "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, and involve a number of risks and uncertainties.

There are a number of important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include risks and uncertainties related to, among other things: general economic conditions and conditions affecting the industries in which Mallinckrodt operates; the commercial success of Mallinckrodt's products; Mallinckrodt's ability to realize anticipated growth, synergies and cost savings from acquisitions; conditions that could necessitate an evaluation of Mallinckrodt's goodwill and/or intangible assets for possible impairment; changes in laws and regulations; Mallinckrodt's ability to successfully integrate acquisitions of operations, technology, products and businesses generally and to realize anticipated growth, synergies and cost savings; Mallinckrodt's and Mallinckrodt's licensers' ability to successfully develop or commercialize new products; Mallinckrodt's and Mallinckrodt's licensers' ability to protect intellectual property rights; Mallinckrodt's ability to receive procurement and production quotas granted by the U.S. Drug Enforcement Administration; customer concentration; Mallinckrodt's reliance on certain individual products that are material to its financial performance; cost containment efforts of customers, purchasing groups, third-party payers and governmental organizations; the reimbursement practices of a small number of public or private insurers; pricing pressure on certain of Mallinckrodt's products due to legal changes or changes in insurers' reimbursement practices resulting from recent increased public scrutiny of healthcare and pharmaceutical costs; limited clinical trial data for H.P. Acthar Gel; complex reporting and payment obligations under healthcare rebate programs; Mallinckrodt's ability to navigate price fluctuations; future changes to U.S. and foreign tax laws; Mallinckrodt's ability to achieve expected benefits from restructuring activities; complex manufacturing processes; competition; product liability losses and other litigation liability; ongoing governmental investigations; material health, safety and environmental liabilities; retention of key personnel; conducting business internationally; the effectiveness of information technology infrastructure; and cybersecurity and data leakage risks.

These and other factors are identified and described in more detail in the "Risk Factors" section of Mallinckrodt's Annual Report on Form 10-K for the fiscal year ended December 29, 2017. The forward-looking statements made herein speak only as of the date hereof and Mallinckrodt does not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or otherwise, except as required by law.

1 Generally accepted accounting principles in the United States

CONTACTS

Investor Relations
Daniel J. Speciale, CPA
Investor Relations and Strategy Officer
314-654-3638
daniel.speciale@mnk.com

Media
Rhonda Sciarra
Senior Communications Manager
908-238-6765
rhonda.sciarra@mnk.com

Meredith Fischer
Chief Public Affairs Officer
908-997-9294
meredith.fischer@mnk.com

                                                      MALLINCKRODT PLC

                                         CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                       (unaudited, in millions, except per share data)


                                                     Three Months Ended

                                June 29,    Percent of               June 30,   Percent of
                                     2018    Net sales                    2017    Net sales
                                     ----    ---------                    ----    ---------

    Net sales                                   $631.7                  100.0%                              $600.1       100.0%

    Cost of sales                   314.7                      49.8                            280.4            46.7
                                    -----                                                     -----

    Gross profit                    317.0                      50.2                            319.7            53.3

    Selling, general and
     administrative
     expenses                       164.3                      26.0                            214.6            35.8

    Research and
     development
     expenses                        81.3                      12.9                             52.3             8.7

    Restructuring
     charges, net                    58.7                       9.3                              0.6             0.1

    Losses on
     divestiture                        -                                 -                          2.1             0.3
                                      ---                                                            ---

    Operating income                 12.7                       2.0                             50.1             8.3

    Interest expense               (95.1)                   (15.1)                          (92.2)         (15.4)

    Interest income                   1.4                       0.2                              0.6             0.1

    Other (expense)
     income, net                    (0.5)                    (0.1)                             6.3             1.0
                                     ----                                                       ---

    Loss from continuing
     operations before
     income taxes                  (81.5)                   (12.9)                          (35.2)          (5.9)

    Income tax benefit             (53.4)                    (8.5)                          (53.6)          (8.9)
                                    -----                                                     -----

    (Loss) income from
     continuing
     operations                    (28.1)                    (4.4)                            18.4             3.1

    Income from
     discontinued
     operations, net of
     income taxes                    43.7                       6.9                             44.4             7.4
                                     ----                                                      ----

    Net income                                   $15.6                    2.5%                               $62.8        10.5%
                                                 =====                                                       =====


    Basic earnings per share:

    (Loss) income from
     continuing
     operations                                $(0.34)                                               $0.19

    Income from
     discontinued
     operations                      0.53                                              0.45

    Net income                       0.19                                              0.64


    Basic weighted-
     average shares
     outstanding                     83.2                                              98.5


    Diluted earnings per share:

    (Loss) income from
     continuing
     operations                                $(0.34)                                               $0.19

    Income from
     discontinued
     operations                      0.53                                              0.45

    Net income                       0.19                                              0.64


    Diluted weighted-
     average shares
     outstanding                     83.2                                              98.7

 

                                                                                                                MALLINCKRODT PLC

                                                                                                                NON-GAAP MEASURES

                                                                                                 (unaudited, in millions except per share data)


                                                                         Three Months Ended

                                              June 29, 2018                                                        June 30, 2017

                             Gross    SG&A    Net              Diluted               Gross   SG&A        Net                  Diluted
                            profit          income               net                profit             income                   net
                                                             income                                                         income
                                                               per                                                         pershare
                                                            share (3)
                                                                                                                                   ---

    GAAP                             $317.0                       $164.3                       $15.6                                         $0.19                            $319.7              $214.6   $62.8 $0.64

    Adjustments:

    Intangible asset
     amortization              182.6            (1.7)              184.3                        2.21                                167.0             (2.3)            169.3                1.72

    Restructuring and
     related charges, net
     (1)                        0.1                -               58.8                        0.70                                    -            (0.4)              1.0                0.01

    Inventory step-up
     expense                    31.5                -               31.5                        0.38                                  2.9                 -              2.9                0.03

    Income from
     discontinued
     operations                    -               -             (43.7)                     (0.52)                                   -                -           (44.4)             (0.45)

    Change in contingent
     consideration fair
     value                         -            27.5              (27.5)                     (0.33)                                   -            (2.0)              2.0                0.02

    Acquisition related
     expenses                      -             0.1               (0.1)                          -                                   -            (1.1)              1.1                0.01

    Intrathecal divestiture        -               -                  -                          -                                   -                -              2.1                0.02

    Income taxes (2)               -               -             (70.0)                     (0.84)                                   -                -           (63.0)             (0.64)
                                 ---             ---              -----                                                             ---              ---            -----

    As adjusted                      $531.2                       $190.2                      $148.9                                         $1.78                            $489.6              $208.8  $133.8 $1.36
                                     ======                       ======                      ======                                                                         ======              ======  ======


    Percent of net sales       84.1%           30.1%              23.6%                                             81.6%                 34.8%             22.3%


    (1)                   Includes pre-tax accelerated
                          depreciation.


    (2)                   Includes tax effects of above
                          adjustments, as well as certain
                          installment sale transactions and
                          other intercompany transactions.


    (3)                   In periods where losses from
                          continuing operations are
                          incurred, potential ordinary
                          shares outstanding are excluded
                          from the calculation of diluted
                          earnings per share, prepared in
                          accordance with GAAP, as they
                          would be anti-dilutive. These
                          dilutive shares are included in
                          the calculation of adjusted
                          diluted earnings per share if
                          dilutive to adjusted net income.
                          As a result, the adjusted diluted
                          earnings per share utilized a
                          weighted average share count of
                          83.5 shares.

 

                                                                           MALLINCKRODT PLC

                                                      SELECT PRODUCT LINE NET SALES AND CONSTANT-CURRENCY GROWTH

                                                                       (unaudited, in millions)


                                Three Months Ended

                           June 29,              June 30,               Percent              Currency             Constant-
                                2018                  2017                change               impact               currency
                                                                                                                 growth
                                                                                                                   ------

    Specialty Brands

    H.P. Acthar Gel                     $293.2                                       $319.4                            (8.2)%           - %         (8.2)%

    Inomax                     131.0                           125.5                                4.4                          -             4.4

    Ofirmev                     85.6                            75.7                               13.1                          -            13.1

    Therakos                    56.8                            51.2                               10.9                        2.2              8.7

    Amitiza                     48.0                               -                                         -                     -                -

    BioVectra                   11.3                            10.5                                7.6                        3.6              4.0

    Other                        5.8                            17.8                             (67.4)                       1.8           (69.2)

    Specialty Brands Total              $631.7                                       $600.1                              5.3%        0.3%             5.0%
                                        ======                                       ======

 

                                                        MALLINCKRODT PLC

                                           CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                         (unaudited, in millions, except per share data)


                                                       Six Months Ended

                                June 29,    Percent of               June 30,   Percent of
                                     2018    Net sales                    2017    Net sales
                                     ----    ---------                    ----    ---------

    Net sales                                 $1,204.3                  100.0%                                 $1,160.1         100.0%

    Cost of sales                   610.5                      50.7                             540.3                46.6
                                    -----                                                      -----

    Gross profit                    593.8                      49.3                             619.8                53.4

    Selling, general and
     administrative
     expenses                       356.7                      29.6                             432.2                37.3

    Research and
     development
     expenses                       145.4                      12.1                              97.3                 8.4

    Restructuring
     charges, net                    81.8                       6.8                              10.9                 0.9

    Gains on divestiture                -                                 -                           (57.0)              (4.9)
                                      ---                                                              -----

    Operating income                  9.9                       0.8                             136.4                11.8

    Interest expense              (186.5)                   (15.5)                          (186.4)              (16.1)

    Interest income                   4.6                       0.4                               1.5                 0.1

    Other income
     (expense), net                   4.1                       0.3                            (73.6)              (6.3)
                                      ---                                                      -----

    Loss from continuing
     operations before
     income taxes                 (167.9)                   (13.9)                          (122.1)              (10.5)

    Income tax benefit             (96.8)                    (8.0)                           (95.6)              (8.2)
                                    -----                                                      -----

    Loss from continuing
     operations                    (71.1)                    (5.9)                           (26.5)              (2.3)

    Income from
     discontinued
     operations, net of
     income taxes                    68.7                       5.7                             488.5                42.1
                                     ----                                                      -----

    Net (loss) income                           $(2.4)                 (0.2)%                                   $462.0          39.8%
                                                 =====                                                           ======


    Basic earnings per share:

    Loss from continuing
     operations                                $(0.84)                                                 $(0.26)

    Income from
     discontinued
     operations                      0.81                                              4.84

    Net (loss) income              (0.03)                                             4.58


    Basic weighted-
     average shares
     outstanding                     84.7                                             100.9

    Diluted earnings per share:

    Loss from continuing
     operations                                $(0.84)                                                 $(0.26)

    Income from
     discontinued
     operations                      0.81                                              4.84

    Net (loss) income              (0.03)                                             4.58


    Diluted weighted-
     average shares
     outstanding                     84.7                                             100.9

 

                                                                                                                 MALLINCKRODT PLC

                                                                                                                NON-GAAP MEASURES

                                                                                                  (unaudited, in millions except per share data)


                                                                           Six Months Ended

                                                June 29, 2018                                                      June 30, 2017

                             Gross    SG&A      Net              Diluted             Gross   SG&A        Net                  Diluted
                            profit            (loss)               net              profit             income                   net
                                            income             (loss)                                                       income
                                                               income                                                         per
                                                                 per                                                      share (3)
                                                              share (3)
                                                                                                                                   ---

    GAAP                             $593.8                         $356.7                    $(2.4)                                       $(0.03)                             $619.8               $432.2   $462.0   $4.58

    Adjustments:

    Intangible asset
     amortization              357.3              (3.3)              360.6                      4.25                                334.5              (4.6)             339.1                 3.35

    Restructuring and
     related charges, net
     (1)                        0.1                  -               81.9                      0.96                                    -             (1.4)              12.3                 0.12

    Inventory step-up
     expense                    48.5                  -               48.5                      0.57                                  5.9                  -               5.9                 0.06

    Income from
     discontinued
     operations                    -                 -             (68.7)                   (0.81)                                   -                 -           (488.5)              (4.83)

    Change in contingent
     consideration fair
     value                         -              29.1              (29.1)                   (0.34)                                   -             (0.2)               0.2                    -

    Acquisition related
     expenses                      -             (3.1)                3.1                      0.04                                    -             (1.1)               1.1                 0.01

    Debt refinancing               -                 -                  -                        -                                   -                 -              10.0                 0.10

    Pension settlement
     charge                        -                 -                  -                        -                                   -                 -              69.2                 0.68

    Intrathecal divestiture        -                 -                  -                        -                                   -                 -            (57.0)              (0.56)

    Gain on repurchase of
     debt                          -                 -              (6.5)                   (0.08)                                   -                 -                 -                   -

    Income taxes (2)               -                 -            (125.9)                   (1.48)                                   -                 -           (112.6)              (1.11)
                                 ---               ---             ------                                                           ---               ---            ------

    As adjusted                      $999.7                         $379.4                    $261.5                                          $3.08                              $960.2               $424.9   $241.7   $2.39
                                     ======                         ======                    ======                                                                            ======               ======   ======


    Percent of net sales       83.0%             31.5%              21.7%                                           82.8%                  36.6%             20.8%


    (1)                   Includes pre-tax accelerated
                          depreciation.


    (2)                   Includes tax effects of above
                          adjustments, as well as certain
                          installment sale transactions and
                          other intercompany transactions.


    (3)                   In periods where losses from
                          continuing operations are
                          incurred, potential ordinary
                          shares outstanding are excluded
                          from the calculation of diluted
                          earnings per share, prepared in
                          accordance with GAAP, as they
                          would be anti-dilutive. These
                          dilutive shares are included in
                          the calculation of adjusted
                          diluted earnings per share if
                          dilutive to adjusted net income.
                          As a result, the adjusted diluted
                          earnings per share for the six
                          months ended June 29, 2018 and
                          June 30, 2017 utilized a weighted
                          average share count of 84.9
                          shares and 101.2 shares,
                          respectively.

 

                                                                           MALLINCKRODT PLC

                                                      SELECT PRODUCT LINE NET SALES AND CONSTANT-CURRENCY GROWTH

                                                                       (unaudited, in millions)


                                     Six Months Ended

                           June 29,                   June 30,                      Percent              Currency         Constant-
                                2018                         2017                   change              impact            currency
                                                                                                                       growth
                                                                                                                         ------

    Specialty Brands

    H.P. Acthar Gel                     $537.0                                        $591.2                      (9.2)%                    - %         (9.2)%

    Inomax                     270.8                          253.9                                 6.7                              -             6.7

    Ofirmev                    167.6                          149.1                                12.4                              -            12.4

    Therakos                   114.2                          102.4                                11.5                            3.2              8.3

    Amitiza                     71.0                              -                                           -                        -                -

    BioVectra                   21.8                           20.4                                 6.9                            4.1              2.8

    Other                       21.9                           43.1                              (49.2)                           1.9           (51.1)


    Specialty Brands Total            $1,204.3                                      $1,160.1                        3.8%                 0.4%             3.4%
                                      ========                                      ========

 

                                                    MALLINCKRODT PLC

                                         CONDENSED CONSOLIDATED BALANCE SHEETS

                                                (unaudited, in millions)


                                                  June 29,                  December 29,
                                                        2018                         2017
                                                        ----                         ----

    Assets

    Current Assets:

    Cash and cash equivalents                                      $235.7                             $1,260.9

    Accounts receivable, net                           337.6                                   275.4

    Inventories                                        184.4                                   128.7

    Prepaid expenses and other
     current assets                                    135.6                                    74.7

    Notes receivable                                       -                                  154.0

    Current assets held for
     sale                                            1,112.5                                   391.5
                                                     -------

      Total current assets                           2,005.8                                 2,285.2

    Property, plant and
     equipment, net                                    430.1                                   413.2

    Goodwill                                         3,676.7                                 3,482.7

    Intangible assets, net                           8,769.0                                 8,261.0

    Long-term assets held for
     sale                                                  -                                  742.7

    Other assets                                       168.2                                   156.2

      Total Assets                                              $15,049.8                            $15,341.0
                                                                =========                            =========


    Liabilities and Shareholders' Equity

    Current Liabilities:

    Current maturities of long-
     term debt                                                      $22.2                               $313.7

    Accounts payable                                    75.8                                    77.3

    Accrued payroll and
     payroll-related costs                              74.6                                    78.4

    Accrued interest                                    60.4                                    57.0

    Income taxes payable                                39.9                                    15.5

    Accrued and other current
     liabilities                                       441.0                                   368.5

    Current liabilities held
     for sale                                          170.6                                   140.0
                                                       -----                                   -----

      Total current liabilities                        884.5                                 1,050.4

    Long-term debt                                   6,335.1                                 6,420.9

    Pension and postretirement
     benefits                                           65.3                                    67.1

    Environmental liabilities                           62.2                                    62.8

    Deferred income taxes                              809.7                                   749.1

    Other income tax
     liabilities                                       129.2                                    94.1

    Long-term liabilities held
     for sale                                              -                                   22.6

    Other liabilities                                  289.4                                   352.0

      Total Liabilities                              8,575.4                                 8,819.0

    Shareholders' Equity:

    Preferred shares                                       -                                      -

    Ordinary shares                                     18.5                                    18.4

    Ordinary shares held in
     treasury at cost                              (1,619.1)                              (1,564.7)

    Additional paid-in capital                       5,508.9                                 5,492.6

    Retained earnings                                2,587.8                                 2,588.6

    Accumulated other
     comprehensive loss                               (21.7)                                 (12.9)
                                                       -----                                   -----

      Total Shareholders' Equity                     6,474.4                                 6,522.0
                                                     -------                                 -------

      Total Liabilities and
       Shareholders' Equity                                     $15,049.8                            $15,341.0
                                                                =========                            =========

 

                                             MALLINCKRODT PLC

                              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                         (unaudited, in millions)


                                                        Six Months Ended

                                                    June 29,                  June 30,
                                                           2018                 2017
                                                           ----                 ----

    Cash Flows From Operating
     Activities:

    Net (loss)
     income                                                $(2.4)                      $462.0

    Adjustments to reconcile net cash
     from operating activities:

    Depreciation and
     amortization                                 397.1                          406.0

    Share-based
     compensation                                  16.4                           31.8

    Deferred income
     taxes                                      (101.0)                       (157.6)

    Gain on
     divestiture                                      -                       (419.1)

    Other non-cash
     items                                       (19.0)                          32.4

    Changes in assets and liabilities,
     net of the effects of
     acquisitions:

    Accounts
     receivable, net                             (21.8)                        (52.6)

    Inventories                                    18.4                          (8.5)

    Accounts payable                                2.1                         (10.7)

    Income taxes                                    7.4                           12.5

    Other                                        (35.4)                        (73.7)
                                                  -----                          -----

       Net cash from
        operating
        activities                                261.8                          222.5
                                                  -----                          -----

    Cash Flows From Investing
     Activities:

    Capital
     expenditures                                (67.1)                       (101.6)

    Acquisitions,
     net of cash
     acquired                                   (699.9)                             -

    Proceeds from
     divestiture,
     net of cash                                  298.3                          576.9

    Other                                          12.4                          (9.9)
                                                   ----                           ----

       Net cash from
        investing
        activities                              (456.3)                         465.4
                                                 ------                          -----

    Cash Flows From Financing
     Activities:

    Issuance of
     external debt                                657.2                           40.0

    Repayment of
     external debt
     and capital
     lease
     obligation                               (1,392.8)                       (332.8)

    Debt financing
     costs                                       (12.0)                        (13.0)

    Proceeds from
     exercise of
     share options                                    -                           3.9

    Repurchase of
     shares                                      (56.8)                       (380.8)

    Other                                        (24.9)                        (19.5)
                                                  -----                          -----

       Net cash from
        financing
        activities                              (829.3)                       (702.2)
                                                 ------                         ------

    Effect of
     currency rate
     changes on cash                              (1.2)                           1.6
                                                   ----                            ---

    Net change in
     cash, cash
     equivalents and
     restricted cash                          (1,025.0)                        (12.7)

    Cash, cash
     equivalents and
     restricted cash
     at beginning of
     period                                     1,279.1                          361.1

    Cash, cash
     equivalents and
     restricted cash
     at end of
     period                                                $254.1                       $348.4
                                                           ======                       ======


    Cash and cash
     equivalents at
     end of period                                         $235.7                       $330.2

    Restricted cash
     included in
     other assets at
     end of period                                 18.4                           18.2

    Cash, cash
     equivalents and
     restricted cash
     at end of
     period                                                $254.1                       $348.4
                                                           ======                       ======

 

View original content with multimedia:http://www.prnewswire.com/news-releases/mallinckrodt-plc-reports-second-quarter-2018-results-and-raises-guidance-for-2018-300692839.html

SOURCE Mallinckrodt plc

Company Codes: NYSE:MNK

Back to news